kaonavi
4435
D. Western Therapeutics Institute
4576
Itamiarts
168A
Nakayo
6715
Allied Telesis Holdings KK
6835
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.49%15.9B | -22.79%15.69B | 4.00%21.49B | 4.00%21.49B | -4.51%20B | 2.10%20.32B | -1.62%18.88B | 4.60%20.66B | 4.60%20.66B | 10.18%20.94B |
-Cash and cash equivalents | -16.82%15.68B | -18.98%15.53B | 6.45%20.81B | 6.45%20.81B | -5.03%18.85B | -0.70%19.16B | -5.65%17.73B | 1.02%19.55B | 1.02%19.55B | 6.66%19.85B |
-Short term investments | -80.70%222M | -86.04%161M | -39.10%676M | -39.10%676M | 5.02%1.15B | 92.17%1.15B | 187.75%1.15B | 177.50%1.11B | 177.50%1.11B | 173.75%1.1B |
Receivables | 5.02%10.72B | -4.90%10.57B | 3.36%14B | 3.36%14B | 2.80%10.21B | 2.82%11.12B | -0.46%10.04B | 8.31%13.54B | 8.31%13.54B | 9.27%9.93B |
-Accounts receivable | 5.02%10.72B | -4.90%10.57B | 3.36%14B | 3.36%14B | 2.80%10.21B | 2.82%11.12B | -0.46%10.04B | 8.31%13.54B | 8.31%13.54B | 9.27%9.93B |
-Gross accounts receivable | 5.02%10.72B | -4.90%10.57B | 3.36%14B | 3.36%14B | 2.80%10.21B | 2.82%11.12B | -0.46%10.04B | 8.31%13.54B | 8.31%13.54B | 9.27%9.93B |
Inventory | -0.70%12.29B | -4.95%11.32B | -6.00%11.16B | -6.00%11.16B | -6.11%12.38B | -3.91%11.9B | 7.41%12.98B | 2.95%11.87B | 2.95%11.87B | 6.42%13.19B |
Other current assets | 24.35%3.02B | 42.64%3.04B | 69.63%2.64B | 69.63%2.64B | 35.73%2.43B | 32.50%2.13B | 8.78%1.91B | 4.79%1.55B | 4.79%1.55B | 27.75%1.79B |
Total current assets | -6.84%41.94B | -10.68%40.62B | 3.47%49.28B | 3.47%49.28B | -1.81%45.02B | 1.70%45.47B | 1.61%43.81B | 5.21%47.63B | 5.21%47.63B | 9.46%45.85B |
Non current assets | ||||||||||
Net PPE | 5.31%29.49B | 4.74%29.63B | -1.40%28B | -1.40%28B | -1.31%28.01B | -1.33%28.29B | -2.46%28.21B | -1.65%28.4B | -1.65%28.4B | -3.13%28.38B |
-Gross PP&E | 2.80%72.9B | 1.66%72.5B | 0.13%71.28B | 0.13%71.28B | -0.17%70.91B | -0.11%71.32B | -0.00%71.39B | -1.06%71.18B | -1.06%71.18B | -0.81%71.03B |
-Accumulated depreciation | -1.17%-43.41B | 0.37%-42.87B | -1.15%-43.28B | -1.15%-43.28B | -0.59%-42.9B | -0.72%-43.03B | -1.67%-43.18B | 0.67%-42.79B | 0.67%-42.79B | -0.80%-42.65B |
Total investment | 43.92%3.97B | 18.29%3.47B | 75.30%3.52B | 75.30%3.52B | 34.98%2.76B | 75.19%2.93B | 34.53%2.4B | 20.46%2.01B | 20.46%2.01B | 36.52%2.04B |
-Financial asset investment | 43.92%3.97B | 18.29%3.47B | 75.30%3.52B | 75.30%3.52B | 34.98%2.76B | 75.19%2.93B | 34.53%2.4B | 20.46%2.01B | 20.46%2.01B | 36.52%2.04B |
-Including:Available-for-sale securities | 43.92%3.97B | 18.29%3.47B | 75.30%3.52B | 75.30%3.52B | 34.98%2.76B | 75.19%2.93B | 34.53%2.4B | 20.46%2.01B | 20.46%2.01B | 36.52%2.04B |
Long-term accounts receivable and other receivables | 0.00%11M | -8.33%11M | -8.33%11M | -8.33%11M | -15.38%11M | -7.69%12M | -7.69%12M | -7.69%12M | -7.69%12M | -7.14%13M |
Goodwill and other intangible assets | 385.15%5.78B | 416.14%5.88B | 14.18%1.23B | 14.18%1.23B | 11.09%1.19B | 7.85%1.14B | 3.57%1.1B | 4.66%1.08B | 4.66%1.08B | -0.28%1.07B |
-Goodwill | --2.44B | --2.58B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 180.20%3.34B | 189.91%3.31B | 14.18%1.23B | 14.18%1.23B | 11.09%1.19B | 7.85%1.14B | 3.57%1.1B | 4.66%1.08B | 4.66%1.08B | -0.28%1.07B |
Defined pension benefit | 149.08%2.04B | 146.61%2.04B | 270.05%2.04B | 270.05%2.04B | --817M | --826M | --834M | --551M | --551M | ---- |
Deferred tax assets-non current | 59.33%1.96B | 65.49%2.3B | -42.40%1.02B | -42.40%1.02B | -17.48%1.23B | -26.25%1.39B | -14.18%1.22B | 8.63%1.76B | 8.63%1.76B | -6.98%1.49B |
Other non current assets | 0.00%3.5B | -2.91%3.47B | 5.92%3.53B | 5.92%3.53B | -12.02%3.5B | -11.45%3.57B | -12.84%3.56B | -0.54%3.33B | -0.54%3.33B | 20.18%3.98B |
Total non current assets | 24.62%46.75B | 22.63%46.8B | 5.93%39.34B | 5.93%39.34B | 1.45%37.51B | 2.22%38.16B | 0.13%37.34B | 1.60%37.14B | 1.60%37.14B | 0.49%36.98B |
Total assets | 7.46%88.69B | 4.52%87.41B | 4.55%88.63B | 4.55%88.63B | -0.36%82.54B | 1.94%83.63B | 0.92%81.15B | 3.60%84.77B | 3.60%84.77B | 5.27%82.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11,860.00%1.79B | 10,606.67%1.61B | -52.94%16M | -52.94%16M | -92.89%15M | -91.43%15M | -92.75%15M | -85.15%34M | -85.15%34M | 6.57%211M |
-Current debt and capital lease obligation | 11,860.00%1.79B | 10,606.67%1.61B | -52.94%16M | -52.94%16M | -92.89%15M | -91.43%15M | -92.75%15M | -85.15%34M | -85.15%34M | 6.57%211M |
-Including:Current debt | 11,860.00%1.79B | 10,606.67%1.61B | -52.94%16M | -52.94%16M | -92.89%15M | -91.43%15M | -92.75%15M | -85.15%34M | -85.15%34M | 6.57%211M |
Payables | -25.67%7.12B | -25.67%7.56B | -4.10%10.09B | -4.10%10.09B | -10.28%9.58B | -0.62%10.17B | 2.73%9.19B | 10.33%10.52B | 10.33%10.52B | 11.17%10.68B |
-accounts payable | -27.34%6.75B | -28.75%6.64B | 0.71%9.25B | 0.71%9.25B | -9.13%9.29B | 1.26%9.32B | 4.62%8.87B | 8.69%9.19B | 8.69%9.19B | 10.27%10.23B |
-Total tax payable | 27.30%373M | 8.14%917M | -37.29%834M | -37.29%834M | -35.89%293M | -17.43%848M | -31.42%323M | 23.15%1.33B | 23.15%1.33B | 36.01%457M |
Current provisions | 33.33%24M | -8.00%23M | -41.38%17M | -41.38%17M | -33.33%18M | 19.05%25M | 57.89%30M | 61.11%29M | 61.11%29M | 35.00%27M |
Pension and other retirement benefit plans | 18.15%1.14B | 3.41%1.85B | 5.22%1.82B | 5.22%1.82B | 3.10%964M | 1.30%1.79B | 4.00%937M | -2.10%1.73B | -2.10%1.73B | -0.64%935M |
Other current liabilities | 17.05%8.33B | 12.00%7.41B | 20.35%8.03B | 20.35%8.03B | 6.87%7.12B | 17.34%6.62B | 4.37%6.98B | 2.00%6.67B | 2.00%6.67B | 1.48%6.66B |
Current liabilities | 4.03%18.42B | -0.90%18.45B | 5.20%19.97B | 5.20%19.97B | -4.41%17.7B | 4.38%18.62B | 2.33%17.15B | 4.95%18.98B | 4.95%18.98B | 6.83%18.52B |
Non current liabilities | ||||||||||
Non current financial liabilities | 32,800.00%2.63B | 31,233.33%2.82B | -11.11%8M | -11.11%8M | -11.11%8M | -10.00%9M | -10.00%9M | -10.00%9M | -10.00%9M | -10.00%9M |
-Long term debt and capital lease obligation | 32,800.00%2.63B | 31,233.33%2.82B | -11.11%8M | -11.11%8M | -11.11%8M | -10.00%9M | -10.00%9M | -10.00%9M | -10.00%9M | -10.00%9M |
-Including:Long term debt | 32,800.00%2.63B | 31,233.33%2.82B | -11.11%8M | -11.11%8M | -11.11%8M | -10.00%9M | -10.00%9M | -10.00%9M | -10.00%9M | -10.00%9M |
Long term pension and other post-retirement benefit plans | 4.91%790M | 3.36%769M | 1.67%729M | 1.67%729M | -18.15%753M | -18.51%744M | -20.74%730M | 356.69%717M | 356.69%717M | 37.11%920M |
Non current deferred liabilities | 44.00%36M | --33M | --34M | --34M | --25M | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | 84.96%1.33B | 85.34%1.33B | 29.37%1B | 29.37%1B | -5.15%718M | -11.50%716M | -0.25%789M | 26.93%773M | 26.93%773M | 24.30%757M |
Total non current liabilities | 218.22%4.79B | 236.90%4.95B | 18.15%1.77B | 18.15%1.77B | -10.79%1.5B | -15.18%1.47B | -11.27%1.53B | 93.17%1.5B | 93.17%1.5B | 30.70%1.69B |
Total liabilities | 20.81%23.2B | 16.49%23.4B | 6.15%21.74B | 6.15%21.74B | -4.94%19.21B | 2.65%20.09B | 1.07%18.68B | 8.58%20.48B | 8.58%20.48B | 8.48%20.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B |
-common stock | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B | 0.00%14.11B |
Additional paid-in capital | 0.00%14.78B | 0.00%14.78B | 0.00%14.78B | 0.00%14.78B | 0.00%14.78B | 0.00%14.78B | 0.00%14.78B | 0.00%14.78B | 0.00%14.78B | 0.00%14.78B |
Retained earnings | 3.96%36.83B | 4.24%35.91B | -13.46%37.41B | -13.46%37.41B | -14.53%35.42B | -15.17%34.45B | -15.48%33.63B | 2.98%43.23B | 2.98%43.23B | -14.68%41.44B |
Less: Treasury stock | 42.54%7.52B | 45.61%6.77B | -46.94%5.82B | -46.94%5.82B | -50.53%5.27B | -56.38%4.65B | -58.34%4.32B | 7.87%10.96B | 7.87%10.96B | -41.65%10.66B |
Other reserves | 69.95%7.29B | 23.26%5.98B | 104.50%6.4B | 104.50%6.4B | 45.29%4.29B | 33.54%4.85B | 18.26%4.26B | 38.72%3.13B | 38.72%3.13B | 240.88%2.95B |
Total stockholders'equity | 3.41%65.49B | 0.73%64.01B | 4.04%66.89B | 4.04%66.89B | 1.12%63.33B | 1.71%63.55B | 0.88%62.46B | 2.11%64.3B | 2.11%64.3B | 4.27%62.63B |
Total equity | 3.41%65.49B | 0.73%64.01B | 4.04%66.89B | 4.04%66.89B | 1.12%63.33B | 1.71%63.55B | 0.88%62.46B | 2.11%64.3B | 2.11%64.3B | 4.27%62.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |