(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.24%2.47B | 12.56%2.94B | 12.56%2.94B | 16.36%2.3B | 9.19%2.33B | -9.31%2.84B | -17.12%2.61B | -17.12%2.61B | -14.22%1.97B | -17.46%2.13B |
-Cash and cash equivalents | 6.24%2.47B | 12.60%2.94B | 12.60%2.94B | 16.36%2.3B | 9.19%2.33B | -9.31%2.84B | -16.98%2.61B | -16.98%2.61B | -14.22%1.97B | -17.46%2.13B |
-Short term investments | ---- | -18.00%3.39M | -18.00%3.39M | ---- | ---- | ---- | -59.69%4.13M | -59.69%4.13M | ---- | ---- |
Receivables | 62.98%4.49B | 18.93%5.64B | 18.93%5.64B | 19.73%4.1B | -13.52%2.75B | 12.12%2.74B | 12.37%4.74B | 12.37%4.74B | 19.31%3.43B | 7.01%3.18B |
-Accounts receivable | 62.98%4.49B | 18.93%5.64B | 18.93%5.64B | 19.73%4.1B | -13.52%2.75B | 12.12%2.74B | 12.37%4.74B | 12.37%4.74B | 19.31%3.43B | 7.01%3.18B |
-Gross accounts receivable | 62.98%4.49B | 18.93%5.64B | 18.93%5.64B | 19.73%4.1B | -13.52%2.75B | 12.12%2.74B | 12.37%4.74B | 12.37%4.74B | 19.31%3.43B | 7.01%3.18B |
Inventory | 3.59%3.51B | 20.19%3.21B | 20.19%3.21B | 20.77%3.94B | 23.12%3.39B | 20.58%3.28B | 31.73%2.67B | 31.73%2.67B | 31.37%3.26B | 31.30%2.75B |
Other current assets | 173.48%697.83M | 391.25%1.06B | 391.25%1.06B | -30.45%170.59M | 12.32%255.17M | -24.26%211.59M | 29.87%216.14M | 29.87%216.14M | -30.81%245.29M | -19.63%227.18M |
Total current assets | 28.02%11.17B | 25.49%12.85B | 25.49%12.85B | 17.98%10.51B | 5.18%8.72B | 5.80%9.07B | 7.05%10.24B | 7.05%10.24B | 11.20%8.91B | 4.52%8.29B |
Non current assets | ||||||||||
Net PPE | 3.20%2.52B | -0.55%2.57B | -0.55%2.57B | -2.01%2.52B | -8.04%2.44B | -7.64%2.52B | -7.72%2.59B | -7.72%2.59B | -8.78%2.57B | -8.66%2.66B |
-Gross PP&E | ---- | -0.55%2.57B | -0.55%2.57B | ---- | ---- | ---- | -7.72%2.59B | -7.72%2.59B | ---- | ---- |
Total investment | 0.27%1.93B | 26.12%797.95M | 26.12%797.95M | 7.20%1.84B | 18.18%1.92B | 7.95%1.89B | 41.05%632.7M | 41.05%632.7M | 3.86%1.71B | 2.69%1.63B |
-Financial asset investment | ---- | 26.12%797.95M | 26.12%797.95M | ---- | ---- | ---- | 41.05%632.7M | 41.05%632.7M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 26.12%797.95M | 26.12%797.95M | ---- | ---- | ---- | 41.05%632.7M | 41.05%632.7M | ---- | ---- |
Goodwill and other intangible assets | 91.48%258.5M | 66.78%170.38M | 66.78%170.38M | 90.68%138.48M | 186.45%135M | 171.67%142.06M | 78.76%102.16M | 78.76%102.16M | 42.03%72.63M | -20.71%47.13M |
Defined pension benefit | ---- | 104.37%328.04M | 104.37%328.04M | ---- | ---- | ---- | 4.88%160.52M | 4.88%160.52M | ---- | ---- |
Deferred tax assets-non current | ---- | -3.88%635.53M | -3.88%635.53M | ---- | ---- | ---- | -9.85%661.18M | -9.85%661.18M | ---- | ---- |
Other non current assets | ---- | -1.49%297.9M | -1.49%297.9M | ---- | ---- | ---- | 4.72%302.4M | 4.72%302.4M | ---- | ---- |
Total non current assets | 4.60%4.71B | 8.02%4.8B | 8.02%4.8B | 3.15%4.5B | 3.93%4.5B | 0.44%4.55B | -0.86%4.45B | -0.86%4.45B | -3.59%4.36B | -4.86%4.33B |
Total assets | 20.05%15.87B | 20.20%17.65B | 20.20%17.65B | 13.11%15.01B | 4.75%13.22B | 3.94%13.62B | 4.52%14.68B | 4.52%14.68B | 5.87%13.27B | 1.10%12.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.81%3B | -24.85%3.35B | -24.85%3.35B | 1.75%4.01B | 20.54%3.99B | -3.42%3.87B | -4.69%4.46B | -4.69%4.46B | 6.77%3.95B | -3.78%3.31B |
-Current debt and capital lease obligation | -24.81%3B | -24.85%3.35B | -24.85%3.35B | 1.75%4.01B | 20.54%3.99B | -3.42%3.87B | -4.69%4.46B | -4.69%4.46B | 6.77%3.95B | -3.78%3.31B |
-Including:Current debt | -24.81%3B | -24.65%3.21B | -24.65%3.21B | 1.75%4.01B | 20.54%3.99B | -3.42%3.87B | -3.73%4.26B | -3.73%4.26B | 6.77%3.95B | -3.78%3.31B |
-Including:Current capital Lease obligation | ---- | -28.86%144.64M | -28.86%144.64M | ---- | ---- | ---- | -21.15%203.31M | -21.15%203.31M | ---- | ---- |
Payables | 28.90%2.34B | 62.28%3.82B | 62.28%3.82B | 28.23%2.78B | 1.82%1.81B | 15.71%1.93B | 39.47%2.36B | 39.47%2.36B | 46.92%2.17B | 23.65%1.78B |
-accounts payable | 24.26%2.23B | 59.65%3.5B | 59.65%3.5B | 28.55%2.76B | 2.34%1.8B | 15.59%1.93B | 36.28%2.19B | 36.28%2.19B | 46.48%2.15B | 23.57%1.76B |
-Total tax payable | 531.09%104.74M | 97.55%322.41M | 97.55%322.41M | -13.28%14.65M | -34.66%16.6M | 51.71%7.83M | 103.57%163.21M | 103.57%163.21M | 137.30%16.9M | 29.51%25.4M |
Pension and other retirement benefit plans | 16.14%330.75M | 65.58%505.65M | 65.58%505.65M | 27.87%146.44M | 25.23%284.79M | 32.47%449.11M | 36.19%305.39M | 36.19%305.39M | -0.44%114.52M | -5.89%227.41M |
Other current liabilities | 72.03%904.59M | 40.89%890.03M | 40.89%890.03M | 6.66%718.35M | -11.47%525.84M | 10.91%686.26M | 18.48%631.74M | 18.48%631.74M | -6.93%673.48M | -13.94%593.98M |
Current liabilities | -0.62%6.57B | 10.56%8.57B | 10.56%8.57B | 10.98%7.66B | 11.87%6.61B | 4.56%6.94B | 8.80%7.75B | 8.80%7.75B | 14.83%6.9B | 1.72%5.91B |
Non current liabilities | ||||||||||
Non current financial liabilities | --1.46B | 445.56%1.66B | 445.56%1.66B | --450M | ---- | ---- | -52.31%304.69M | -52.31%304.69M | --0 | -37.50%150M |
-Long term debt and capital lease obligation | --1.46B | 445.56%1.66B | 445.56%1.66B | --450M | ---- | ---- | -52.31%304.69M | -52.31%304.69M | --0 | -37.50%150M |
-Including:Long term debt | --1.46B | --1.49B | --1.49B | --450M | ---- | ---- | --0 | --0 | --0 | -37.50%150M |
-Including:Long term capital lease obligation | ---- | -43.46%172.26M | -43.46%172.26M | ---- | ---- | ---- | -31.36%304.69M | -31.36%304.69M | ---- | ---- |
Long term accounts payable and other payables | -7.98%53.7M | -7.75%55.44M | -7.75%55.44M | -5.72%57.48M | -5.64%58.36M | -5.56%59.23M | -5.48%60.1M | -5.48%60.1M | -13.40%60.97M | -13.24%61.84M |
Long term provisions | -0.53%47.55M | 1.24%47.5M | 1.24%47.5M | 2.46%47.98M | 2.12%47.8M | 0.19%47.53M | -0.96%46.91M | -0.96%46.91M | -0.98%46.83M | 8.00%46.81M |
Long term pension and other post-retirement benefit plans | -3.06%2.13B | 1.38%2.2B | 1.38%2.2B | -0.62%2.22B | -2.17%2.19B | -2.65%2.17B | -3.45%2.17B | -3.45%2.17B | 0.24%2.23B | 1.85%2.24B |
Non current deferred liabilities | ---- | -65.63%5.6M | -65.63%5.6M | ---- | ---- | ---- | -41.18%16.28M | -41.18%16.28M | ---- | ---- |
Other non current liabilities | -26.04%220.24M | -36.22%36.53M | -36.22%36.53M | -30.69%270.29M | -32.62%297.79M | -30.42%343.87M | -29.38%57.28M | -29.38%57.28M | -33.25%389.97M | -26.37%441.97M |
Total non current liabilities | 50.43%3.91B | 50.92%4.01B | 50.92%4.01B | 11.52%3.04B | -11.73%2.6B | -13.46%2.62B | -14.52%2.65B | -14.52%2.65B | -13.86%2.73B | -6.76%2.94B |
Total liabilities | 13.78%10.48B | 20.85%12.58B | 20.85%12.58B | 11.13%10.7B | 4.02%9.21B | -1.08%9.56B | 1.72%10.41B | 1.72%10.41B | 4.93%9.63B | -1.26%8.86B |
Shareholders'equity | ||||||||||
Share capital | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M |
-common stock | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M | 0.00%700.7M |
Additional paid-in capital | 0.00%722.42M | 0.00%722.42M | 0.00%722.42M | 0.00%722.42M | 0.00%722.42M | 0.00%722.42M | 0.00%722.42M | 0.00%722.42M | 0.00%722.42M | 0.00%722.42M |
Retained earnings | 54.47%3.62B | 22.37%3.25B | 22.37%3.25B | 27.67%2.64B | 6.83%2.34B | 27.93%2.38B | 17.67%2.65B | 17.67%2.65B | 12.75%2.07B | 10.37%2.19B |
Less: Treasury stock | 0.00%96.92M | 0.00%96.92M | 0.00%96.92M | 0.00%96.92M | 0.00%96.92M | 0.00%96.92M | 0.00%96.92M | 0.00%96.92M | 0.00%96.92M | 0.00%96.92M |
Other reserves | 31.03%448.13M | 67.78%500.13M | 67.78%500.13M | 38.75%345.63M | 37.77%342.01M | 41.38%346.15M | 25.69%298.1M | 25.69%298.1M | 24.55%249.1M | 21.84%248.24M |
Total stockholders'equity | 34.45%5.39B | 18.60%5.07B | 18.60%5.07B | 18.35%4.31B | 6.46%4.01B | 18.10%4.06B | 12.03%4.28B | 12.03%4.28B | 8.42%3.64B | 7.12%3.77B |
Total equity | 34.45%5.39B | 18.60%5.07B | 18.60%5.07B | 18.35%4.31B | 6.46%4.01B | 18.10%4.06B | 12.03%4.28B | 12.03%4.28B | 8.42%3.64B | 7.12%3.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data