(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 33.74%9.13B | 1.71%8B | 1.71%8B | -6.18%6.86B | --6.83B | --8.46B | --7.87B | --7.87B | --7.32B |
-Cash and cash equivalents | 33.74%9.13B | 1.71%8B | 1.71%8B | -6.18%6.86B | --6.83B | --8.46B | --7.87B | --7.87B | --7.32B |
Receivables | 24.26%2.36B | -53.95%1.7B | -53.95%1.7B | 40.92%1.89B | --1.9B | --1.81B | --3.68B | --3.68B | --1.34B |
-Accounts receivable | 24.26%2.36B | -53.95%1.7B | -53.95%1.7B | 40.92%1.89B | --1.9B | --1.81B | --3.68B | --3.68B | --1.34B |
-Gross accounts receivable | 24.26%2.36B | -53.95%1.7B | -53.95%1.7B | 40.92%1.89B | --1.9B | --1.81B | --3.68B | --3.68B | --1.34B |
Inventory | 7.47%5.5B | 16.26%5.68B | 16.26%5.68B | 58.23%5.54B | --5.12B | --5.12B | --4.88B | --4.88B | --3.5B |
Prepaid assets | --2.6B | 80.04%2.48B | 80.04%2.48B | ---- | ---- | ---- | --1.38B | --1.38B | ---- |
Other current assets | -71.15%1.47B | 0.71%2.14B | 0.71%2.14B | 56.23%4.9B | --5.1B | --4.68B | --2.12B | --2.12B | --3.14B |
Total current assets | 11.18%21.06B | 0.31%19.99B | 0.31%19.99B | 25.50%19.19B | --18.95B | --20.07B | --19.93B | --19.93B | --15.29B |
Non current assets | |||||||||
Net PPE | -9.05%16.53B | -6.43%17.96B | -6.43%17.96B | -5.50%18.05B | --18.17B | --19.02B | --19.2B | --19.2B | --19.1B |
-Gross PP&E | -9.05%16.53B | -7.43%34.32B | -7.43%34.32B | -5.50%18.05B | --18.17B | --19.02B | --37.07B | --37.07B | --19.1B |
-Accumulated depreciation | ---- | 8.50%-16.36B | 8.50%-16.36B | ---- | ---- | ---- | ---17.88B | ---17.88B | ---- |
Prepaid assets-non current | 3.67%331.39M | 0.47%314.66M | 0.47%314.66M | 1.23%316.72M | --319.64M | --312.4M | --313.2M | --313.2M | --312.86M |
Total investment | -34.76%385M | -27.43%432.54M | -27.43%432.54M | -22.68%388.07M | --590.16M | --641.26M | --596.01M | --596.01M | --501.91M |
-Financial asset investment | -34.76%385M | -27.43%432.54M | -27.43%432.54M | -22.68%388.07M | --590.16M | --641.26M | --596.01M | --596.01M | --501.91M |
-Including:Available-for-sale securities | -34.76%385M | -27.43%432.54M | -27.43%432.54M | -22.68%388.07M | --590.16M | --641.26M | --596.01M | --596.01M | --501.91M |
Long-term accounts receivable and other receivables | 7.49%1.71B | 1.74%1.63B | 1.74%1.63B | 1.89%1.62B | --1.59B | --1.59B | --1.6B | --1.6B | --1.59B |
Goodwill and other intangible assets | -10.42%2.11B | -11.00%2.25B | -11.00%2.25B | -10.70%2.29B | --2.36B | --2.45B | --2.53B | --2.53B | --2.57B |
-Goodwill | -10.57%2.04B | -10.04%2.16B | -10.04%2.16B | -9.79%2.22B | --2.28B | --2.34B | --2.4B | --2.4B | --2.46B |
-Other intangible assets | -5.98%73.85M | -29.60%86.92M | -29.60%86.92M | -31.89%72.03M | --78.55M | --112.82M | --123.46M | --123.46M | --105.76M |
Deferred tax assets-non current | 42.06%264.26M | -13.41%200.68M | -13.41%200.68M | 16.41%210.36M | --186.01M | --193.65M | --231.77M | --231.77M | --180.71M |
Other non current assets | -1.75%-819.52M | -24.36%-837.54M | -24.36%-837.54M | 12.79%-804.15M | ---805.45M | ---671.86M | ---673.48M | ---673.48M | ---922.09M |
Total non current assets | -8.48%20.51B | -7.74%21.95B | -7.74%21.95B | -5.39%22.08B | --22.41B | --23.54B | --23.79B | --23.79B | --23.34B |
Total assets | 0.52%41.58B | -4.07%41.94B | -4.07%41.94B | 6.84%41.27B | --41.36B | --43.61B | --43.72B | --43.72B | --38.63B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 12.95%5.35B | 14.59%5.36B | 14.59%5.36B | 21.99%5.17B | --4.74B | --5B | --4.67B | --4.67B | --4.24B |
-Current debt and capital lease obligation | 12.95%5.35B | 14.59%5.36B | 14.59%5.36B | 21.99%5.17B | --4.74B | --5B | --4.67B | --4.67B | --4.24B |
-Including:Current debt | 13.09%5.29B | 14.59%5.31B | 14.59%5.31B | 22.15%5.12B | --4.68B | --4.93B | --4.63B | --4.63B | --4.19B |
-Including:Current capital Lease obligation | 1.89%59.39M | 14.61%47.1M | 14.61%47.1M | 8.05%51.23M | --58.28M | --66.53M | --41.09M | --41.09M | --47.42M |
Payables | 12.93%1.24B | -62.88%1.13B | -62.88%1.13B | -49.93%1.2B | --1.09B | --1.28B | --3.05B | --3.05B | --2.39B |
-accounts payable | -13.77%744.85M | -67.75%914.71M | -67.75%914.71M | -54.01%1.03B | --863.84M | --1.14B | --2.84B | --2.84B | --2.24B |
-Total tax payable | 112.80%491.57M | 0.50%218.96M | 0.50%218.96M | 14.31%162.98M | --231M | --139.82M | --217.86M | --217.86M | --142.57M |
Current provisions | -28.57%5M | 33.33%8M | 33.33%8M | 100.00%8M | --7M | --7M | --6M | --6M | --4M |
Pension and other retirement benefit plans | 16.83%78.89M | -1.33%75.68M | -1.33%75.68M | -7.03%36.5M | --67.53M | --97.32M | --76.71M | --76.71M | --39.27M |
Other current liabilities | 10.42%3.04B | -20.15%2.57B | -20.15%2.57B | 199.53%2.22B | --2.76B | --4.28B | --3.22B | --3.22B | --741.07M |
Current liabilities | 12.14%9.72B | -17.10%9.14B | -17.10%9.14B | 16.46%8.63B | --8.66B | --10.66B | --11.03B | --11.03B | --7.41B |
Non current liabilities | |||||||||
Non current financial liabilities | -10.79%10.67B | 1.83%12.28B | 1.83%12.28B | -4.81%12.21B | --11.96B | --12.59B | --12.06B | --12.06B | --12.82B |
-Long term debt and capital lease obligation | -10.79%10.67B | 1.83%12.28B | 1.83%12.28B | -4.81%12.21B | --11.96B | --12.59B | --12.06B | --12.06B | --12.82B |
-Including:Long term debt | -11.76%10.39B | 2.52%12.12B | 2.52%12.12B | -4.31%12.04B | --11.78B | --12.39B | --11.82B | --11.82B | --12.58B |
-Including:Long term capital lease obligation | 52.76%276.59M | -32.83%159.53M | -32.83%159.53M | -30.53%169.72M | --181.07M | --192.42M | --237.49M | --237.49M | --244.29M |
Long term provisions | 0.36%446.78M | 0.31%446.08M | 0.31%446.08M | 32.82%445.83M | --445.19M | --445.34M | --444.69M | --444.69M | --335.65M |
Long term pension and other post-retirement benefit plans | 4.67%575.17M | 4.39%566.12M | 4.39%566.12M | 18.35%554.48M | --549.5M | --544.89M | --542.33M | --542.33M | --468.5M |
Non current deferred liabilities | -18.65%5.05M | --5.14M | --5.14M | --4.57M | --6.21M | ---- | --0 | --0 | ---- |
Other non current liabilities | -6.86%1.11B | -20.16%1.14B | -20.16%1.14B | 63.21%1.17B | --1.2B | --1.29B | --1.43B | --1.43B | --714.34M |
Total non current liabilities | -9.51%12.81B | -0.26%14.44B | -0.26%14.44B | 0.25%14.38B | --14.16B | --14.86B | --14.48B | --14.48B | --14.34B |
Total liabilities | -1.29%22.53B | -7.54%23.58B | -7.54%23.58B | 5.77%23.01B | --22.82B | --25.52B | --25.51B | --25.51B | --21.75B |
Shareholders'equity | |||||||||
Share capital | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | --1.01B | --1.01B | --1.01B | --1.01B | --1.01B |
-common stock | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | --1.01B | --1.01B | --1.01B | --1.01B | --1.01B |
Additional paid-in capital | 0.00%673.7M | 0.00%673.7M | 0.00%673.7M | 0.00%673.7M | --673.7M | --673.7M | --673.7M | --673.7M | --673.7M |
Retained earnings | 3.94%17.28B | 1.59%16.55B | 1.59%16.55B | 9.57%16.49B | --16.62B | --16.14B | --16.29B | --16.29B | --15.05B |
Less: Treasury stock | 0.85%4.38M | 0.44%4.36M | 0.44%4.36M | 0.44%4.36M | --4.34M | --4.34M | --4.34M | --4.34M | --4.34M |
Other reserves | -60.67%93.45M | -47.42%127.8M | -47.42%127.8M | -36.14%95.52M | --237.62M | --273.63M | --243.05M | --243.05M | --149.59M |
Total stockholders'equity | 2.75%19.05B | 0.79%18.36B | 0.79%18.36B | 8.21%18.26B | --18.54B | --18.09B | --18.21B | --18.21B | --16.88B |
Total equity | 2.75%19.05B | 0.79%18.36B | 0.79%18.36B | 8.21%18.26B | --18.54B | --18.09B | --18.21B | --18.21B | --16.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data