(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 238.32%10.1B | -3.14%2.99B | -19.11%3.08B | -28.80%3.81B | 176.45%5.35B | -38.20%1.94B | -65.77%3.13B | 318.63%9.15B | -307.24%-4.19B | -44.90%2.02B |
Net profit before non-cash adjustment | 188.12%11.92B | 219.08%4.14B | 32.68%1.3B | -37.75%977.38M | -6.70%1.57B | 31.26%1.68B | 19.67%1.28B | 191.68%1.07B | -175.26%-1.17B | -70.97%1.55B |
Total adjustment of non-cash items | 14.10%1.88B | -7.62%1.64B | -8.93%1.78B | -15.61%1.95B | 29.90%2.32B | -18.38%1.78B | 6.16%2.18B | -1.14%2.06B | 21.62%2.08B | 0.35%1.71B |
-Depreciation and amortization | 8.16%1.74B | -8.64%1.61B | -10.41%1.76B | -11.07%1.97B | 26.93%2.21B | -16.41%1.74B | 8.93%2.09B | 21.20%1.91B | 0.63%1.58B | -2.71%1.57B |
-Reversal of impairment losses recognized in profit and loss | 77.14%158.35M | 33.33%89.39M | 1,526.96%67.05M | -90.19%4.12M | -26.47%41.99M | -40.38%57.11M | -57.82%95.79M | 47.14%227.07M | 1,609.33%154.32M | --9.03M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 101.67%332.76M | 20,345.77%165M |
-Disposal profit | -22.21%19.61M | 579.33%25.2M | -30.46%3.71M | -80.54%5.34M | 508.93%27.41M | -49.87%4.5M | 237.65%8.98M | -152.82%-6.52M | 147.44%12.35M | -95.34%4.99M |
-Other non-cash items | 45.74%-43.86M | -50.40%-80.84M | -136.81%-53.75M | -167.12%-22.7M | 253.77%33.82M | -261.37%-21.99M | 92.17%-6.09M | -4,109.39%-77.74M | 105.14%1.94M | -159.45%-37.74M |
Changes in working capital | -32.18%-3.7B | -43,721.61%-2.8B | -99.27%6.41M | -40.03%879.48M | 195.91%1.47B | -359.09%-1.53B | -105.53%-333.09M | 218.15%6.02B | -310.04%-5.1B | 63.29%-1.24B |
-Change in receivables | -7.83%-2.12B | -123.69%-1.96B | -160.26%-878.25M | -19.66%1.46B | 258.86%1.81B | -206.47%-1.14B | -49.08%1.07B | -21.97%2.11B | 475.22%2.7B | -746.46%-719.56M |
-Change in inventory | -32.71%-5.43B | -1,689.94%-4.09B | -261.64%-228.75M | -83.00%141.51M | 78.41%832.48M | -51.97%466.62M | -57.30%971.55M | 161.11%2.28B | 181.31%871.36M | -597.17%-1.07B |
-Change in payables | -30.44%1.92B | 194.69%2.76B | 508.80%936.3M | 84.48%-229.04M | -267.44%-1.48B | 82.65%-401.67M | -222.62%-2.31B | 124.80%1.89B | -1,448.60%-7.61B | 84.90%-491.42M |
-Provision for loans, leases and other losses | -95.20%15.59M | 879.05%325.1M | 4.71%33.21M | 69.31%31.71M | 108.93%18.73M | 53.18%-209.81M | -9,873.44%-448.11M | --4.59M | ---- | ---- |
-Changes in other current assets | 128.05%64.61M | -394.18%-230.29M | 505.15%78.28M | -107.80%-19.32M | 650.12%247.75M | -105.63%-45.04M | 502.71%799.64M | 81.26%-198.56M | -201.96%-1.06B | 1,269.08%1.04B |
-Changes in other current liabilities | 353.75%1.86B | 523.87%409.32M | 113.05%65.61M | -1,812.48%-502.89M | 114.89%29.37M | 52.38%-197.28M | -707.34%-414.28M | ---51.31M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.06%-6.49M | -1.94%-6.77M | 42.17%-6.64M | 3.00%-11.48M | -1.75%-11.84M | -19.31%-11.63M | 30.28%-9.75M | -39.06%-13.98M | -78.01%-10.06M | 21.57%-5.65M |
Interest received (cash flow from operating activities) | -2.79%21.93M | -39.90%22.55M | 297.75%37.53M | -0.41%9.44M | -43.91%9.47M | 77.71%16.89M | -29.14%9.51M | -35.66%13.41M | 41.70%20.85M | 2.43%14.71M |
Tax refund paid | -9,242.21%-1.69B | -116.92%-18.07M | 125.89%106.8M | -20.26%-412.45M | -424.62%-342.96M | 68.98%-65.37M | -212.44%-210.73M | 135.04%187.42M | 55.85%-534.8M | 63.65%-1.21B |
Other operating cash inflow (outflow) | -2K | 0 | -1K | 0 | -200.00%-1K | 200.00%1K | 0.00%-1K | -1K | 0 | -100.00%-2K |
Operating cash flow | 182.51%8.43B | -7.35%2.98B | -5.18%3.22B | -32.16%3.4B | 166.90%5.01B | -35.79%1.88B | -68.72%2.92B | 298.27%9.34B | -676.05%-4.71B | 140.34%817.67M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -202.06%-795.06M | -54.21%-263.21M | 54.52%-170.68M | 1.24%-375.3M | 34.50%-380M | 41.29%-580.13M | -80.22%-988.18M | 57.74%-548.33M | -11.70%-1.3B | -23.13%-1.16B |
Net intangibles purchase and sale | -71.09%-1.33B | -0.61%-775.27M | 3.38%-770.55M | 35.56%-797.48M | 26.91%-1.24B | -22.44%-1.69B | 14.10%-1.38B | -12.44%-1.61B | -73.43%-1.43B | -5.30%-825.57M |
Net business purchase and sale | 94.34%-50.66M | ---894.77M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 2,144.67%500M | -95.19%22.28M | 146.27%462.7M | ---1B | ---- | -78.31%3.34M | -96.94%15.38M | 61,529.62%503.51M | 100.62%817K | -249.87%-131.55M |
Net changes in other investments | 4.85%-62.06M | 24.33%-65.23M | -23.35%-86.2M | 0.99%-69.88M | 25.42%-70.58M | -69.83%-94.64M | -33.02%-55.73M | -119.31%-41.89M | 995.92%216.91M | -122.16%-24.21M |
Investing cash flow | 12.25%-1.73B | -249.94%-1.98B | 74.82%-564.73M | -32.85%-2.24B | 28.61%-1.69B | 1.94%-2.36B | -42.13%-2.41B | 32.45%-1.7B | -17.21%-2.51B | -29.42%-2.14B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---2B | --0 | -233.33%-1B | ---300M | ---- | --0 | ---- | -143.14%-2.2B | 1,375.36%5.1B | 14.90%-399.87M |
Net common stock issuance | -299.51%-815K | ---204K | --0 | -7.32%-44K | 52.33%-41K | 32.81%-86K | 16.88%-128K | ---154K | ---- | 60.95%-82K |
Cash dividends paid | -77.62%-1.18B | 18.19%-665.38M | -37.64%-813.36M | 0.04%-590.92M | 0.10%-591.16M | 20.00%-591.75M | -0.12%-739.65M | 28.59%-738.8M | 0.06%-1.03B | 22.23%-1.04B |
Net other fund-raising expenses | 0.14%-698K | -0.29%-699K | 0.14%-697K | -0.14%-698K | -199.14%-697K | ---233K | ---- | 0.00%-1K | 99.98%-1K | 25.00%-6M |
Financing cash flow | -377.78%-3.18B | 63.27%-666.28M | -103.45%-1.81B | -50.64%-891.66M | 0.03%-591.9M | 19.97%-592.06M | 74.83%-739.78M | -172.30%-2.94B | 382.08%4.07B | 20.34%-1.44B |
Net cash flow | ||||||||||
Beginning cash position | 2.06%16.92B | 5.35%16.58B | 1.69%15.74B | 21.38%15.48B | -7.81%12.75B | -1.63%13.83B | 50.26%14.06B | -25.22%9.36B | -18.10%12.52B | -16.98%15.28B |
Current changes in cash | 929.07%3.51B | -59.45%341.25M | 221.25%841.58M | -90.39%261.97M | 352.24%2.73B | -370.68%-1.08B | -104.88%-229.66M | 249.00%4.7B | -14.11%-3.16B | 11.47%-2.77B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---2K | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | -200.00%-1K |
End cash Position | 20.75%20.43B | 2.06%16.92B | 5.35%16.58B | 1.69%15.74B | 21.38%15.48B | -7.81%12.75B | -1.63%13.83B | 50.26%14.06B | -25.22%9.36B | -18.10%12.52B |
Free cash flow | 224.69%6.3B | -14.85%1.94B | 2.71%2.28B | -34.49%2.22B | 951.98%3.39B | -172.58%-397.57M | -92.13%547.75M | 193.54%6.96B | -536.50%-7.44B | 22.00%-1.17B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data