Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 7.72%32.43B | 8.02B | 5.71B | 20.98%9.45B | 3.75%30.11B | -11.15%7.81B | 22.74%29.02B | 26.97%7.79B | 46.55%7.89B | 1.49%4.55B |
| Net profit before non-cash adjustment | 0.58%25.82B | --5.83B | --7.17B | -13.25%3.14B | 34.90%25.67B | 16.53%3.62B | 13.61%19.03B | -18.57%5.66B | 35.14%4.85B | 28.44%5.42B |
| Total adjustment of non-cash items | -42.60%5.18B | --213M | --2.93B | -4.01%-1.32B | -23.23%9.02B | -25,340.00%-1.27B | 23.64%11.75B | 25.71%6.56B | 42.06%1.55B | 21.07%3.66B |
| -Depreciation and amortization | -3.26%11.11B | --2.76B | --2.81B | -2.31%2.71B | 8.91%11.49B | 13.94%2.77B | 13.09%10.55B | 9.13%2.8B | 13.62%2.76B | 14.91%2.56B |
| -Reversal of impairment losses recognized in profit and loss | --55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | -30.29%-271M | ---53M | ---82M | -233.33%-20M | -13.04%-208M | 77.78%-6M | -6.98%-184M | 20.97%-49M | -58.33%-57M | 17.74%-51M |
| -Disposal profit | -45.59%-1.52B | --6M | --280M | -1,230.00%-113M | -157.62%-1.04B | -75.61%10M | 815.15%1.81B | 971.43%1.73B | -66.67%3M | 330.00%43M |
| -Net exchange gains and losses | -137.97%-30M | ---18M | ---23M | 103.85%3M | 154.48%79M | -52.94%-78M | -83.54%-145M | -50.00%-66M | -26.47%25M | -112.00%-53M |
| -Other non-cash items | -222.43%-4.17B | ---2.48B | ---56M | 1.74%-3.9B | -363.44%-1.29B | -65.38%-3.97B | -220.78%-279M | -17.24%2.15B | 12.08%-1.19B | 33.14%1.16B |
| Changes in working capital | 131.15%1.43B | --1.97B | ---4.39B | 39.73%7.63B | -159.62%-4.59B | -3.96%5.46B | 32.39%-1.77B | 26.61%-4.42B | 111.82%1.49B | -64.33%-4.52B |
| -Change in receivables | 199.23%2.07B | --1.27B | ---2.53B | 67.29%6.57B | 49.66%-2.08B | -17.32%3.93B | -106.69%-4.14B | 10.20%-6.08B | 22.25%544M | -280.11%-3.35B |
| -Change in inventory | -199.72%-351M | ---1.06B | --320M | -31.64%-1.45B | 143.30%352M | 41.40%-1.1B | 68.93%-813M | 67.90%1.72B | 58.24%-712M | 123.31%55M |
| -Change in payables | 75.19%-1.07B | ---1M | ---7M | -44.26%-880M | -622.78%-4.29B | -278.88%-610M | -3.75%821M | -31.22%608M | -90.27%71M | 295.48%303M |
| -Provision for loans, leases and other losses | 122.64%236M | --147M | ---79M | 93.01%276M | -27.40%106M | 36.19%143M | 32.73%146M | 2.82%-172M | 42.86%50M | 106.33%163M |
| -Changes in other current liabilities | -59.08%543M | --1.61B | ---2.09B | 0.42%3.12B | -40.12%1.33B | 8.05%3.1B | 112.87%2.22B | 49.64%-494M | 28.15%1.53B | -8.79%-1.7B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 23.46%-248M | -63M | -55M | -5.33%-79M | -14.08%-324M | -19.05%-75M | -88.08%-284M | -43.18%-63M | -193.33%-88M | -105.88%-70M |
| Interest received (cash flow from operating activities) | 0.29%1.38B | 309M | 253M | 2.82%511M | 25.05%1.38B | 24.56%497M | 79.48%1.1B | 101.69%238M | 88.65%266M | 172.60%199M |
| Tax refund paid | -32.98%-8.63B | -3.64B | -384M | -47.83%-4.39B | -6.96%-6.49B | 5.30%-2.97B | -17.67%-6.07B | -205.46%-251M | -14.53%-2.37B | 35.28%-310M |
| Other operating cash inflow (outflow) | 0.00%-1M | 1M | -1M | 0 | 0.00%-1M | 0 | -1M | 1M | 0.00%-2M | -66.67%1M |
| Operating cash flow | 1.07%24.94B | --4.63B | --5.53B | 4.37%5.5B | 3.79%24.67B | -12.13%5.27B | 25.43%23.77B | 19.67%7.72B | 66.44%5.69B | 8.00%4.37B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -20.88%-5.46B | ---966M | ---1.51B | -27.20%-1.17B | -37.47%-4.52B | -19.66%-919M | -18.40%-3.29B | -7.85%-1.09B | 11.17%-724M | -52.36%-710M |
| Net intangibles purchase and sale | -35.03%-3.9B | ---1.74B | ---812M | 8.09%-602M | -18.45%-2.89B | -10.46%-655M | -54.66%-2.44B | -41.21%-538M | -67.26%-746M | -62.90%-562M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---1.81B | ---675M | --2M | ---- |
| Net investment product transactions | -2.45%2.95B | ---240M | --383M | -321.24%-952M | 222.02%3.03B | 83.18%-226M | 18.15%-2.48B | 59.61%-1.07B | 69.70%-70M | -98.26%2M |
| Net changes in other investments | -176.96%-147M | --22M | --16M | 41.67%17M | 193.17%191M | -78.95%12M | -2,662.50%-205M | 173.44%47M | -503.33%-121M | -293.81%-188M |
| Investing cash flow | -56.49%-6.56B | ---2.92B | ---1.93B | -51.34%-2.71B | 58.99%-4.19B | 32.48%-1.79B | -38.57%-10.22B | 18.95%-3.32B | -13.47%-1.66B | -333.06%-2.59B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -120.64%-168M | --0 | --0 | -118.86%-168M | 632.03%814M | --891M | 11.05%-153M | --0 | -8.51%-153M | --0 |
| Net common stock issuance | -329.31%-8.39B | ---1M | ---1.53B | -105.46%-2.37B | 47.43%-1.96B | 0.77%-1.15B | -50.02%-3.72B | 0.00%-1M | ---2M | -104.08%-2.55B |
| Increase or decrease of lease financing | 19.44%-4.53B | ---1.19B | ---1.34B | 36.71%-831M | -11.26%-5.62B | -20.79%-1.31B | -30.33%-5.05B | 3.58%-1.43B | -54.90%-1.15B | -27.23%-1.38B |
| Cash dividends paid | -23.10%-12.91B | ---3.91B | --0 | -30.68%-9B | -19.67%-10.49B | -17.47%-6.89B | -18.45%-8.76B | --0 | -31.92%-2.9B | --0 |
| Cash dividends for minorities | -58.18%-174M | --0 | --0 | -58.18%-174M | 79.09%-110M | 79.09%-110M | -2,290.91%-526M | --0 | --0 | --0 |
| Net other fund-raising expenses | ---2M | ---- | --1.58B | -158,400.00%-1.59B | ---- | 0.00%-1M | 0.00%-1M | -300.00%-2M | ---- | ---- |
| Financing cash flow | -50.78%-26.18B | ---5.11B | ---1.29B | -64.79%-14.13B | 4.69%-17.36B | 0.76%-8.57B | -30.58%-18.22B | 3.37%-1.43B | -36.39%-4.21B | -68.31%-3.94B |
| Net cash flow | ||||||||||
| Beginning cash position | 8.15%55.86B | --46.16B | --43.67B | 8.15%55.86B | -6.24%51.65B | -6.24%51.65B | -1.51%55.08B | -10.31%49B | -11.97%48.96B | -6.54%50.03B |
| Current changes in cash | -350.08%-7.8B | ---3.4B | --2.31B | -122.51%-11.34B | 166.85%3.12B | 3.76%-5.1B | -96.46%-4.67B | 240.69%2.96B | 84.16%-179M | -293.88%-2.16B |
| Effect of exchange rate changes | -25.39%814M | --441M | --183M | -212.93%-847M | -11.30%1.09B | 209.92%750M | -19.50%1.23B | 24.94%-313M | 54.68%215M | 10.70%1.09B |
| Cash adjustments other than cash changes | ---- | --0 | ---1M | ---1M | --1M | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -12.51%48.87B | --43.21B | --46.16B | -7.67%43.67B | 8.15%55.86B | -5.45%47.3B | -6.24%51.65B | -6.24%51.65B | -10.31%49B | -11.97%48.96B |
| Free cash flow | -9.81%15.54B | --1.91B | --3.2B | 1.00%3.72B | -3.85%17.23B | -20.43%3.69B | 22.88%17.92B | 20.59%6.09B | 95.59%4.22B | -7.87%2.98B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |