JP Stock MarketDetailed Quotes

6454 MAX

Watchlist

3375
-50-1.46%

20min DelayMarket Closed Dec 17 15:24 JST

160.44BMarket Cap15.16P/E (Static)

MAX Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

12.87%40.72B

13.01%38.22B

13.07%35.03B

20.39%36.07B

15.12%32.79B

20.30%33.82B

24.87%30.98B

30.48%29.96B

-Cash and cash equivalents

23.82%36.12B

14.52%31.62B

14.68%28.53B

19.28%29.17B

14.23%26.58B

18.51%27.62B

25.65%24.88B

33.22%24.46B

-Short term investments

-33.43%4.59B

6.32%6.6B

6.52%6.5B

25.34%6.9B

19.08%6.2B

28.96%6.2B

21.78%6.1B

19.54%5.51B

Receivables

-3.65%14.77B

6.23%14.28B

1.30%15.24B

-2.42%15.33B

5.90%15.07B

6.02%13.44B

13.06%15.04B

24.87%15.71B

-Accounts receivable

-3.65%14.77B

6.23%14.28B

1.30%15.24B

-2.42%15.33B

5.90%15.07B

6.02%13.44B

13.06%15.04B

24.87%15.71B

-Gross accounts receivable

-3.65%14.77B

6.23%14.28B

1.30%15.24B

-2.42%15.33B

5.90%15.07B

6.02%13.44B

13.06%15.04B

24.87%15.71B

Inventory

-4.35%13.48B

0.59%13.95B

0.85%13.85B

5.78%14.1B

17.02%14.37B

23.97%13.87B

31.79%13.73B

40.21%13.33B

Other current assets

27.66%1.74B

14.96%2.94B

1.33%1.53B

-12.40%1.36B

-13.76%1.24B

-13.27%2.56B

-22.64%1.51B

-0.32%1.56B

Total current assets

5.75%70.71B

8.96%69.39B

7.15%65.64B

10.42%66.86B

12.47%63.47B

15.94%63.69B

21.35%61.25B

29.92%60.56B

Non current assets

Net PPE

1.90%26.4B

1.31%26.36B

1.58%26.23B

2.96%25.91B

3.65%26.02B

4.22%26.02B

4.06%25.82B

4.07%25.16B

-Gross PP&E

----

1.30%26.35B

----

4.23%26.02B

----

Total investment

-8.07%19.73B

3.42%21.41B

-0.12%21.14B

-2.20%21.47B

-8.89%20.59B

-12.90%20.7B

-14.96%21.17B

-17.88%21.95B

-Financial asset investment

-8.07%19.73B

3.42%21.41B

-0.12%21.14B

-2.20%21.47B

-8.89%20.59B

-12.90%20.7B

-14.96%21.17B

-17.88%21.95B

-Including:Available-for-sale securities

-8.07%19.73B

3.42%21.41B

-0.12%21.14B

-2.20%21.47B

-8.89%20.59B

-12.90%20.7B

-14.96%21.17B

-17.88%21.95B

Long-term accounts receivable and other receivables

----

30.67%98M

----

-25.74%75M

----

Goodwill and other intangible assets

-2.00%489M

13.22%514M

9.13%502M

1.84%499M

-3.24%478M

3.18%454M

15.87%460M

32.43%490M

-Other intangible assets

----

13.22%514M

----

3.18%454M

----

Deferred tax assets-non current

----

-41.28%2.77B

----

18.80%4.72B

----

Other non current assets

-17.01%4.26B

8.40%1.17B

1.71%5.58B

-6.51%5.13B

3.85%5.53B

24.91%1.08B

10.22%5.49B

13.84%5.49B

Total non current assets

-4.01%50.88B

-1.37%52.32B

0.98%53.46B

-0.16%53.01B

-1.69%52.62B

-1.96%53.05B

-3.89%52.94B

-5.36%53.09B

Total assets

1.44%121.59B

4.26%121.72B

4.29%119.09B

5.48%119.87B

5.58%116.08B

7.06%116.74B

8.18%114.19B

10.65%113.64B

Liabilities

Current liabilities

Financial liabilities

-43.24%1.05B

-38.34%1.29B

-12.50%1.75B

-7.50%1.85B

-4.46%2.1B

8.11%2B

-Current debt and capital lease obligation

-43.24%1.05B

-38.34%1.29B

-12.50%1.75B

-7.50%1.85B

-4.46%2.1B

8.11%2B

-Including:Current debt

-43.24%1.05B

-12.50%1.75B

-7.50%1.85B

8.11%2B

-Including:Current capital Lease obligation

----

-1.62%243M

----

26.67%247M

----

Payables

-1.13%5.26B

-11.06%7.76B

-30.14%4.59B

-17.45%5.32B

-10.37%4.99B

8.51%8.72B

12.56%6.58B

39.42%6.45B

-accounts payable

-16.82%3.44B

-12.68%3.67B

-15.32%4.01B

-10.97%4.14B

-14.59%3.92B

-0.45%4.2B

5.70%4.73B

26.65%4.65B

-Total tax payable

53.67%1.82B

-43.53%1.41B

-68.17%587M

-34.17%1.19B

9.58%1.06B

41.44%2.49B

35.09%1.84B

88.48%1.8B

-Other payable

----

32.04%2.68B

----

-1.26%2.03B

----

Current provisions

52.32%230M

39.61%215M

23.53%231M

-22.16%151M

-27.14%153M

-27.70%154M

50.81%187M

64.41%194M

Pension and other retirement benefit plans

-2.34%3.17B

9.47%2.96B

5.22%1.61B

47.15%3.25B

49.13%1.62B

43.49%2.7B

52.59%1.53B

14.88%2.21B

Other current liabilities

2.40%4.83B

4.49%2.07B

20.34%5.93B

2.12%4.72B

4.52%5.39B

15.29%1.98B

6.39%4.93B

19.79%4.62B

Current liabilities

-4.87%14.55B

-8.70%14.3B

-7.26%14.12B

-1.16%15.29B

-0.12%14B

11.45%15.66B

13.16%15.23B

25.04%15.47B

Non current liabilities

Non current financial liabilities

0.00%125M

-14.16%473M

--125M

25.80%551M

----

-Long term debt and capital lease obligation

0.00%125M

-14.16%473M

--125M

25.80%551M

----

-Including:Long term debt

0.00%125M

--125M

----

-Including:Long term capital lease obligation

----

-18.31%348M

----

-2.74%426M

----

Long term provisions

9.02%145M

-3.85%150M

-1.48%133M

-0.75%133M

-15.03%130M

-6.02%156M

125.00%135M

152.83%134M

Long term pension and other post-retirement benefit plans

-49.24%5.29B

-42.50%6.14B

0.08%10.15B

1.64%10.43B

0.33%10.56B

0.48%10.67B

-2.84%10.15B

-2.77%10.26B

Non current deferred liabilities

----

0.83%484M

----

-1.84%480M

----

Other non current liabilities

-4.65%1.15B

3.10%333M

-8.54%1.17B

-6.30%1.21B

-4.49%1.23B

119.73%323M

14.34%1.28B

20.75%1.29B

Total non current liabilities

-43.55%6.71B

-37.80%7.58B

0.19%11.58B

1.81%11.89B

0.66%12.05B

2.71%12.18B

-1.80%11.56B

-1.18%11.68B

Total liabilities

-21.79%21.26B

-21.43%21.87B

-4.04%25.7B

0.12%27.18B

0.24%26.04B

7.45%27.84B

6.18%26.78B

12.23%27.15B

Shareholders'equity

Share capital

0.00%12.37B

-common stock

0.00%12.37B

Additional paid-in capital

0.27%10.55B

0.17%10.54B

0.04%10.52B

0.00%10.52B

Retained earnings

8.57%71.02B

10.62%70.27B

9.79%67.82B

8.97%65.42B

7.96%62.75B

7.79%63.52B

8.04%61.77B

7.83%60.03B

Less: Treasury stock

54.12%2.64B

544.93%2.67B

314.29%1.71B

0.24%414M

0.00%413M

Fixed asset revaluation reserve

0.00%-339M

Other reserves

46.38%9.24B

204.65%9.57B

63.96%5.57B

49.64%6.32B

39.95%5.05B

59.20%3.14B

264.77%3.4B

579.55%4.22B

Total stockholders'equity

8.25%100.21B

12.32%99.73B

6.85%93.28B

7.16%92.57B

7.24%89.93B

6.94%88.79B

8.80%87.3B

10.15%86.38B

Noncontrolling interests

9.57%126M

5.45%116M

4.63%113M

3.60%115M

2.75%112M

10.00%110M

13.68%108M

20.65%111M

Total equity

8.25%100.33B

12.31%99.85B

6.85%93.39B

7.16%92.69B

7.23%90.04B

6.94%88.9B

8.81%87.41B

10.16%86.49B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	12.87%40.72B	13.01%38.22B	13.01%38.22B	13.07%35.03B	20.39%36.07B	15.12%32.79B	20.30%33.82B	20.30%33.82B	24.87%30.98B	30.48%29.96B
-Cash and cash equivalents	23.82%36.12B	14.52%31.62B	14.52%31.62B	14.68%28.53B	19.28%29.17B	14.23%26.58B	18.51%27.62B	18.51%27.62B	25.65%24.88B	33.22%24.46B
-Short term investments	-33.43%4.59B	6.32%6.6B	6.32%6.6B	6.52%6.5B	25.34%6.9B	19.08%6.2B	28.96%6.2B	28.96%6.2B	21.78%6.1B	19.54%5.51B
Receivables	-3.65%14.77B	6.23%14.28B	6.23%14.28B	1.30%15.24B	-2.42%15.33B	5.90%15.07B	6.02%13.44B	6.02%13.44B	13.06%15.04B	24.87%15.71B
-Accounts receivable	-3.65%14.77B	6.23%14.28B	6.23%14.28B	1.30%15.24B	-2.42%15.33B	5.90%15.07B	6.02%13.44B	6.02%13.44B	13.06%15.04B	24.87%15.71B
-Gross accounts receivable	-3.65%14.77B	6.23%14.28B	6.23%14.28B	1.30%15.24B	-2.42%15.33B	5.90%15.07B	6.02%13.44B	6.02%13.44B	13.06%15.04B	24.87%15.71B
Inventory	-4.35%13.48B	0.59%13.95B	0.59%13.95B	0.85%13.85B	5.78%14.1B	17.02%14.37B	23.97%13.87B	23.97%13.87B	31.79%13.73B	40.21%13.33B
Other current assets	27.66%1.74B	14.96%2.94B	14.96%2.94B	1.33%1.53B	-12.40%1.36B	-13.76%1.24B	-13.27%2.56B	-13.27%2.56B	-22.64%1.51B	-0.32%1.56B
Total current assets	5.75%70.71B	8.96%69.39B	8.96%69.39B	7.15%65.64B	10.42%66.86B	12.47%63.47B	15.94%63.69B	15.94%63.69B	21.35%61.25B	29.92%60.56B
Non current assets
Net PPE	1.90%26.4B	1.31%26.36B	1.31%26.36B	1.58%26.23B	2.96%25.91B	3.65%26.02B	4.22%26.02B	4.22%26.02B	4.06%25.82B	4.07%25.16B
-Gross PP&E	----	1.30%26.35B	1.30%26.35B	----	----	----	4.23%26.02B	4.23%26.02B	----	----
Total investment	-8.07%19.73B	3.42%21.41B	3.42%21.41B	-0.12%21.14B	-2.20%21.47B	-8.89%20.59B	-12.90%20.7B	-12.90%20.7B	-14.96%21.17B	-17.88%21.95B
-Financial asset investment	-8.07%19.73B	3.42%21.41B	3.42%21.41B	-0.12%21.14B	-2.20%21.47B	-8.89%20.59B	-12.90%20.7B	-12.90%20.7B	-14.96%21.17B	-17.88%21.95B
-Including:Available-for-sale securities	-8.07%19.73B	3.42%21.41B	3.42%21.41B	-0.12%21.14B	-2.20%21.47B	-8.89%20.59B	-12.90%20.7B	-12.90%20.7B	-14.96%21.17B	-17.88%21.95B
Long-term accounts receivable and other receivables	----	30.67%98M	30.67%98M	----	----	----	-25.74%75M	-25.74%75M	----	----
Goodwill and other intangible assets	-2.00%489M	13.22%514M	13.22%514M	9.13%502M	1.84%499M	-3.24%478M	3.18%454M	3.18%454M	15.87%460M	32.43%490M
-Other intangible assets	----	13.22%514M	13.22%514M	----	----	----	3.18%454M	3.18%454M	----	----
Deferred tax assets-non current	----	-41.28%2.77B	-41.28%2.77B	----	----	----	18.80%4.72B	18.80%4.72B	----	----
Other non current assets	-17.01%4.26B	8.40%1.17B	8.40%1.17B	1.71%5.58B	-6.51%5.13B	3.85%5.53B	24.91%1.08B	24.91%1.08B	10.22%5.49B	13.84%5.49B
Total non current assets	-4.01%50.88B	-1.37%52.32B	-1.37%52.32B	0.98%53.46B	-0.16%53.01B	-1.69%52.62B	-1.96%53.05B	-1.96%53.05B	-3.89%52.94B	-5.36%53.09B
Total assets	1.44%121.59B	4.26%121.72B	4.26%121.72B	4.29%119.09B	5.48%119.87B	5.58%116.08B	7.06%116.74B	7.06%116.74B	8.18%114.19B	10.65%113.64B
Liabilities
Current liabilities
Financial liabilities	-43.24%1.05B	-38.34%1.29B	-38.34%1.29B	-12.50%1.75B	-7.50%1.85B	-7.50%1.85B	-4.46%2.1B	-4.46%2.1B	8.11%2B	8.11%2B
-Current debt and capital lease obligation	-43.24%1.05B	-38.34%1.29B	-38.34%1.29B	-12.50%1.75B	-7.50%1.85B	-7.50%1.85B	-4.46%2.1B	-4.46%2.1B	8.11%2B	8.11%2B
-Including:Current debt	-43.24%1.05B	-43.24%1.05B	-43.24%1.05B	-12.50%1.75B	-7.50%1.85B	-7.50%1.85B	-7.50%1.85B	-7.50%1.85B	8.11%2B	8.11%2B
-Including:Current capital Lease obligation	----	-1.62%243M	-1.62%243M	----	----	----	26.67%247M	26.67%247M	----	----
Payables	-1.13%5.26B	-11.06%7.76B	-11.06%7.76B	-30.14%4.59B	-17.45%5.32B	-10.37%4.99B	8.51%8.72B	8.51%8.72B	12.56%6.58B	39.42%6.45B
-accounts payable	-16.82%3.44B	-12.68%3.67B	-12.68%3.67B	-15.32%4.01B	-10.97%4.14B	-14.59%3.92B	-0.45%4.2B	-0.45%4.2B	5.70%4.73B	26.65%4.65B
-Total tax payable	53.67%1.82B	-43.53%1.41B	-43.53%1.41B	-68.17%587M	-34.17%1.19B	9.58%1.06B	41.44%2.49B	41.44%2.49B	35.09%1.84B	88.48%1.8B
-Other payable	----	32.04%2.68B	32.04%2.68B	----	----	----	-1.26%2.03B	-1.26%2.03B	----	----
Current provisions	52.32%230M	39.61%215M	39.61%215M	23.53%231M	-22.16%151M	-27.14%153M	-27.70%154M	-27.70%154M	50.81%187M	64.41%194M
Pension and other retirement benefit plans	-2.34%3.17B	9.47%2.96B	9.47%2.96B	5.22%1.61B	47.15%3.25B	49.13%1.62B	43.49%2.7B	43.49%2.7B	52.59%1.53B	14.88%2.21B
Other current liabilities	2.40%4.83B	4.49%2.07B	4.49%2.07B	20.34%5.93B	2.12%4.72B	4.52%5.39B	15.29%1.98B	15.29%1.98B	6.39%4.93B	19.79%4.62B
Current liabilities	-4.87%14.55B	-8.70%14.3B	-8.70%14.3B	-7.26%14.12B	-1.16%15.29B	-0.12%14B	11.45%15.66B	11.45%15.66B	13.16%15.23B	25.04%15.47B
Non current liabilities
Non current financial liabilities	0.00%125M	-14.16%473M	-14.16%473M	--125M	--125M	--125M	25.80%551M	25.80%551M	----	----
-Long term debt and capital lease obligation	0.00%125M	-14.16%473M	-14.16%473M	--125M	--125M	--125M	25.80%551M	25.80%551M	----	----
-Including:Long term debt	0.00%125M	0.00%125M	0.00%125M	--125M	--125M	--125M	--125M	--125M	----	----
-Including:Long term capital lease obligation	----	-18.31%348M	-18.31%348M	----	----	----	-2.74%426M	-2.74%426M	----	----
Long term provisions	9.02%145M	-3.85%150M	-3.85%150M	-1.48%133M	-0.75%133M	-15.03%130M	-6.02%156M	-6.02%156M	125.00%135M	152.83%134M
Long term pension and other post-retirement benefit plans	-49.24%5.29B	-42.50%6.14B	-42.50%6.14B	0.08%10.15B	1.64%10.43B	0.33%10.56B	0.48%10.67B	0.48%10.67B	-2.84%10.15B	-2.77%10.26B
Non current deferred liabilities	----	0.83%484M	0.83%484M	----	----	----	-1.84%480M	-1.84%480M	----	----
Other non current liabilities	-4.65%1.15B	3.10%333M	3.10%333M	-8.54%1.17B	-6.30%1.21B	-4.49%1.23B	119.73%323M	119.73%323M	14.34%1.28B	20.75%1.29B
Total non current liabilities	-43.55%6.71B	-37.80%7.58B	-37.80%7.58B	0.19%11.58B	1.81%11.89B	0.66%12.05B	2.71%12.18B	2.71%12.18B	-1.80%11.56B	-1.18%11.68B
Total liabilities	-21.79%21.26B	-21.43%21.87B	-21.43%21.87B	-4.04%25.7B	0.12%27.18B	0.24%26.04B	7.45%27.84B	7.45%27.84B	6.18%26.78B	12.23%27.15B
Shareholders'equity
Share capital	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B
-common stock	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B	0.00%12.37B
Additional paid-in capital	0.27%10.55B	0.17%10.54B	0.17%10.54B	0.17%10.54B	0.04%10.52B	0.00%10.52B	0.00%10.52B	0.00%10.52B	0.00%10.52B	0.00%10.52B
Retained earnings	8.57%71.02B	10.62%70.27B	10.62%70.27B	9.79%67.82B	8.97%65.42B	7.96%62.75B	7.79%63.52B	7.79%63.52B	8.04%61.77B	7.83%60.03B
Less: Treasury stock	54.12%2.64B	544.93%2.67B	544.93%2.67B	544.93%2.67B	314.29%1.71B	0.24%414M	0.24%414M	0.24%414M	0.24%414M	0.00%413M
Fixed asset revaluation reserve	0.00%-339M	0.00%-339M	0.00%-339M	0.00%-339M	0.00%-339M	0.00%-339M	0.00%-339M	0.00%-339M	0.00%-339M	0.00%-339M
Other reserves	46.38%9.24B	204.65%9.57B	204.65%9.57B	63.96%5.57B	49.64%6.32B	39.95%5.05B	59.20%3.14B	59.20%3.14B	264.77%3.4B	579.55%4.22B
Total stockholders'equity	8.25%100.21B	12.32%99.73B	12.32%99.73B	6.85%93.28B	7.16%92.57B	7.24%89.93B	6.94%88.79B	6.94%88.79B	8.80%87.3B	10.15%86.38B
Noncontrolling interests	9.57%126M	5.45%116M	5.45%116M	4.63%113M	3.60%115M	2.75%112M	10.00%110M	10.00%110M	13.68%108M	20.65%111M
Total equity	8.25%100.33B	12.31%99.85B	12.31%99.85B	6.85%93.39B	7.16%92.69B	7.23%90.04B	6.94%88.9B	6.94%88.9B	8.81%87.41B	10.16%86.49B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data