(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.66%5.35B | 25.05%4.42B | 14.08%4.71B | 14.08%4.71B | -26.42%3.59B | -26.44%4.13B | -39.33%3.54B | -18.38%4.13B | -18.38%4.13B | 4.35%4.87B |
-Cash and cash equivalents | 39.82%5.35B | 25.05%4.42B | 14.08%4.71B | 14.08%4.71B | -26.42%3.59B | -31.78%3.83B | -39.33%3.54B | 12.88%4.13B | 12.88%4.13B | 49.02%4.87B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | --300M | ---- | ---- | ---- | ---- |
Receivables | 3.37%2.06B | 18.54%2.37B | 13.57%2.04B | 13.57%2.04B | 1.42%2.36B | -32.78%2B | -22.35%2B | -12.81%1.79B | -12.81%1.79B | -6.35%2.33B |
-Accounts receivable | 3.37%2.06B | 18.54%2.37B | 13.57%2.04B | 13.57%2.04B | 1.42%2.36B | -32.78%2B | -22.35%2B | -12.81%1.79B | -12.81%1.79B | -6.35%2.33B |
-Gross accounts receivable | 3.37%2.06B | 18.54%2.37B | 13.57%2.04B | 13.57%2.04B | 1.42%2.36B | -32.78%2B | -22.35%2B | -12.81%1.79B | -12.81%1.79B | -6.35%2.33B |
Inventory | -7.22%2.22B | -6.35%2.3B | 14.12%2.35B | 14.12%2.35B | 0.50%2.52B | 34.21%2.4B | 40.65%2.46B | 32.76%2.06B | 32.76%2.06B | 15.76%2.51B |
Tax assets-Current | --0 | 110.48%252.8M | 145.83%240.62M | 145.83%240.62M | 197.91%325.72M | --87K | --120.11M | --97.88M | --97.88M | --109.33M |
Other current assets | -27.89%115.21M | -34.23%109.57M | -42.27%560.95M | -42.27%560.95M | -55.44%172.13M | 2.45%159.78M | 95.38%166.6M | 60.96%971.64M | 60.96%971.64M | 285.18%386.28M |
Total current assets | 12.37%9.76B | 14.19%9.46B | 9.36%9.89B | 9.36%9.89B | -12.15%8.97B | -17.50%8.68B | -19.10%8.28B | -2.37%9.04B | -2.37%9.04B | 8.30%10.21B |
Non current assets | ||||||||||
Net PPE | 5.04%2.25B | 10.95%2.26B | 6.35%2.25B | 6.35%2.25B | 20.84%2.25B | 18.62%2.14B | 35.45%2.04B | 39.77%2.12B | 39.77%2.12B | 24.11%1.86B |
-Gross PP&E | 5.04%2.25B | 10.95%2.26B | 6.35%2.25B | 6.35%2.25B | 20.84%2.25B | 18.62%2.14B | 35.45%2.04B | 39.77%2.12B | 39.77%2.12B | 24.11%1.86B |
Total investment | 41.50%1.86B | 6.70%1.26B | 10.96%1.27B | 10.96%1.27B | 54.13%1.66B | 14.06%1.31B | 14.51%1.18B | 6.91%1.14B | 6.91%1.14B | 11.49%1.08B |
-Financial asset investment | 41.50%1.86B | 6.70%1.26B | 10.96%1.27B | 10.96%1.27B | 54.13%1.66B | 14.06%1.31B | 14.51%1.18B | 6.91%1.14B | 6.91%1.14B | 11.49%1.08B |
-Including:Available-for-sale securities | 41.50%1.86B | 6.70%1.26B | 10.96%1.27B | 10.96%1.27B | 54.13%1.66B | 14.06%1.31B | 14.51%1.18B | 6.91%1.14B | 6.91%1.14B | 11.49%1.08B |
Goodwill and other intangible assets | -10.64%372.99M | -9.22%385.75M | -5.77%400.05M | -5.77%400.05M | -1.57%413.32M | -3.23%417.39M | 79.81%424.92M | 68.03%424.57M | 68.03%424.57M | 72.62%419.9M |
-Goodwill | -11.43%52.13M | -11.11%53.81M | -10.81%55.49M | -10.81%55.49M | -65.37%57.17M | -65.26%58.86M | --60.54M | --62.22M | --62.22M | --165.08M |
-Other intangible assets | -10.51%320.86M | -8.90%331.94M | -4.91%344.56M | -4.91%344.56M | 39.76%356.14M | 36.90%358.54M | --364.38M | 43.40%362.35M | 43.40%362.35M | --254.82M |
Deferred tax assets-non current | -70.44%20.04M | -96.10%2.29M | -82.17%16.94M | -82.17%16.94M | -97.01%5.72M | -47.28%67.79M | -67.14%58.71M | -4.82%94.98M | -4.82%94.98M | 37.26%190.88M |
Other non current assets | 70.24%249.51M | -0.52%235.58M | 57.12%242.08M | 57.12%242.08M | -5.45%144.33M | -3.48%146.57M | 68.36%236.81M | 7.43%154.08M | 7.43%154.08M | 3.52%152.66M |
Total non current assets | 16.25%4.75B | 5.22%4.15B | 6.23%4.18B | 6.23%4.18B | 20.84%4.48B | 11.39%4.08B | 27.42%3.94B | 27.74%3.93B | 27.74%3.93B | 23.57%3.7B |
Total assets | 13.61%14.5B | 11.30%13.61B | 8.41%14.07B | 8.41%14.07B | -3.36%13.44B | -10.04%12.77B | -8.30%12.23B | 5.14%12.97B | 5.14%12.97B | 11.99%13.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -11.90%211.64M | 61.98%232.01M | -46.33%315.68M | -46.33%315.68M | -88.28%236.64M | -88.05%240.21M | -92.69%143.23M | 507.18%588.2M | 507.18%588.2M | 3,263.79%2.02B |
-Current debt and capital lease obligation | -11.90%211.64M | 61.98%232.01M | -46.33%315.68M | -46.33%315.68M | -88.28%236.64M | -88.05%240.21M | -92.69%143.23M | 507.18%588.2M | 507.18%588.2M | 3,263.79%2.02B |
-Including:Current debt | -11.90%211.64M | 61.98%232.01M | -53.98%251.64M | -53.98%251.64M | -88.28%236.64M | -88.05%240.21M | -92.69%143.23M | 811.38%546.83M | 811.38%546.83M | 3,263.79%2.02B |
-Including:Current capital Lease obligation | ---- | ---- | 54.79%64.04M | 54.79%64.04M | ---- | ---- | ---- | 12.20%41.37M | 12.20%41.37M | ---- |
Payables | 20.09%847.15M | 21.43%702.01M | -35.48%403.31M | -35.48%403.31M | -30.62%669.79M | -26.30%705.4M | 5.86%578.14M | 10.31%625.05M | 10.31%625.05M | 23.59%965.36M |
-accounts payable | -2.67%603.23M | 17.50%660.2M | -9.68%394.31M | -9.68%394.31M | -17.45%668.5M | -19.90%619.75M | 4.71%561.88M | 5.66%436.59M | 5.66%436.59M | 26.33%809.83M |
-Total tax payable | 184.78%243.92M | 157.03%41.8M | -95.22%9M | -95.22%9M | -99.17%1.29M | -53.30%85.65M | 70.95%16.26M | 22.82%188.46M | 22.82%188.46M | 11.02%155.53M |
Current provisions | -49.77%249.78M | -27.70%301.8M | 11.70%389.86M | 11.70%389.86M | 41.71%479.28M | 78.17%497.3M | 70.89%417.45M | 26.47%349.03M | 26.47%349.03M | 2.09%338.22M |
Pension and other retirement benefit plans | 12.08%263.31M | -0.48%117.46M | 23.12%381.43M | 23.12%381.43M | -13.67%124.98M | -9.87%234.94M | 2.51%118.03M | -20.15%309.8M | -20.15%309.8M | -8.79%144.78M |
Accrued and deferred income | ---- | ---- | 362.11%640.79M | 362.11%640.79M | ---- | ---- | ---- | --138.67M | --138.67M | ---- |
Other current liabilities | 23.97%759.17M | 36.21%889.34M | -1.13%816.53M | -1.13%816.53M | 105.31%978.85M | 22.88%612.39M | 19.73%652.91M | 3.78%825.84M | 3.78%825.84M | -40.65%476.76M |
Current liabilities | 1.78%2.33B | 17.43%2.24B | 3.91%2.95B | 3.91%2.95B | -36.87%2.49B | -42.82%2.29B | -44.01%1.91B | 33.60%2.84B | 33.60%2.84B | 84.74%3.94B |
Non current liabilities | ||||||||||
Non current financial liabilities | -37.63%185.02M | -52.15%212.52M | 183.89%305.02M | 183.89%305.02M | 245.97%252.51M | 172.53%296.65M | 492.20%444.15M | -33.74%107.44M | -33.74%107.44M | -30.49%72.99M |
-Long term debt and capital lease obligation | -37.63%185.02M | -52.15%212.52M | 183.89%305.02M | 183.89%305.02M | 245.97%252.51M | 172.53%296.65M | 492.20%444.15M | -33.74%107.44M | -33.74%107.44M | -30.49%72.99M |
-Including:Long term debt | -37.63%185.02M | -52.15%212.52M | 260.11%240.01M | 260.11%240.01M | 245.97%252.51M | 172.53%296.65M | 492.20%444.15M | -25.94%66.65M | -25.94%66.65M | -30.49%72.99M |
-Including:Long term capital lease obligation | ---- | ---- | 59.37%65.01M | 59.37%65.01M | ---- | ---- | ---- | -43.47%40.79M | -43.47%40.79M | ---- |
Long term provisions | 90.32%3.44M | 90.32%3.44M | 90.32%3.44M | 90.32%3.44M | 3.26%1.81M | 3.26%1.81M | 3.26%1.81M | 3.26%1.81M | 3.26%1.81M | 0.00%1.75M |
Long term pension and other post-retirement benefit plans | 21.57%766.11M | 20.49%760.66M | 8.96%774.38M | 8.96%774.38M | -3.64%625.44M | -3.75%630.18M | -7.50%631.31M | 4.65%710.67M | 4.65%710.67M | -2.38%649.07M |
Non current deferred liabilities | --285.14M | --137.55M | --58.09M | --58.09M | --78.89M | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | -37.11%56.42M | -37.34%64.81M | 26.43%11.1M | 26.43%11.1M | 56.90%88.48M | 37.89%89.71M | 41.50%103.42M | 18.59%8.78M | 18.59%8.78M | -36.48%56.4M |
Total non current liabilities | 27.28%1.3B | -0.14%1.18B | 39.02%1.15B | 39.02%1.15B | 34.21%1.05B | 22.64%1.02B | 41.85%1.18B | -2.55%828.7M | -2.55%828.7M | -9.32%780.2M |
Total liabilities | 9.63%3.63B | 10.72%3.42B | 11.85%4.1B | 11.85%4.1B | -25.13%3.54B | -31.58%3.31B | -27.17%3.09B | 23.26%3.67B | 23.26%3.67B | 57.72%4.72B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B |
-common stock | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B |
Additional paid-in capital | 0.17%1.67B | 0.04%1.66B | 0.04%1.66B | 0.04%1.66B | 0.04%1.66B | 0.47%1.66B | 0.51%1.66B | -17.47%1.66B | -17.47%1.66B | -17.47%1.66B |
Retained earnings | 15.32%6.61B | 15.43%6.36B | 5.91%6.13B | 5.91%6.13B | 4.81%5.92B | -2.06%5.73B | -3.14%5.51B | -2.75%5.78B | -2.75%5.78B | -6.91%5.64B |
Less: Treasury stock | -4.06%195.63M | -3.58%204M | -3.58%204M | -3.58%204M | -3.73%204M | -24.31%203.9M | -24.03%211.57M | -66.89%211.57M | -66.89%211.57M | -66.84%211.9M |
Other reserves | 100.02%1.06B | 44.25%626.66M | 92.11%640.54M | 92.11%640.54M | 125.18%790.24M | 39.39%530.19M | 52.64%434.43M | 10.21%333.43M | 10.21%333.43M | 42.35%350.94M |
Total stockholders'equity | 15.00%10.88B | 11.50%10.19B | 7.06%9.97B | 7.06%9.97B | 7.83%9.91B | 1.10%9.46B | 0.51%9.14B | -0.61%9.31B | -0.61%9.31B | -2.54%9.19B |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -37.86%128K | -37.86%128K | -61.98%92K |
Total equity | 15.00%10.88B | 11.50%10.19B | 7.06%9.97B | 7.06%9.97B | 7.83%9.91B | 1.10%9.46B | 0.51%9.14B | -0.62%9.31B | -0.62%9.31B | -2.54%9.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data