Renascience
4889
Tecnisco
2962
Kawamoto
3604
Hisamitsu Pharmaceutical
4530
BlueMeme
4069
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 46.27%3.84B | 27.60%3.14B | 27.60%3.14B | 37.78%2.88B | --2.62B | --2.48B | --2.46B | --2.46B | --2.09B |
-Cash and cash equivalents | 43.63%3.49B | 34.34%3.07B | 34.34%3.07B | 28.40%2.69B | --2.43B | --2.3B | --2.28B | --2.28B | --2.09B |
-Short term investments | 80.04%342.65M | -58.76%73.59M | -58.76%73.59M | --196.42M | --190.32M | --185.38M | --178.42M | --178.42M | ---- |
Receivables | 7.88%1.92B | 16.72%2B | 16.72%2B | 19.04%2.01B | --1.78B | --1.73B | --1.72B | --1.72B | --1.69B |
-Accounts receivable | 7.88%1.92B | 16.72%2B | 16.72%2B | 19.04%2.01B | --1.78B | --1.73B | --1.72B | --1.72B | --1.69B |
-Gross accounts receivable | 7.88%1.92B | 16.72%2B | 16.72%2B | 19.04%2.01B | --1.78B | --1.73B | --1.72B | --1.72B | --1.69B |
Inventory | 2.37%3.44B | 7.14%3.3B | 7.14%3.3B | 24.33%3.47B | --3.36B | --3.27B | --3.08B | --3.08B | --2.79B |
Other current assets | 5.24%1.25B | 10.08%1.34B | 10.08%1.34B | 2.29%1.33B | --1.19B | --1.15B | --1.21B | --1.21B | --1.3B |
Total current assets | 16.70%10.45B | 15.45%9.78B | 15.45%9.78B | 23.14%9.69B | --8.95B | --8.63B | --8.48B | --8.48B | --7.87B |
Non current assets | |||||||||
Net PPE | 4.64%4.72B | 3.38%4.62B | 3.38%4.62B | 6.69%4.65B | --4.51B | --4.48B | --4.46B | --4.46B | --4.36B |
-Gross PP&E | 9.45%11.9B | 7.98%11.32B | 7.98%11.32B | 10.90%11.3B | --10.87B | --10.73B | --10.49B | --10.49B | --10.19B |
-Accumulated depreciation | -12.86%-7.18B | -11.39%-6.71B | -11.39%-6.71B | -14.05%-6.65B | ---6.36B | ---6.25B | ---6.02B | ---6.02B | ---5.83B |
Total investment | -2.57%3.37B | 15.34%3.62B | 15.34%3.62B | 15.11%3.54B | --3.46B | --3.42B | --3.14B | --3.14B | --3.08B |
-Financial asset investment | -2.57%3.37B | 15.34%3.62B | 15.34%3.62B | 15.11%3.54B | --3.46B | --3.42B | --3.14B | --3.14B | --3.08B |
-Including:Available-for-sale securities | -2.57%3.37B | 15.34%3.62B | 15.34%3.62B | 15.11%3.54B | --3.46B | --3.42B | --3.14B | --3.14B | --3.08B |
Long-term accounts receivable and other receivables | ---- | -59.03%297K | -59.03%297K | ---- | ---- | ---- | --725K | --725K | ---- |
Goodwill and other intangible assets | 205.48%1.01B | 150.75%887.68M | 150.75%887.68M | 1,630.53%806.08M | --330.6M | --345.89M | --354M | --354M | --46.58M |
-Goodwill | 238.31%978.43M | 177.06%853.2M | 177.06%853.2M | --768.69M | --289.21M | --300.33M | --307.95M | --307.95M | ---- |
-Other intangible assets | -23.93%31.49M | -25.13%34.48M | -25.13%34.48M | --37.39M | --41.4M | --45.56M | --46.05M | --46.05M | ---- |
Deferred tax assets-non current | ---- | 203.59%71.22M | 203.59%71.22M | ---- | ---- | ---- | --23.46M | --23.46M | ---- |
Other non current assets | 9.04%463.69M | 6.47%363.56M | 6.47%363.56M | 9.46%432.44M | --425.26M | --440.19M | --341.48M | --341.48M | --395.07M |
Total non current assets | 9.61%9.56B | 14.85%9.56B | 14.85%9.56B | 19.72%9.43B | --8.72B | --8.69B | --8.32B | --8.32B | --7.87B |
Total assets | 13.20%20.01B | 15.15%19.34B | 15.15%19.34B | 21.43%19.12B | --17.68B | --17.31B | --16.8B | --16.8B | --15.75B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 111.32%845.29M | 77.94%580.45M | 77.94%580.45M | --840M | --400M | --400M | --326.2M | --326.2M | ---- |
-Current debt and capital lease obligation | 111.32%845.29M | 77.94%580.45M | 77.94%580.45M | --840M | --400M | --400M | --326.2M | --326.2M | ---- |
-Including:Current debt | 111.32%845.29M | 79.39%540M | 79.39%540M | --840M | --400M | --400M | --301.02M | --301.02M | ---- |
-Including:Current capital Lease obligation | ---- | 60.60%40.45M | 60.60%40.45M | ---- | ---- | ---- | --25.18M | --25.18M | ---- |
Payables | -0.73%1.03B | 18.54%1.09B | 18.54%1.09B | 58.52%1.06B | --1.04B | --864.8M | --920.5M | --920.5M | --670.15M |
-accounts payable | 7.18%863.04M | 1.17%770.56M | 1.17%770.56M | 38.97%928.22M | --805.22M | --761.58M | --761.62M | --761.62M | --667.92M |
-Total tax payable | -28.43%164.69M | 101.79%320.6M | 101.79%320.6M | 5,916.02%134.1M | --230.1M | --103.22M | --158.88M | --158.88M | --2.23M |
Pension and other retirement benefit plans | 32.86%204.38M | 24.09%213.25M | 24.09%213.25M | 21.02%106.47M | --153.83M | --94.57M | --171.85M | --171.85M | --87.98M |
Other current liabilities | 15.37%413.87M | 26.04%341.34M | 26.04%341.34M | 20.03%430.4M | --358.72M | --451.46M | --270.82M | --270.82M | --358.57M |
Current liabilities | 27.90%2.49B | 31.78%2.23B | 31.78%2.23B | 118.43%2.44B | --1.95B | --1.81B | --1.69B | --1.69B | --1.12B |
Non current liabilities | |||||||||
Non current financial liabilities | 1,002.67%556.29M | 1,121.31%625.87M | 1,121.31%625.87M | 1,747.01%666.53M | --50.45M | --29.67M | --51.25M | --51.25M | --36.09M |
-Long term debt and capital lease obligation | 1,002.67%556.29M | 1,121.31%625.87M | 1,121.31%625.87M | 1,747.01%666.53M | --50.45M | --29.67M | --51.25M | --51.25M | --36.09M |
-Including:Long term debt | --423.77M | 2,313.76%489.99M | 2,313.76%489.99M | --525M | --0 | --0 | --20.3M | --20.3M | ---- |
-Including:Long term capital lease obligation | 162.68%132.52M | 339.08%135.88M | 339.08%135.88M | 292.20%141.54M | --50.45M | --29.67M | --30.95M | --30.95M | --36.09M |
Long term provisions | 19.03%46.99M | 16.85%46.13M | 16.85%46.13M | 0.02%39.49M | --39.48M | --39.48M | --39.48M | --39.48M | --39.48M |
Long term pension and other post-retirement benefit plans | 6.35%582.07M | 4.42%560.14M | 4.42%560.14M | 4.95%555.2M | --547.31M | --539.05M | --536.43M | --536.43M | --529M |
Other non current liabilities | 60.78%110.77M | 9,990.11%93.84M | 9,990.11%93.84M | 87.99%119.64M | --68.9M | --104.42M | --930K | --930K | --63.64M |
Total non current liabilities | 83.55%1.3B | 111.12%1.33B | 111.12%1.33B | 106.65%1.38B | --706.13M | --712.62M | --628.08M | --628.08M | --668.21M |
Total liabilities | 42.71%3.79B | 53.28%3.55B | 53.28%3.55B | 114.02%3.82B | --2.65B | --2.52B | --2.32B | --2.32B | --1.78B |
Shareholders'equity | |||||||||
Share capital | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | --1.91B | --1.91B | --1.91B | --1.91B | --1.91B |
-common stock | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | --1.91B | --1.91B | --1.91B | --1.91B | --1.91B |
Additional paid-in capital | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | --2.66B | --2.66B | --2.66B | --2.66B | --2.66B |
Retained earnings | 5.93%10.05B | 8.74%9.99B | 8.74%9.99B | 8.37%9.71B | --9.49B | --9.19B | --9.19B | --9.19B | --8.96B |
Less: Treasury stock | 4.76%489.92M | 4.76%489.92M | 4.76%489.92M | 4.76%489.92M | --467.68M | --467.68M | --467.68M | --467.68M | --467.68M |
Other reserves | 43.28%1.95B | 41.76%1.58B | 41.76%1.58B | 73.86%1.44B | --1.36B | --1.42B | --1.12B | --1.12B | --830.25M |
Total stockholders'equity | 7.56%16.08B | 8.66%15.65B | 8.66%15.65B | 9.66%15.23B | --14.95B | --14.71B | --14.4B | --14.4B | --13.89B |
Noncontrolling interests | 97.77%142.82M | 81.86%139.99M | 81.86%139.99M | -2.51%72.84M | --72.21M | --79.71M | --76.98M | --76.98M | --74.71M |
Total equity | 7.99%16.22B | 9.05%15.79B | 9.05%15.79B | 9.59%15.3B | --15.02B | --14.79B | --14.48B | --14.48B | --13.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |