(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 0.53%1.63B | 18.16%1.62B | -2.41%1.37B | -4.70%1.41B | 107.78%1.48B | 3.53%710.28M | -17.94%686.08M | -20.03%836.09M | 21.24%1.05B | 318.85%862.43M |
Net profit before non-cash adjustment | 5.23%1.54B | 7.14%1.46B | 75.56%1.36B | -14.42%775.84M | -3.85%906.52M | 11.26%942.78M | -0.80%847.39M | 24.54%854.25M | 71.11%685.95M | -1.72%400.88M |
Total adjustment of non-cash items | 53.92%446.98M | 141.10%290.39M | -44.51%120.44M | -60.41%217.04M | 113.18%548.19M | 5.19%257.16M | -9.89%244.46M | -39.65%271.29M | -6.58%449.49M | 133.25%481.13M |
-Depreciation and amortization | 24.65%591.76M | 13.88%474.75M | -2.53%416.87M | -6.87%427.7M | 5.54%459.23M | 18.95%435.14M | 18.71%365.83M | 3.10%308.16M | -9.05%298.91M | 17.90%328.66M |
-Reversal of impairment losses recognized in profit and loss | --12.5M | --0 | ---- | --2.1M | ---- | ---- | ---- | ---- | ---- | --178M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 832.16%17.27M | -91.39%1.85M |
-Share of associates | -64.23%-135.63M | -40.83%-82.58M | 19.96%-58.64M | 29.66%-73.26M | -332.47%-104.16M | -102.42%-24.09M | 13.88%-11.9M | -297.01%-13.82M | -109.16%-3.48M | -21.94%38.01M |
-Disposal profit | 55.62%-61.15M | -1,164.38%-137.78M | ---10.9M | --0 | --0 | ---119.87M | --0 | -377.38%-32.28M | --11.64M | --0 |
-Net exchange gains and losses | -16.57%-58.41M | 38.85%-50.11M | -59.02%-81.94M | -196.17%-51.53M | 142.61%53.58M | 1,255.07%22.09M | -126.47%-1.91M | -94.74%7.22M | 175.16%137.27M | -140.11%-182.64M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.32%21.88M | --187.27M |
-Other non-cash items | 13.68%97.9M | 159.41%86.12M | -64.78%-144.95M | -163.04%-87.97M | 348.69%139.55M | 47.83%-56.11M | -5,472.38%-107.56M | 105.89%2M | 51.44%-34M | -5.06%-70.02M |
Changes in working capital | -175.40%-352.34M | -16.40%-127.94M | -126.58%-109.91M | 1,862.87%413.58M | 104.30%21.07M | -20.67%-489.66M | -40.19%-405.76M | -222.08%-289.44M | -358.80%-89.87M | 95.20%-19.59M |
-Change in receivables | -205.91%-154.88M | 150.65%146.24M | -296.51%-288.73M | 347.76%146.93M | 114.34%32.82M | -197.79%-228.81M | -504.06%-76.84M | -122.45%-12.72M | 120.38%56.65M | -0.71%-277.94M |
-Change in inventory | 70.86%-92.77M | -422.60%-318.29M | -58.78%98.67M | 42.27%239.36M | 155.52%168.25M | 4.60%-303.05M | -109.53%-317.67M | 28.84%-151.61M | -233.15%-213.05M | 1,196.34%160.01M |
-Change in payables | -669.23%-100.7M | -70.46%17.69M | 504.97%59.89M | 90.35%-14.79M | -338.12%-153.25M | 35,460.99%64.36M | 99.84%-182K | -275.62%-116.85M | -32.34%66.53M | 183.57%98.34M |
-Provision for loans, leases and other losses | -115.13%-4M | 30.39%26.42M | -51.83%20.27M | 257.28%42.07M | -20.74%-26.75M | -100.05%-22.15M | -213.42%-11.07M | --9.76M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---18.02M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -426.50%-9.12M | -1.58%-1.73M | 23.13%-1.71M | 4.68%-2.22M | -146.50%-2.33M | 33.19%-944K | 17.56%-1.41M | -5.61%-1.71M | -4.24%-1.62M | 49.48%-1.56M |
Interest received (cash flow from operating activities) | 6.47%72.36M | -22.51%67.96M | 316.66%87.7M | -44.41%21.05M | 26.06%37.87M | -20.44%30.04M | 18.60%37.75M | -47.65%31.83M | 8.99%60.81M | 0.88%55.79M |
Tax refund paid | 43.86%-242.6M | -117.47%-432.16M | -18.82%-198.72M | -44.07%-167.25M | 46.24%-116.09M | 6.61%-215.94M | -61.35%-231.22M | 20.88%-143.31M | 14.61%-181.12M | -30.63%-212.12M |
Other operating cash inflow (outflow) | 100.00%-1K | -294.38M | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 50.91%1.45B | -23.68%961.47M | 0.14%1.26B | -9.83%1.26B | 166.56%1.4B | 6.56%523.43M | -32.05%491.2M | -21.73%722.9M | 31.10%923.63M | 635.84%704.54M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 30.71%-340.88M | 43.97%-491.94M | -296.14%-877.94M | -18.93%-221.63M | 17.49%-186.35M | 67.42%-225.84M | -193.42%-693.11M | -31.66%-236.22M | -70.68%-179.41M | 86.42%-105.12M |
Net intangibles purchase and sale | 59.47%-5.25M | -56.71%-12.96M | -147.54%-8.27M | 90.16%-3.34M | -976.09%-33.94M | 92.51%-3.15M | -1,037.59%-42.13M | 77.04%-3.7M | -75.73%-16.13M | 54.83%-9.18M |
Net business purchase and sale | -24.99%-755.6M | ---604.52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 109.08%40.07M | -527.11%-441.24M | 116.46%103.31M | -1,110.23%-627.7M | -120.22%-51.87M | 29.19%256.46M | 139.98%198.51M | -264.99%-496.54M | 1,493.27%300.95M | -90.50%18.89M |
Net changes in other investments | 45.28%-19.56M | -89.24%-35.74M | -1,035.93%-18.89M | 106.06%2.02M | -48.20%-33.3M | 0.47%-22.47M | -703.45%-22.58M | 109.77%3.74M | -535.25%-38.28M | 48.09%-6.03M |
Investing cash flow | 31.84%-1.08B | -97.86%-1.59B | 5.74%-801.79M | -178.48%-850.64M | -6,211.56%-305.46M | 100.89%5M | 23.67%-559.3M | -1,191.43%-732.71M | 166.18%67.13M | 83.29%-101.43M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 136.23%708.68M | --300M | --0 | ---- | 33.05%-19.12M | 0.00%-28.56M | 0.00%-28.56M | 0.00%-28.56M | 84.01%-28.56M | -1,535.37%-178.56M |
Net common stock issuance | -72.43%-22.24M | ---12.9M | --0 | ---- | ---- | ---1K | ---- | ---- | -11.90%-47K | 99.92%-42K |
Increase or decrease of lease financing | -29.00%-32.8M | 0.84%-25.42M | 7.30%-25.64M | 35.17%-27.66M | -35.71%-42.66M | 2.88%-31.44M | -4.50%-32.37M | -26.48%-30.97M | -53.47%-24.49M | -10.91%-15.96M |
Cash dividends paid | -3.84%-331.36M | -66.67%-319.12M | 11.76%-191.47M | 0.00%-217M | -6.25%-217M | -6.67%-204.23M | -25.00%-191.47M | -14.28%-153.18M | -5.00%-134.03M | 13.90%-127.65M |
Cash dividends for minorities | 0.00%-10M | 0.00%-10M | 0.00%-10M | 0.00%-10M | 0.00%-10M | 0.00%-10M | -300.00%-10M | 75.00%-2.5M | ---10M | ---- |
Net other fund-raising expenses | -100.00%-2K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 563.05%312.28M | 70.31%-67.44M | 10.82%-227.11M | 11.82%-254.66M | -5.31%-288.78M | -4.51%-274.23M | -21.93%-262.4M | -9.17%-215.21M | 38.82%-197.13M | -60.95%-322.21M |
Net cash flow | ||||||||||
Beginning cash position | -21.71%2.23B | 13.21%2.85B | 8.03%2.52B | 50.42%2.33B | 20.82%1.55B | -20.27%1.28B | -12.40%1.61B | 61.80%1.84B | 61.13%1.13B | -49.71%704M |
Current changes in cash | 198.50%682M | -399.78%-692.37M | 51.21%230.96M | -80.93%152.74M | 215.11%800.99M | 176.91%254.19M | -46.88%-330.51M | -128.35%-225.02M | 182.53%793.64M | 139.48%280.9M |
Effect of exchange rate changes | 22.13%90.12M | -27.22%73.79M | 195.03%101.39M | 270.48%34.37M | -259.00%-20.16M | 174.77%12.68M | 273.85%4.61M | 97.13%-2.65M | -395.60%-92.6M | 99.49%31.32M |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | -200.00%-1K | 0.00%1K | --1K | ---- | ---- | --118.15M |
End cash Position | 34.62%3B | -21.71%2.23B | 13.21%2.85B | 8.03%2.52B | 50.42%2.33B | 20.82%1.55B | -20.27%1.28B | -12.40%1.61B | 61.80%1.84B | 61.13%1.13B |
Free cash flow | 578.79%1.06B | -58.01%155.87M | -63.99%371.19M | -12.24%1.03B | 570.46%1.17B | 171.59%175.17M | -150.66%-244.66M | -32.56%482.98M | 26.55%716.21M | 179.94%565.96M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data