JP Stock MarketDetailed Quotes

6489 Maezawa Industries

Watchlist

1110
-1-0.09%

20min DelayMarket Closed Jan 24 15:30 JST

23.08BMarket Cap5.64P/E (Static)

Maezawa Industries Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Nov 30, 2024

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

25.72%7.25B

-9.93%10.5B

-25.59%4.8B

-26.58%5.77B

-33.84%6.34B

12.33%11.65B

49.97%6.46B

22.14%7.86B

-Cash and cash equivalents

25.72%7.25B

-9.93%10.5B

-25.59%4.8B

-26.58%5.77B

-33.84%6.34B

12.33%11.65B

49.97%6.46B

22.14%7.86B

Receivables

21.20%8.19B

7.24%5.72B

6.05%10.2B

1.79%6.76B

3.18%4.35B

7.20%5.33B

-0.23%9.62B

-4.30%6.64B

-Accounts receivable

21.20%8.19B

7.24%5.72B

6.05%10.2B

1.79%6.76B

3.18%4.35B

7.20%5.33B

-0.23%9.62B

-4.30%6.64B

-Gross accounts receivable

21.20%8.19B

7.24%5.72B

6.05%10.2B

1.79%6.76B

3.18%4.35B

7.20%5.33B

-0.23%9.62B

-4.30%6.64B

Inventory

-2.54%7.78B

-9.36%6.09B

8.77%8.02B

20.31%7.98B

33.19%7.94B

29.35%6.72B

10.63%7.37B

0.82%6.63B

Prepaid assets

----

3.28%63M

----

1.67%61M

----

Other current assets

0.19%3.75B

30.75%6.97B

15.77%5.19B

5.17%3.74B

1.03%3.81B

4.75%5.33B

9.69%4.48B

19.76%3.56B

Total current assets

11.22%26.97B

0.83%29.34B

1.01%28.21B

-1.77%24.25B

-4.64%22.44B

13.25%29.1B

13.09%27.93B

7.71%24.69B

Non current assets

Net PPE

3.66%7.3B

-0.67%7.08B

1.00%6.99B

1.02%7.04B

1.23%7.05B

2.71%7.12B

0.61%6.92B

0.09%6.97B

-Gross PP&E

3.67%7.3B

0.52%16.68B

1.03%6.99B

1.03%7.04B

1.22%7.05B

3.33%16.59B

0.58%6.92B

0.06%6.97B

-Accumulated depreciation

----

-1.44%-9.6B

----

-3.79%-9.47B

----

Prepaid assets-non current

----

-5.88%32M

----

100.00%34M

----

Total investment

11.51%4.12B

28.97%4.17B

--3.86B

--3.69B

----

25.40%3.23B

----

-Financial asset investment

11.51%4.12B

28.97%4.17B

--3.86B

--3.69B

----

25.40%3.23B

----

-Including:Available-for-sale securities

11.51%4.12B

28.97%4.17B

--3.86B

--3.69B

----

25.40%3.23B

----

Long-term accounts receivable and other receivables

----

-23.08%10M

----

-7.14%13M

----

Goodwill and other intangible assets

194.05%494M

122.32%249M

214.29%198M

150.75%168M

211.11%168M

93.10%112M

34.04%63M

31.37%67M

Deferred tax assets-non current

----

-80.65%48M

----

117.54%248M

----

Other non current assets

-11.39%280M

2.38%215M

-91.26%300M

-90.58%316M

19.30%4.14B

0.00%210M

10.60%3.43B

10.73%3.35B

Total non current assets

8.68%12.19B

7.53%11.8B

8.96%11.35B

7.94%11.22B

8.29%11.36B

10.55%10.98B

3.86%10.42B

3.46%10.39B

Total assets

10.41%39.16B

2.67%41.15B

3.17%39.56B

1.10%35.47B

-0.66%33.8B

12.49%40.08B

10.42%38.34B

6.42%35.08B

Liabilities

Current liabilities

Financial liabilities

20.03%905M

13.89%935M

99.02%3.06B

-4.92%754M

-12.36%801M

-11.63%821M

-1.91%1.54B

-34.68%793M

-Current debt and capital lease obligation

20.03%905M

13.89%935M

99.02%3.06B

-4.92%754M

-12.36%801M

-11.63%821M

-1.91%1.54B

-34.68%793M

-Including:Current debt

20.11%896M

13.90%926M

100.86%3.05B

-3.74%746M

-11.50%793M

-10.76%813M

-2.00%1.52B

-35.20%775M

-Including:Current capital Lease obligation

12.50%9M

-55.56%8M

5.88%18M

0.00%18M

Payables

12.28%2.7B

-15.20%4.13B

-19.69%3.09B

-26.58%2.4B

-29.26%1.65B

32.11%4.88B

23.36%3.84B

13.57%3.27B

-accounts payable

6.51%1.88B

-26.46%2.36B

-29.46%2.37B

-35.30%1.77B

-35.24%1.18B

25.03%3.21B

26.60%3.36B

18.17%2.73B

-Total tax payable

32.10%107M

28.60%643M

241.54%222M

32.79%81M

12.90%35M

47.93%500M

27.45%65M

-7.58%61M

-Other payable

27.75%709M

-2.92%1.13B

18.14%495M

15.38%555M

-9.36%436M

48.53%1.16B

1.95%419M

-4.75%481M

Current provisions

-15.56%38M

-29.87%54M

-45.45%24M

9.76%45M

-12.90%54M

5.48%77M

-16.98%44M

51.85%41M

Pension and other retirement benefit plans

35.50%584M

21.15%1.08B

-0.45%219M

1.41%431M

1.40%218M

2.89%889M

5.26%220M

2.41%425M

Accrued and deferred income

11.35%3.77B

25.91%2.6B

39.20%2.73B

35.61%3.38B

11.12%2.81B

7.44%2.07B

29.39%1.96B

8.25%2.49B

Other current liabilities

8.21%1.7B

-45.77%2.28B

-54.04%2.1B

-51.82%1.57B

-54.15%1.67B

17.76%4.2B

26.47%4.56B

13.73%3.26B

Current liabilities

12.87%9.69B

-14.31%11.08B

-7.83%11.22B

-16.54%8.59B

-25.73%7.2B

17.04%12.93B

20.86%12.17B

5.95%10.29B

Non current liabilities

Non current financial liabilities

-14.30%1.09B

-10.07%1.32B

-21.21%1.18B

-4.16%1.27B

-1.81%1.41B

-2.07%1.47B

-22.49%1.5B

-3.65%1.32B

-Long term debt and capital lease obligation

-14.30%1.09B

-10.07%1.32B

-21.21%1.18B

-4.16%1.27B

-1.81%1.41B

-2.07%1.47B

-22.49%1.5B

-3.65%1.32B

-Including:Long term debt

-14.06%1.07B

-9.83%1.3B

-21.26%1.16B

-4.01%1.25B

-1.63%1.39B

-1.90%1.45B

-22.14%1.48B

-2.63%1.3B

-Including:Long term capital lease obligation

-28.57%15M

-24.00%19M

-18.18%18M

-12.50%21M

-11.54%23M

-10.71%25M

-40.54%22M

-38.46%24M

Long term accounts payable and other payables

0.00%4M

-63.64%4M

0.00%11M

-26.67%11M

-38.89%11M

Long term provisions

-29.17%51M

-18.18%72M

-20.72%88M

Long term pension and other post-retirement benefit plans

-39.15%575M

-39.83%574M

0.53%952M

-0.94%945M

-3.11%934M

-1.75%954M

14.93%947M

14.66%954M

Non current deferred liabilities

615.00%286M

--215M

--32M

--40M

----

--0

Other non current liabilities

20.00%6M

40.00%7M

25.00%5M

0.00%5M

-16.67%5M

0.00%5M

-20.00%4M

Total non current liabilities

-13.94%2.01B

-13.54%2.17B

-11.84%2.25B

-1.93%2.33B

-3.15%2.43B

-3.50%2.51B

-16.04%2.55B

-4.80%2.38B

Total liabilities

7.14%11.7B

-14.19%13.25B

-8.53%13.46B

-13.80%10.92B

-21.09%9.63B

13.13%15.44B

12.31%14.72B

3.75%12.67B

Shareholders'equity

Share capital

0.00%5.23B

-common stock

0.00%5.23B

Additional paid-in capital

-0.15%4.79B

0.00%4.8B

Retained earnings

18.46%17.6B

18.93%17.69B

14.86%16.11B

14.89%14.86B

14.87%14.28B

17.22%14.87B

15.06%14.03B

13.86%12.93B

Less: Treasury stock

8.72%1.75B

11.75%1.43B

25.69%1.61B

2.88%1.32B

-0.47%1.28B

Other reserves

25.16%1.58B

60.00%1.61B

64.49%1.39B

74.03%1.26B

85.42%1.17B

86.80%1.01B

24.19%842M

11.90%724M

Total stockholders'equity

11.87%27.46B

13.24%27.89B

10.46%26.1B

9.52%24.55B

10.78%24.17B

12.10%24.63B

9.28%23.63B

7.98%22.41B

Total equity

11.87%27.46B

13.24%27.89B

10.46%26.1B

9.52%24.55B

10.78%24.17B

12.10%24.63B

9.28%23.63B

7.98%22.41B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Nov 30, 2024	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	25.72%7.25B	-9.93%10.5B	-9.93%10.5B	-25.59%4.8B	-26.58%5.77B	-33.84%6.34B	12.33%11.65B	12.33%11.65B	49.97%6.46B	22.14%7.86B
-Cash and cash equivalents	25.72%7.25B	-9.93%10.5B	-9.93%10.5B	-25.59%4.8B	-26.58%5.77B	-33.84%6.34B	12.33%11.65B	12.33%11.65B	49.97%6.46B	22.14%7.86B
Receivables	21.20%8.19B	7.24%5.72B	7.24%5.72B	6.05%10.2B	1.79%6.76B	3.18%4.35B	7.20%5.33B	7.20%5.33B	-0.23%9.62B	-4.30%6.64B
-Accounts receivable	21.20%8.19B	7.24%5.72B	7.24%5.72B	6.05%10.2B	1.79%6.76B	3.18%4.35B	7.20%5.33B	7.20%5.33B	-0.23%9.62B	-4.30%6.64B
-Gross accounts receivable	21.20%8.19B	7.24%5.72B	7.24%5.72B	6.05%10.2B	1.79%6.76B	3.18%4.35B	7.20%5.33B	7.20%5.33B	-0.23%9.62B	-4.30%6.64B
Inventory	-2.54%7.78B	-9.36%6.09B	-9.36%6.09B	8.77%8.02B	20.31%7.98B	33.19%7.94B	29.35%6.72B	29.35%6.72B	10.63%7.37B	0.82%6.63B
Prepaid assets	----	3.28%63M	3.28%63M	----	----	----	1.67%61M	1.67%61M	----	----
Other current assets	0.19%3.75B	30.75%6.97B	30.75%6.97B	15.77%5.19B	5.17%3.74B	1.03%3.81B	4.75%5.33B	4.75%5.33B	9.69%4.48B	19.76%3.56B
Total current assets	11.22%26.97B	0.83%29.34B	0.83%29.34B	1.01%28.21B	-1.77%24.25B	-4.64%22.44B	13.25%29.1B	13.25%29.1B	13.09%27.93B	7.71%24.69B
Non current assets
Net PPE	3.66%7.3B	-0.67%7.08B	-0.67%7.08B	1.00%6.99B	1.02%7.04B	1.23%7.05B	2.71%7.12B	2.71%7.12B	0.61%6.92B	0.09%6.97B
-Gross PP&E	3.67%7.3B	0.52%16.68B	0.52%16.68B	1.03%6.99B	1.03%7.04B	1.22%7.05B	3.33%16.59B	3.33%16.59B	0.58%6.92B	0.06%6.97B
-Accumulated depreciation	----	-1.44%-9.6B	-1.44%-9.6B	----	----	----	-3.79%-9.47B	-3.79%-9.47B	----	----
Prepaid assets-non current	----	-5.88%32M	-5.88%32M	----	----	----	100.00%34M	100.00%34M	----	----
Total investment	11.51%4.12B	28.97%4.17B	28.97%4.17B	--3.86B	--3.69B	----	25.40%3.23B	25.40%3.23B	----	----
-Financial asset investment	11.51%4.12B	28.97%4.17B	28.97%4.17B	--3.86B	--3.69B	----	25.40%3.23B	25.40%3.23B	----	----
-Including:Available-for-sale securities	11.51%4.12B	28.97%4.17B	28.97%4.17B	--3.86B	--3.69B	----	25.40%3.23B	25.40%3.23B	----	----
Long-term accounts receivable and other receivables	----	-23.08%10M	-23.08%10M	----	----	----	-7.14%13M	-7.14%13M	----	----
Goodwill and other intangible assets	194.05%494M	122.32%249M	122.32%249M	214.29%198M	150.75%168M	211.11%168M	93.10%112M	93.10%112M	34.04%63M	31.37%67M
Deferred tax assets-non current	----	-80.65%48M	-80.65%48M	----	----	----	117.54%248M	117.54%248M	----	----
Other non current assets	-11.39%280M	2.38%215M	2.38%215M	-91.26%300M	-90.58%316M	19.30%4.14B	0.00%210M	0.00%210M	10.60%3.43B	10.73%3.35B
Total non current assets	8.68%12.19B	7.53%11.8B	7.53%11.8B	8.96%11.35B	7.94%11.22B	8.29%11.36B	10.55%10.98B	10.55%10.98B	3.86%10.42B	3.46%10.39B
Total assets	10.41%39.16B	2.67%41.15B	2.67%41.15B	3.17%39.56B	1.10%35.47B	-0.66%33.8B	12.49%40.08B	12.49%40.08B	10.42%38.34B	6.42%35.08B
Liabilities
Current liabilities
Financial liabilities	20.03%905M	13.89%935M	13.89%935M	99.02%3.06B	-4.92%754M	-12.36%801M	-11.63%821M	-11.63%821M	-1.91%1.54B	-34.68%793M
-Current debt and capital lease obligation	20.03%905M	13.89%935M	13.89%935M	99.02%3.06B	-4.92%754M	-12.36%801M	-11.63%821M	-11.63%821M	-1.91%1.54B	-34.68%793M
-Including:Current debt	20.11%896M	13.90%926M	13.90%926M	100.86%3.05B	-3.74%746M	-11.50%793M	-10.76%813M	-10.76%813M	-2.00%1.52B	-35.20%775M
-Including:Current capital Lease obligation	12.50%9M	12.50%9M	12.50%9M	-55.56%8M	-55.56%8M	-55.56%8M	-55.56%8M	-55.56%8M	5.88%18M	0.00%18M
Payables	12.28%2.7B	-15.20%4.13B	-15.20%4.13B	-19.69%3.09B	-26.58%2.4B	-29.26%1.65B	32.11%4.88B	32.11%4.88B	23.36%3.84B	13.57%3.27B
-accounts payable	6.51%1.88B	-26.46%2.36B	-26.46%2.36B	-29.46%2.37B	-35.30%1.77B	-35.24%1.18B	25.03%3.21B	25.03%3.21B	26.60%3.36B	18.17%2.73B
-Total tax payable	32.10%107M	28.60%643M	28.60%643M	241.54%222M	32.79%81M	12.90%35M	47.93%500M	47.93%500M	27.45%65M	-7.58%61M
-Other payable	27.75%709M	-2.92%1.13B	-2.92%1.13B	18.14%495M	15.38%555M	-9.36%436M	48.53%1.16B	48.53%1.16B	1.95%419M	-4.75%481M
Current provisions	-15.56%38M	-29.87%54M	-29.87%54M	-45.45%24M	9.76%45M	-12.90%54M	5.48%77M	5.48%77M	-16.98%44M	51.85%41M
Pension and other retirement benefit plans	35.50%584M	21.15%1.08B	21.15%1.08B	-0.45%219M	1.41%431M	1.40%218M	2.89%889M	2.89%889M	5.26%220M	2.41%425M
Accrued and deferred income	11.35%3.77B	25.91%2.6B	25.91%2.6B	39.20%2.73B	35.61%3.38B	11.12%2.81B	7.44%2.07B	7.44%2.07B	29.39%1.96B	8.25%2.49B
Other current liabilities	8.21%1.7B	-45.77%2.28B	-45.77%2.28B	-54.04%2.1B	-51.82%1.57B	-54.15%1.67B	17.76%4.2B	17.76%4.2B	26.47%4.56B	13.73%3.26B
Current liabilities	12.87%9.69B	-14.31%11.08B	-14.31%11.08B	-7.83%11.22B	-16.54%8.59B	-25.73%7.2B	17.04%12.93B	17.04%12.93B	20.86%12.17B	5.95%10.29B
Non current liabilities
Non current financial liabilities	-14.30%1.09B	-10.07%1.32B	-10.07%1.32B	-21.21%1.18B	-4.16%1.27B	-1.81%1.41B	-2.07%1.47B	-2.07%1.47B	-22.49%1.5B	-3.65%1.32B
-Long term debt and capital lease obligation	-14.30%1.09B	-10.07%1.32B	-10.07%1.32B	-21.21%1.18B	-4.16%1.27B	-1.81%1.41B	-2.07%1.47B	-2.07%1.47B	-22.49%1.5B	-3.65%1.32B
-Including:Long term debt	-14.06%1.07B	-9.83%1.3B	-9.83%1.3B	-21.26%1.16B	-4.01%1.25B	-1.63%1.39B	-1.90%1.45B	-1.90%1.45B	-22.14%1.48B	-2.63%1.3B
-Including:Long term capital lease obligation	-28.57%15M	-24.00%19M	-24.00%19M	-18.18%18M	-12.50%21M	-11.54%23M	-10.71%25M	-10.71%25M	-40.54%22M	-38.46%24M
Long term accounts payable and other payables	0.00%4M	-63.64%4M	-63.64%4M	-63.64%4M	-63.64%4M	-63.64%4M	0.00%11M	0.00%11M	-26.67%11M	-38.89%11M
Long term provisions	-29.17%51M	-29.17%51M	-29.17%51M	-18.18%72M	-18.18%72M	-18.18%72M	-18.18%72M	-18.18%72M	-20.72%88M	-20.72%88M
Long term pension and other post-retirement benefit plans	-39.15%575M	-39.83%574M	-39.83%574M	0.53%952M	-0.94%945M	-3.11%934M	-1.75%954M	-1.75%954M	14.93%947M	14.66%954M
Non current deferred liabilities	615.00%286M	--215M	--215M	--32M	--40M	----	----	----	--0	--0
Other non current liabilities	20.00%6M	20.00%6M	20.00%6M	40.00%7M	25.00%5M	0.00%5M	-16.67%5M	-16.67%5M	0.00%5M	-20.00%4M
Total non current liabilities	-13.94%2.01B	-13.54%2.17B	-13.54%2.17B	-11.84%2.25B	-1.93%2.33B	-3.15%2.43B	-3.50%2.51B	-3.50%2.51B	-16.04%2.55B	-4.80%2.38B
Total liabilities	7.14%11.7B	-14.19%13.25B	-14.19%13.25B	-8.53%13.46B	-13.80%10.92B	-21.09%9.63B	13.13%15.44B	13.13%15.44B	12.31%14.72B	3.75%12.67B
Shareholders'equity
Share capital	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B
-common stock	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B
Additional paid-in capital	-0.15%4.79B	-0.15%4.79B	-0.15%4.79B	-0.15%4.79B	0.00%4.8B	0.00%4.8B	0.00%4.8B	0.00%4.8B	0.00%4.8B	0.00%4.8B
Retained earnings	18.46%17.6B	18.93%17.69B	18.93%17.69B	14.86%16.11B	14.89%14.86B	14.87%14.28B	17.22%14.87B	17.22%14.87B	15.06%14.03B	13.86%12.93B
Less: Treasury stock	8.72%1.75B	11.75%1.43B	11.75%1.43B	11.75%1.43B	25.69%1.61B	2.88%1.32B	-0.47%1.28B	-0.47%1.28B	-0.47%1.28B	-0.47%1.28B
Other reserves	25.16%1.58B	60.00%1.61B	60.00%1.61B	64.49%1.39B	74.03%1.26B	85.42%1.17B	86.80%1.01B	86.80%1.01B	24.19%842M	11.90%724M
Total stockholders'equity	11.87%27.46B	13.24%27.89B	13.24%27.89B	10.46%26.1B	9.52%24.55B	10.78%24.17B	12.10%24.63B	12.10%24.63B	9.28%23.63B	7.98%22.41B
Total equity	11.87%27.46B	13.24%27.89B	13.24%27.89B	10.46%26.1B	9.52%24.55B	10.78%24.17B	12.10%24.63B	12.10%24.63B	9.28%23.63B	7.98%22.41B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Symbol Price % Chg

See the daily top gainer.