(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.11%404.1M | 27.64%481.22M | 27.64%481.22M | -16.60%327.7M | 22.49%408.65M | 63.99%405.91M | 34.13%377.01M | 34.13%377.01M | 2.70%392.92M | -20.51%333.62M |
-Cash and cash equivalents | -1.11%404.1M | 27.64%481.22M | 27.64%481.22M | -16.60%327.7M | 22.49%408.65M | 63.99%405.91M | 34.13%377.01M | 34.13%377.01M | 2.70%392.92M | -20.51%333.62M |
Receivables | 13.42%989.25M | 7.79%1.11B | 7.79%1.11B | 5.64%1.09B | -10.93%872.22M | -16.23%870.47M | -2.93%1.03B | -2.93%1.03B | 5.79%1.03B | -1.30%979.23M |
-Accounts receivable | 13.42%989.25M | 7.79%1.11B | 7.79%1.11B | 5.64%1.09B | -10.93%872.22M | -16.23%870.47M | -2.93%1.03B | -2.93%1.03B | 5.79%1.03B | -1.30%979.23M |
-Gross accounts receivable | 13.42%989.25M | 7.79%1.11B | 7.79%1.11B | 5.64%1.09B | -10.93%872.22M | -16.23%870.47M | -2.93%1.03B | -2.93%1.03B | 5.79%1.03B | -1.30%979.23M |
Inventory | -11.77%1.84B | -1.13%1.75B | -1.13%1.75B | 3.23%1.94B | 18.27%2.08B | 2.10%1.94B | -4.11%1.77B | -4.11%1.77B | -3.17%1.88B | -4.15%1.76B |
Prepaid assets | ---- | 6.52%13.42M | 6.52%13.42M | ---- | ---- | ---- | -7.58%12.59M | -7.58%12.59M | ---- | ---- |
Other current assets | -12.56%147.63M | -22.22%172.57M | -22.22%172.57M | -19.79%172.44M | -45.56%168.83M | -40.67%214.73M | -35.29%221.87M | -35.29%221.87M | -41.69%214.98M | -11.47%310.13M |
Total current assets | -4.35%3.38B | 3.40%3.52B | 3.40%3.52B | 0.31%3.53B | 4.38%3.53B | -3.31%3.43B | -3.75%3.41B | -3.75%3.41B | -4.05%3.52B | -5.98%3.38B |
Non current assets | ||||||||||
Net PPE | 13.39%4.39B | 6.48%4.14B | 6.48%4.14B | 3.43%4.03B | -0.23%3.87B | 1.31%3.91B | 0.58%3.89B | 0.58%3.89B | 1.88%3.9B | 1.85%3.88B |
-Gross PP&E | 13.39%4.39B | 6.48%4.14B | 6.48%4.14B | 3.43%4.03B | -0.23%3.87B | 1.31%3.91B | 0.58%3.89B | 0.58%3.89B | 1.88%3.9B | 1.85%3.88B |
Prepaid assets-non current | ---- | -45.94%2.59M | -45.94%2.59M | ---- | ---- | ---- | -31.51%4.78M | -31.51%4.78M | ---- | ---- |
Total investment | -1.09%337.68M | 10.52%693.01M | 10.52%693.01M | -2.03%335.39M | -1.75%341.42M | 3.45%360.69M | 8.32%627.07M | 8.32%627.07M | -4.46%342.34M | -6.07%347.49M |
-Long-term equity investment | 85.33%47.26M | 85.33%47.26M | 85.33%47.26M | 0.00%25.5M | 0.00%25.5M | 0.00%25.5M | 0.00%25.5M | 0.00%25.5M | 0.00%25.5M | 0.00%25.5M |
-Financial asset investment | -8.07%290.42M | 7.34%645.74M | 7.34%645.74M | -2.19%309.89M | -1.89%315.92M | 3.72%335.19M | 8.70%601.56M | 8.70%601.56M | -4.80%316.84M | -6.52%321.99M |
-Including:Available-for-sale securities | -8.07%290.42M | 7.34%645.74M | 7.34%645.74M | -2.19%309.89M | -1.89%315.92M | 3.72%335.19M | 8.70%601.56M | 8.70%601.56M | -4.80%316.84M | -6.52%321.99M |
-Other investment | ---- | 0.00%10K | 0.00%10K | ---- | ---- | ---- | 0.00%10K | 0.00%10K | ---- | ---- |
Goodwill and other intangible assets | 74.69%75.08M | 267.11%84.44M | 267.11%84.44M | 225.24%76.52M | 69.37%42.98M | 22.33%32.56M | 44.58%23M | 44.58%23M | 36.83%23.53M | 73.16%25.38M |
-Other intangible assets | ---- | 267.11%84.44M | 267.11%84.44M | ---- | ---- | ---- | 44.58%23M | 44.58%23M | ---- | ---- |
Deferred tax assets-non current | ---- | 7.48%163.15M | 7.48%163.15M | ---- | ---- | ---- | 15.98%151.79M | 15.98%151.79M | ---- | ---- |
Other non current assets | 9.36%538.16M | 3.35%38.45M | 3.35%38.45M | 13.23%505.25M | 11.27%492.09M | 11.52%476.31M | 1.68%37.2M | 1.68%37.2M | 15.77%446.23M | 18.52%442.23M |
Total non current assets | 12.48%5.34B | 8.24%5.12B | 8.24%5.12B | 5.07%4.95B | 1.12%4.75B | 2.52%4.78B | 2.09%4.73B | 2.09%4.73B | 2.68%4.71B | 2.79%4.7B |
Total assets | 5.31%8.72B | 6.21%8.65B | 6.21%8.65B | 3.04%8.47B | 2.48%8.28B | -0.00%8.21B | -0.44%8.14B | -0.44%8.14B | -0.31%8.22B | -1.07%8.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 19.28%1.65B | 28.68%1.55B | 28.68%1.55B | 17.25%1.5B | 12.45%1.38B | -12.43%1.17B | -20.49%1.2B | -20.49%1.2B | -16.36%1.28B | -18.66%1.23B |
-Financial or other derivative investment liabilities | ---- | --0 | --0 | --0 | --0 | --0 | --4.33M | --4.33M | --21.02M | --38.22M |
-Current debt and capital lease obligation | 19.28%1.65B | 29.14%1.55B | 29.14%1.55B | 19.21%1.5B | 16.05%1.38B | -10.14%1.17B | -20.77%1.2B | -20.77%1.2B | -17.74%1.26B | -21.19%1.19B |
-Including:Current debt | 19.21%1.59B | 29.32%1.49B | 29.32%1.49B | 15.03%1.44B | 12.06%1.34B | -13.88%1.12B | -22.05%1.15B | -22.05%1.15B | -17.74%1.26B | -21.19%1.19B |
-Including:Current capital Lease obligation | 21.39%57.7M | 24.95%61.29M | 24.95%61.29M | --52.46M | --47.54M | --48.62M | 28.72%49.05M | 28.72%49.05M | ---- | ---- |
Payables | 15.54%790.56M | 8.73%961.6M | 8.73%961.6M | -9.44%633.68M | 3.85%684.24M | 0.95%676.81M | 15.94%884.42M | 15.94%884.42M | 12.32%699.71M | 21.36%658.9M |
-accounts payable | 19.74%765.91M | 8.37%678.51M | 8.37%678.51M | -6.23%617.1M | 3.95%639.65M | -0.34%643.87M | 2.80%626.1M | 2.80%626.1M | 6.48%658.12M | 16.62%615.32M |
-Total tax payable | -44.72%24.65M | -55.17%58.96M | -55.17%58.96M | -60.13%16.58M | 2.33%44.59M | 35.23%32.94M | 776.50%131.52M | 776.50%131.52M | 750.86%41.59M | 185.07%43.58M |
-Other payable | ---- | 76.76%224.13M | 76.76%224.13M | ---- | ---- | ---- | -8.62%126.8M | -8.62%126.8M | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15M | ---- |
Pension and other retirement benefit plans | -12.84%92.88M | 3.24%88.79M | 3.24%88.79M | -23.49%47.01M | 1.79%106.56M | 83.06%155.68M | 114.00%86.01M | 114.00%86.01M | 194.90%61.44M | 155.94%104.69M |
Accrued and deferred income | ---- | 22.01%92.15M | 22.01%92.15M | ---- | ---- | ---- | 29.99%75.52M | 29.99%75.52M | ---- | ---- |
Other current liabilities | 64.45%518.64M | 21.71%23.77M | 21.71%23.77M | 8.94%435.76M | -19.47%315.37M | 4.81%425.7M | 45.68%19.53M | 45.68%19.53M | 11.42%400.01M | 23.25%391.64M |
Current liabilities | 22.60%3.05B | 19.66%2.72B | 19.66%2.72B | 6.54%2.61B | 4.36%2.49B | -2.78%2.43B | -5.00%2.27B | -5.00%2.27B | -3.02%2.45B | -1.19%2.39B |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.87%566.53M | -13.35%570.38M | -13.35%570.38M | 9.56%556.42M | 3.94%561.67M | 4.54%613.7M | -17.35%658.26M | -17.35%658.26M | -28.41%507.87M | -28.86%540.38M |
-Long term debt and capital lease obligation | 0.87%566.53M | -13.35%570.38M | -13.35%570.38M | 9.56%556.42M | 3.94%561.67M | 4.54%613.7M | -17.35%658.26M | -17.35%658.26M | -28.41%507.87M | -28.86%540.38M |
-Including:Long term debt | -10.87%356.01M | -29.86%331.47M | -29.86%331.47M | -26.93%371.08M | -26.09%399.42M | -25.04%440.04M | -26.32%472.55M | -26.32%472.55M | -28.41%507.87M | -28.86%540.38M |
-Including:Long term capital lease obligation | 29.75%210.52M | 28.65%238.91M | 28.65%238.91M | --185.34M | --162.25M | --173.66M | 19.75%185.71M | 19.75%185.71M | ---- | ---- |
Long term provisions | ---- | 0.00%10M | 0.00%10M | 100.00%10M | 100.00%10M | 100.00%10M | 100.00%10M | 100.00%10M | 0.00%5M | 0.00%5M |
Long term pension and other post-retirement benefit plans | -0.43%412.49M | 12.13%436.59M | 12.13%436.59M | 11.36%426.27M | 11.54%414.27M | 6.84%401.73M | 4.92%389.35M | 4.92%389.35M | 5.74%382.79M | 5.62%371.4M |
Non current deferred liabilities | 0.00%731.47M | 0.00%731.47M | 0.00%731.47M | 0.00%731.47M | 0.00%731.47M | 0.00%731.47M | 0.00%731.47M | 0.00%731.47M | 0.00%731.47M | 0.00%731.47M |
Other non current liabilities | 76,900.00%1.54M | 51,225.00%2.05M | 51,225.00%2.05M | -100.00%4K | -100.00%2K | -100.00%3K | -99.61%4K | -99.61%4K | 131.36%198.02M | 98.42%182.27M |
Total non current liabilities | -0.31%1.71B | -2.16%1.75B | -2.16%1.75B | -5.53%1.72B | -6.18%1.72B | -6.47%1.76B | -6.09%1.79B | -6.09%1.79B | -3.61%1.83B | -5.62%1.83B |
Total liabilities | 13.25%4.76B | 10.04%4.47B | 10.04%4.47B | 1.39%4.34B | -0.21%4.21B | -4.36%4.18B | -5.48%4.06B | -5.48%4.06B | -3.27%4.28B | -3.16%4.22B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B |
-common stock | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B |
Additional paid-in capital | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M |
Retained earnings | -28.38%289.73M | 19.16%500.69M | 19.16%500.69M | 51.97%469.45M | 69.26%404.51M | 68.09%355.52M | 78.75%420.18M | 78.75%420.18M | 72.09%308.92M | 47.48%238.99M |
Less: Treasury stock | -8.05%104.23M | -6.77%109.35M | -6.77%109.35M | -6.76%111.24M | -6.03%113.35M | -5.89%115.72M | -5.81%117.29M | -5.81%117.29M | -6.08%119.31M | -6.27%120.62M |
Fixed asset revaluation reserve | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B | 0.00%1.7B |
Other reserves | -14.67%72.25M | 11.65%90.92M | 11.65%90.92M | 35.72%82.02M | 76.27%84.67M | 72.47%94.21M | 9.64%81.44M | 9.64%81.44M | -22.60%60.43M | -42.02%48.03M |
Total stockholders'equity | -2.90%3.95B | 2.40%4.18B | 2.40%4.18B | 4.82%4.14B | 5.42%4.07B | 4.97%4.03B | 5.14%4.08B | 5.14%4.08B | 3.12%3.95B | 1.32%3.86B |
Total equity | -2.90%3.95B | 2.40%4.18B | 2.40%4.18B | 4.82%4.14B | 5.42%4.07B | 4.97%4.03B | 5.14%4.08B | 5.14%4.08B | 3.12%3.95B | 1.32%3.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data