(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 71.05%6.23B | -17.33%4.81B | 50.88%19.71B | 58.97%6.28B | 8.51%3.98B | 81.51%3.64B | 68.88%5.82B | 38.06%13.07B | 22.76%3.95B | 107.41%3.67B |
Net profit before non-cash adjustment | 26.03%4.04B | -26.25%3.62B | 27.31%15.28B | 13.21%2.89B | 27.66%4.28B | -2.02%3.21B | 73.60%4.91B | 55.79%12B | 71.74%2.55B | 28.68%3.35B |
Total adjustment of non-cash items | -21.05%1.77B | 246.62%1.44B | -11.12%6.52B | 16.07%1.91B | 0.67%1.96B | 8.54%2.24B | -75.42%414M | -10.36%7.34B | -34.82%1.65B | 1.35%1.95B |
-Depreciation and amortization | -2.45%1.71B | 9.54%1.87B | 6.60%7.38B | 8.23%2.07B | 9.76%1.86B | 3.60%1.75B | 4.53%1.71B | 2.35%6.93B | 5.30%1.91B | 1.38%1.69B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --242M | --0 | --6M | ---- | ---- | --0 | --0 | --0 |
-Disposal profit | ---37M | 69.50%-298M | -3,000.00%-899M | 151.61%78M | --0 | --0 | ---977M | -34.04%31M | --31M | --0 |
-Net exchange gains and losses | ---- | ---- | -51.96%135M | ---- | ---- | ---- | ---- | 22.17%281M | ---- | ---- |
-Other non-cash items | -62.75%92M | 56.47%-138M | -434.65%-338M | 36.25%-364M | -62.20%96M | -32.88%247M | -734.00%-317M | 226.25%101M | -52.67%-571M | 261.78%254M |
Changes in working capital | 123.25%419M | -148.80%-243M | 66.62%-2.1B | 677.56%1.47B | -38.50%-2.26B | 45.85%-1.8B | 146.72%498M | 2.35%-6.28B | 68.25%-254M | 40.86%-1.63B |
-Change in receivables | 34.82%-496M | -63.54%793M | 106.24%174M | 116.99%194M | -3,359.09%-1.43B | 43.42%-761M | 732.27%2.18B | 47.97%-2.79B | -14.66%-1.14B | 102.44%44M |
-Change in inventory | 181.59%1.35B | 70.17%-702M | 41.29%-2.7B | -6.67%616M | 24.47%-1.44B | 157.45%478M | 6.55%-2.35B | -22.83%-4.59B | 142.65%660M | -10.50%-1.9B |
-Change in payables | 33.43%-936M | -83.52%165M | -289.14%-592M | 61.82%-268M | -77.50%81M | -39.35%-1.41B | -39.84%1B | -84.16%313M | -29.04%-702M | -38.78%360M |
-Provision for loans, leases and other losses | -1.82%1.35B | -9.91%-1.53B | -22.19%242M | -5.13%1.28B | -1.20%-1.01B | 5.62%1.37B | -4.58%-1.39B | -79.39%311M | -5.61%1.35B | -30.98%-1B |
-Changes in other current assets | -285.47%-332M | 170.23%479M | -1,657.69%-914M | -341.63%-534M | -50.60%123M | 135.80%179M | -3,000.00%-682M | 78.60%-52M | 288.89%221M | 7.33%249M |
-Changes in other current liabilities | 69.31%-511M | -68.40%553M | 219.06%1.69B | 128.77%183M | 128.78%1.42B | -76.75%-1.67B | 17.77%1.75B | 192.17%530M | 24.29%-636M | -12.39%622M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.09%-30M | 2.97%-98M | -4.74%-265M | 4.88%-39M | -6.98%-92M | -17.86%-33M | -3.06%-101M | 3.80%-253M | -78.26%-41M | 14.00%-86M |
Interest received (cash flow from operating activities) | 56.04%142M | 64.58%79M | 43.11%405M | 53.75%123M | 104.29%143M | -9.90%91M | 50.00%48M | 44.39%283M | 56.86%80M | 48.94%70M |
Tax refund paid | -38.90%-607M | -20.04%-1.91B | 15.55%-3.85B | 32.21%-242M | -9.99%-1.58B | -17.79%-437M | 33.50%-1.59B | -308.06%-4.55B | -485.25%-357M | -178.60%-1.43B |
Other operating cash inflow (outflow) | 1M | 0.00%-1M | 0.00%-1M | 0 | 0 | 0 | 0.00%-1M | 0.00%-1M | 1M | -100.00%-2M |
Operating cash flow | 75.78%5.73B | -30.99%2.88B | 87.41%16.01B | 68.49%6.12B | 10.74%2.46B | 90.87%3.26B | 323.98%4.17B | 3.15%8.54B | 14.07%3.63B | 84.75%2.22B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 3.93%-2.71B | -15.08%-2.05B | -20.17%-8.34B | 17.86%-2.06B | -51.13%-1.68B | -203.33%-2.82B | 25.71%-1.78B | -114.04%-6.94B | -305.02%-2.5B | -74.96%-1.11B |
Net intangibles purchase and sale | -33.06%-161M | -23.77%-151M | -38.56%-539M | -295.12%-162M | 16.25%-134M | -35.96%-121M | -23.23%-122M | -76.82%-389M | -2.50%-41M | -190.91%-160M |
Net investment product transactions | 1,633.33%46M | -66.85%539M | 5,617.24%1.6B | -33.33%-12M | -10.00%-11M | 57.14%-3M | 54,300.00%1.63B | -26.09%-29M | -28.57%-9M | 0.00%-10M |
Net changes in other investments | 68.71%-184M | 351.24%546M | -13.79%-132M | 46.27%-245M | 6,344.44%580M | -289.07%-588M | 505.00%121M | -146.77%-116M | -4,245.45%-456M | 140.91%9M |
Investing cash flow | 14.82%-3.01B | -630.92%-1.11B | 0.86%-7.41B | 17.75%-2.48B | 2.20%-1.24B | -393.85%-3.54B | 93.86%-152M | -130.87%-7.47B | -360.09%-3.01B | -76.18%-1.27B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,795.72%-4.36B | 543.64%3.14B | 80.79%-404M | 72.62%-72M | 116.67%119M | 176.04%257M | 10.15%-708M | 77.65%-2.1B | 76.62%-263M | 18.21%-714M |
Net common stock issuance | --0 | -30.30%-86M | -430.00%-53M | -62.86%13M | --0 | --0 | -50.00%-66M | ---10M | --35M | --0 |
Cash dividends paid | --0 | -27.74%-2.07B | -38.45%-3.24B | --0 | -19.97%-1.62B | --0 | -63.67%-1.62B | -100.09%-2.34B | --0 | -66.71%-1.35B |
Cash dividends for minorities | ---- | ---- | 6.45%-29M | ---- | ---- | ---- | ---- | 72.32%-31M | ---- | ---- |
Net other fund-raising expenses | -15.88%-562M | 77.18%-144M | -35.09%-1.46B | -507.32%-249M | 66.43%-94M | -8.99%-485M | -100.96%-631M | -29.19%-1.08B | 59.41%-41M | -60.00%-280M |
Financing cash flow | -2,057.89%-4.92B | 127.72%839M | 6.79%-5.19B | -12.33%-337M | 31.93%-1.6B | 70.92%-228M | -41.65%-3.03B | 51.70%-5.57B | 77.58%-300M | -26.20%-2.35B |
Net cash flow | ||||||||||
Beginning cash position | 24.86%31.59B | 17.95%28.4B | -12.95%24.08B | 3.64%25.36B | -0.04%25.59B | 2.60%25.3B | -12.95%24.08B | -17.10%27.66B | -6.62%24.47B | -7.29%25.6B |
Current changes in cash | -337.85%-2.2B | 162.54%2.61B | 175.85%3.41B | 926.71%3.31B | 72.45%-386M | -340.19%-502M | 127.38%993M | 30.63%-4.5B | -72.96%322M | -1.45%-1.4B |
Effect of exchange rate changes | 17.53%932M | 153.04%582M | -0.44%910M | 62.75%-266M | -43.54%153M | 8.48%793M | -63.26%230M | 17.63%914M | -368.42%-714M | 1,034.48%271M |
Cash adjustments other than cash changes | ---- | --1M | 0.00%1M | --0 | --2M | ---- | ---- | --1M | --0 | --0 |
End cash Position | 18.49%30.32B | 24.86%31.59B | 17.95%28.4B | 17.95%28.4B | 3.64%25.36B | -0.04%25.59B | 2.60%25.3B | -12.95%24.08B | -12.95%24.08B | -6.62%24.47B |
Free cash flow | 810.83%2.86B | -70.12%678M | 531.29%7.12B | 259.93%3.9B | -26.01%640M | -54.36%314M | 250.46%2.27B | -75.38%1.13B | -53.32%1.08B | 77.25%865M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data