(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -214.19%-527.87M | 19.18%462.26M | 2,126.26%387.88M | -66.57%17.42M | 52.12M |
Net profit before non-cash adjustment | -137.40%-177.55M | 78.18%474.71M | 151.40%266.41M | 54.28%105.97M | --68.69M |
Total adjustment of non-cash items | 563.31%55.38M | -60.30%8.35M | -25.86%21.03M | 344.92%28.37M | --6.38M |
-Depreciation and amortization | 163.84%49M | -54.72%18.57M | 46.81%41.01M | 234.16%27.94M | --8.36M |
-Disposal profit | --66K | --0 | ---18M | ---- | --75K |
-Other non-cash items | 161.81%6.32M | -415.69%-10.22M | -558.80%-1.98M | 120.98%432K | ---2.06M |
Changes in working capital | -1,851.05%-405.7M | -120.70%-20.79M | 185.90%100.44M | -409.49%-116.92M | ---22.95M |
-Change in receivables | 139.82%63.57M | -188.75%-159.62M | 267.14%179.86M | -7,142.60%-107.61M | --1.53M |
-Change in inventory | -220.25%-357.83M | 233.07%297.59M | -123.80%-223.64M | -311.07%-99.93M | --47.34M |
-Change in payables | 79.64%-17.12M | -744.23%-84.1M | -86.81%13.05M | 322.76%99M | ---44.44M |
-Provision for loans, leases and other losses | -108.44%-1.3M | 1.74%15.41M | 207.99%15.14M | 189.27%4.92M | ---5.51M |
-Changes in other current assets | -707.64%-129.89M | -169.77%-16.08M | 254.49%23.05M | -247.61%-14.92M | --10.11M |
-Changes in other current liabilities | 149.84%36.87M | -179.58%-73.99M | 5,628.28%92.97M | 105.08%1.62M | ---31.98M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -4,326.09%-1.02M | 99.39%-23K | 31.80%-3.8M | -26.45%-5.57M | -4.4M |
Interest received (cash flow from operating activities) | 81.97%222K | 388.00%122K | -69.51%25K | 192.86%82K | 28K |
Tax refund paid | 1.47%-160.9M | -422.79%-163.3M | -454.60%-31.24M | 87.27%-5.63M | -44.23M |
Other operating cash inflow (outflow) | 109.98%2.06M | -96.43%982K | 516.73%27.51M | -65.29%4.46M | 12.85M |
Operating cash flow | -329.13%-687.5M | -21.12%300.05M | 3,433.81%380.38M | -34.23%10.76M | --16.37M |
Investing cash flow | |||||
Net PPE purchase and sale | 11.02%-351.79M | -30.89%-395.37M | -482.72%-302.05M | -286.51%-51.84M | ---13.41M |
Net intangibles purchase and sale | -158.91%-23.43M | -492.60%-9.05M | 85.91%-1.53M | 32.16%-10.84M | ---15.98M |
Net investment product transactions | 2.08%-101.25M | ---103.4M | ---- | 5,801.00%5.7M | ---100K |
Advance cash and loans provided to other parties | --0 | ---35.52M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -48.37%12.1M | --23.43M | ---- | ---- | ---- |
Net changes in other investments | -2,242.17%-26.67M | 2,494.23%1.25M | -115.76%-52K | 105.30%330K | ---6.22M |
Investing cash flow | 5.33%-491.04M | -70.82%-518.67M | -436.05%-303.63M | -58.61%-56.64M | ---35.71M |
Financing cash flow | |||||
Net issuance payments of debt | 192.33%460M | -3,080.57%-498.23M | -86.02%16.72M | 203.18%119.54M | --39.43M |
Net common stock issuance | -97.57%31.05M | --1.28B | ---- | ---- | ---- |
Financing cash flow | -37.09%491.05M | 4,569.74%780.59M | -86.02%16.72M | 203.18%119.54M | --39.43M |
Net cash flow | |||||
Beginning cash position | 168.43%936.09M | 41.02%348.72M | 41.70%247.29M | 12.87%174.51M | --154.62M |
Current changes in cash | -222.34%-687.49M | 501.28%561.97M | 26.88%93.46M | 266.80%73.66M | --20.08M |
Effect of exchange rate changes | -87.71%3.12M | 218.66%25.39M | 997.41%7.97M | -372.34%-888K | ---188K |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---1K | ---- |
End cash Position | -73.11%251.72M | 168.43%936.09M | 41.02%348.72M | 41.70%247.29M | --174.51M |
Free cash flow | -918.20%-1.06B | -235.90%-104.37M | 247.95%76.8M | -298.59%-51.91M | ---13.02M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data