(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.75%11.03B | 8.53%10.48B | 4.83%10.86B | 4.83%10.86B | 5.90%10.76B | -3.40%10.14B | 4.85%9.66B | -5.37%10.36B | -5.37%10.36B | 145.66%10.16B |
-Cash and cash equivalents | 8.75%11.03B | 8.53%10.48B | 4.83%10.86B | 4.83%10.86B | 5.90%10.76B | -3.40%10.14B | 4.85%9.66B | -5.37%10.36B | -5.37%10.36B | 145.66%10.16B |
Receivables | 16.30%3.62B | -9.47%2.73B | -19.43%2.45B | -19.43%2.45B | -20.54%2.69B | -13.62%3.11B | -24.59%3.02B | -6.64%3.04B | -6.64%3.04B | -14.98%3.39B |
-Accounts receivable | 16.30%3.62B | -9.47%2.73B | -19.43%2.45B | -19.43%2.45B | -20.54%2.69B | -13.62%3.11B | -24.59%3.02B | -6.64%3.04B | -6.64%3.04B | -14.98%3.39B |
-Gross accounts receivable | 16.30%3.62B | -9.47%2.73B | -19.43%2.45B | -19.43%2.45B | -20.54%2.69B | -13.62%3.11B | -24.59%3.02B | -6.64%3.04B | -6.64%3.04B | -14.98%3.39B |
Inventory | -16.65%2.39B | -17.65%2.28B | -11.10%2.22B | -11.10%2.22B | -9.81%2.46B | 11.88%2.87B | 27.09%2.77B | 23.20%2.5B | 23.20%2.5B | 49.72%2.73B |
Other current assets | 9.08%1.31B | 0.96%1.27B | -9.41%1.2B | -9.41%1.2B | -8.53%1.21B | -9.25%1.2B | 1.02%1.26B | 17.28%1.33B | 17.28%1.33B | 296.57%1.32B |
Total current assets | 5.92%18.35B | 0.37%16.76B | -2.86%16.74B | -2.86%16.74B | -2.71%17.12B | -3.70%17.32B | 0.38%16.7B | -0.80%17.23B | -0.80%17.23B | 71.26%17.6B |
Non current assets | ||||||||||
Net PPE | 9.74%7.62B | 15.25%7.44B | 14.61%7.12B | 14.61%7.12B | 38.89%7.15B | 38.97%6.94B | 35.50%6.46B | 40.33%6.21B | 40.33%6.21B | 18.72%5.15B |
-Gross PP&E | 9.74%7.62B | 15.26%7.44B | 14.61%7.12B | 14.61%7.12B | 38.83%7.15B | 38.91%6.94B | 35.44%6.46B | 40.28%6.21B | 40.28%6.21B | 18.72%5.15B |
Total investment | 3.29%377M | 11.17%388M | 18.83%385M | 18.83%385M | 15.39%405M | 10.11%365M | 53.50%349M | 31.49%324M | 31.49%324M | 55.00%350.97M |
-Financial asset investment | 3.29%377M | 11.17%388M | 18.83%385M | 18.83%385M | 15.39%405M | 10.11%365M | 53.50%349M | 31.49%324M | 31.49%324M | 55.00%350.97M |
-Including:Available-for-sale securities | 3.29%377M | 11.17%388M | 18.83%385M | 18.83%385M | 15.39%405M | 10.11%365M | 53.50%349M | 31.49%324M | 31.49%324M | 55.00%350.97M |
Goodwill and other intangible assets | 229.17%790M | 112.79%366M | 146.27%330M | 146.27%330M | 184.05%296M | 135.86%240M | 76.25%172M | 41.44%134M | 41.44%134M | 11.02%104.21M |
-Goodwill | --325M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 93.75%465M | 112.79%366M | 146.27%330M | 146.27%330M | 184.05%296M | 135.86%240M | 76.25%172M | 41.44%134M | 41.44%134M | --104.21M |
Deferred tax assets-non current | 93.92%287M | 59.54%276M | 17.98%210M | 17.98%210M | 20.98%180M | -6.62%148M | -3.80%173M | -18.05%178M | -18.05%178M | -35.77%148.79M |
Other non current assets | 2.04%200M | 4.32%193M | -7.66%193M | -7.66%193M | -12.70%194M | -10.38%196M | -5.23%185M | 10.05%209M | 10.05%209M | 20.22%222.22M |
Total non current assets | 17.50%9.27B | 18.11%8.67B | 16.73%8.24B | 16.73%8.24B | 37.68%8.23B | 35.91%7.89B | 34.23%7.34B | 36.36%7.06B | 36.36%7.06B | 17.77%5.97B |
Total assets | 9.54%27.62B | 5.79%25.43B | 2.83%24.97B | 2.83%24.97B | 7.54%25.35B | 5.98%25.21B | 8.76%24.04B | 7.74%24.29B | 7.74%24.29B | 53.58%23.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -46.18%585M | -46.80%599M | -32.91%840M | -32.91%840M | -26.00%1.05B | -48.46%1.09B | -52.76%1.13B | -50.12%1.25B | -50.12%1.25B | -44.21%1.41B |
-Current debt and capital lease obligation | -46.18%585M | -46.80%599M | -32.91%840M | -32.91%840M | -26.00%1.05B | -48.46%1.09B | -52.76%1.13B | -50.12%1.25B | -50.12%1.25B | -44.21%1.41B |
-Including:Current debt | -53.10%447M | -52.43%470M | -36.17%713M | -36.17%713M | -29.39%919M | -52.29%953M | -56.36%988M | -53.13%1.12B | -53.13%1.12B | -45.65%1.3B |
-Including:Current capital Lease obligation | 2.99%138M | -6.52%129M | -5.93%127M | -5.93%127M | 13.44%127M | 20.12%134M | 15.50%138M | 6.48%135M | 6.48%135M | -19.31%111.95M |
Payables | 24.36%2.17B | -9.75%1.42B | -26.30%1.3B | -26.30%1.3B | -26.85%1.4B | -27.14%1.75B | -3.10%1.57B | -26.76%1.76B | -26.76%1.76B | -0.05%1.92B |
-accounts payable | 31.08%755M | -28.68%547M | -30.41%476M | -30.41%476M | -48.23%406M | -45.91%576M | -7.83%767M | -23.79%684M | -23.79%684M | 1.86%784.3M |
-Total tax payable | 32.60%1.03B | 43.71%480M | -34.63%402M | -34.63%402M | -29.61%501M | -15.20%773M | -17.87%334M | -42.01%615M | -42.01%615M | -14.65%711.74M |
-Other payable | -1.52%390M | -16.88%389M | -9.25%422M | -9.25%422M | 17.43%497M | -5.41%396M | 23.05%468M | 3.21%465M | 3.21%465M | 33.82%423.23M |
Pension and other retirement benefit plans | 25.00%150M | 12.57%197M | 2.11%97M | 2.11%97M | 19.74%256M | 12.32%120M | 5.97%175M | -3.39%95M | -3.39%95M | 5.87%213.79M |
Other current liabilities | -6.72%250M | 13.62%292M | 7.95%285M | 7.95%285M | 9.21%209M | 40.93%268M | 20.92%257M | -11.10%264M | -11.10%264M | -1.78%191.38M |
Current liabilities | -2.02%3.16B | -19.92%2.5B | -25.27%2.52B | -25.27%2.52B | -22.02%2.92B | -32.93%3.22B | -28.61%3.13B | -36.49%3.38B | -36.49%3.38B | -22.94%3.74B |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.71%2.09B | -5.39%2.04B | -10.17%2.11B | -10.17%2.11B | 61.03%1.98B | 45.01%2.1B | 34.03%2.15B | 27.88%2.35B | 27.88%2.35B | -37.69%1.23B |
-Long term debt and capital lease obligation | -0.71%2.09B | -5.39%2.04B | -10.17%2.11B | -10.17%2.11B | 61.03%1.98B | 45.01%2.1B | 34.03%2.15B | 27.88%2.35B | 27.88%2.35B | -37.69%1.23B |
-Including:Long term debt | -87.53%52M | -84.96%80M | -71.35%208M | -71.35%208M | -66.13%282M | -59.35%417M | -54.75%532M | -48.24%726M | -48.24%726M | -45.60%832.57M |
-Including:Long term capital lease obligation | 20.76%2.04B | 20.74%1.96B | 17.19%1.9B | 17.19%1.9B | 326.43%1.7B | 297.21%1.69B | 276.92%1.62B | 273.65%1.62B | 273.65%1.62B | -10.54%398.89M |
Long term provisions | 1.52%67M | 1.52%67M | 1.52%67M | 1.52%67M | 1.15%67M | -0.05%66M | 0.27%66M | 0.59%66M | 0.59%66M | 1.27%66.24M |
Long term pension and other post-retirement benefit plans | 14.66%133M | 18.35%129M | 18.27%123M | 18.27%123M | 13.73%120M | 13.55%116M | 5.10%109M | -4.62%104M | -4.62%104M | -11.81%105.51M |
Non current deferred liabilities | -1.82%108M | 3.13%99M | -2.44%80M | -2.44%80M | 206.17%115M | 205.55%110M | 155.42%96M | 54.37%82M | 54.37%82M | -23.42%37.56M |
Other non current liabilities | -15.38%11M | -15.38%11M | -14.29%12M | -14.29%12M | 24.35%13M | 19.57%13M | 15.13%13M | 19.53%14M | 19.53%14M | -13.83%10.45M |
Total non current liabilities | -0.04%2.41B | -3.86%2.34B | -8.53%2.39B | -8.53%2.39B | 58.35%2.3B | 44.60%2.41B | 33.56%2.44B | 25.94%2.62B | 25.94%2.62B | -34.70%1.45B |
Total liabilities | -1.17%5.56B | -12.89%4.85B | -17.96%4.91B | -17.96%4.91B | 0.46%5.21B | -12.97%5.63B | -10.34%5.56B | -18.95%5.99B | -18.95%5.99B | -26.63%5.19B |
Shareholders'equity | ||||||||||
Share capital | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M |
-common stock | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M |
Additional paid-in capital | 0.18%5.66B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.59%5.65B | 0.67%5.65B | 0.72%5.65B | 0.72%5.65B | 0.72%5.65B | 19,099.68%5.61B |
Retained earnings | 15.00%13.88B | 13.50%12.82B | 12.56%12.63B | 12.56%12.63B | 14.76%12.45B | 21.04%12.07B | 24.87%11.29B | 29.86%11.22B | 29.86%11.22B | 37.28%10.85B |
Less: Treasury stock | --0 | --1M | --1M | --1M | -94.66%1M | --0 | --0 | --0 | --0 | -94.85%18.74M |
Other reserves | 42.97%2.17B | 49.41%1.77B | 33.05%1.43B | 33.05%1.43B | 6.37%1.69B | 7.38%1.52B | 29.07%1.18B | 87.88%1.07B | 87.88%1.07B | 345.05%1.59B |
Total stockholders'equity | 12.62%22.06B | 11.41%20.58B | 9.64%20.06B | 9.64%20.06B | 9.54%20.14B | 13.05%19.59B | 16.22%18.47B | 20.76%18.3B | 20.76%18.3B | 122.13%18.38B |
Total equity | 12.62%22.06B | 11.41%20.58B | 9.64%20.06B | 9.64%20.06B | 9.54%20.14B | 13.05%19.59B | 16.22%18.47B | 20.76%18.3B | 20.76%18.3B | 122.13%18.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data