(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.76%3.82B | 7.41%3.24B | 7.41%3.24B | 2.76%3.36B | 5.00%3.83B | -17.85%2.9B | -39.17%3.02B | -39.17%3.02B | -27.97%3.27B | -15.25%3.65B |
-Cash and cash equivalents | 31.76%3.82B | 7.41%3.24B | 7.41%3.24B | 2.76%3.36B | 5.00%3.83B | -17.85%2.9B | -39.17%3.02B | -39.17%3.02B | -27.97%3.27B | -15.25%3.65B |
Receivables | -0.92%3.53B | -4.12%3.18B | -4.12%3.18B | -6.61%2.96B | 17.50%3.23B | 36.85%3.57B | 31.24%3.32B | 31.24%3.32B | 42.09%3.17B | 34.46%2.75B |
-Accounts receivable | -0.92%3.53B | -4.12%3.18B | -4.12%3.18B | -6.61%2.96B | 17.50%3.23B | 36.85%3.57B | 31.24%3.32B | 31.24%3.32B | 42.09%3.17B | 34.46%2.75B |
-Gross accounts receivable | -0.92%3.53B | -4.12%3.18B | -4.12%3.18B | -6.61%2.96B | 17.50%3.23B | 36.85%3.57B | 31.24%3.32B | 31.24%3.32B | 42.09%3.17B | 34.46%2.75B |
Inventory | -24.94%9.7M | -33.56%13.12M | -33.56%13.12M | 24.60%34.53M | 34.56%18.68M | -38.87%12.92M | -25.34%19.74M | -25.34%19.74M | 90.03%27.71M | -30.29%13.89M |
Prepaid assets | 26.42%356.15M | 8.62%347.2M | 8.62%347.2M | 41.34%365.84M | 26.15%297.04M | -17.05%281.73M | 72.74%319.65M | 72.74%319.65M | 35.27%258.84M | 27.04%235.47M |
Other current assets | -55.62%286.09M | -39.57%364.04M | -39.57%364.04M | -39.54%377.6M | 39.52%247.92M | 221.71%644.67M | 279.75%602.39M | 279.75%602.39M | 348.99%624.56M | 35.42%177.7M |
Total current assets | 8.11%8B | -1.79%7.15B | -1.79%7.15B | -3.43%7.1B | 11.72%7.63B | 10.59%7.4B | -7.39%7.28B | -7.39%7.28B | 3.29%7.35B | 2.08%6.83B |
Non current assets | ||||||||||
Net PPE | -34.82%426.42M | -18.26%528.64M | -18.26%528.64M | -17.01%541.05M | 2.38%647.68M | 3.48%654.22M | 4.37%646.72M | 4.37%646.72M | 677.14%651.91M | 652.48%632.65M |
-Gross PP&E | ---- | -18.26%528.64M | -18.26%528.64M | ---- | ---- | ---- | 4.37%646.72M | 4.37%646.72M | ---- | ---- |
Total investment | -33.55%1.01B | -1.61%943.5M | -1.61%943.5M | 52.17%1.52B | 134.47%1.78B | 21.77%1.52B | 64.28%958.91M | 64.28%958.91M | 43.56%996.89M | 90.96%760.49M |
-Financial asset investment | --1.01B | -1.61%943.5M | -1.61%943.5M | ---- | ---- | ---- | 64.28%958.91M | 64.28%958.91M | 43.56%996.89M | 90.96%760.49M |
-Including:Available-for-sale securities | --1.01B | -1.61%943.5M | -1.61%943.5M | ---- | ---- | ---- | 64.28%958.91M | 64.28%958.91M | 43.56%996.89M | 90.96%760.49M |
Goodwill and other intangible assets | 44.24%3.54B | 78.87%3.65B | 78.87%3.65B | 75.31%3.74B | 126.04%3.75B | 90.29%2.46B | 77.87%2.04B | 77.87%2.04B | 220.13%2.14B | 143.99%1.66B |
-Goodwill | 45.29%3.46B | 81.57%3.57B | 81.57%3.57B | 76.21%3.67B | 123.22%3.68B | 85.52%2.38B | 72.32%1.96B | 72.32%1.96B | 216.07%2.08B | 145.38%1.65B |
-Other intangible assets | 10.83%83.39M | 11.22%87.05M | 11.22%87.05M | 38.62%71.13M | 511.83%73.94M | 916.47%75.24M | 830.30%78.27M | 830.30%78.27M | 568.20%51.31M | 37.35%12.09M |
Deferred tax assets-non current | --27.97M | -47.12%45.84M | -47.12%45.84M | ---- | ---- | ---- | -7.27%86.69M | -7.27%86.69M | ---- | ---- |
Other non current assets | --393.38M | -0.84%395.75M | -0.84%395.75M | ---- | ---- | ---- | 53.98%399.12M | 53.98%399.12M | 55.95%401.67M | 49.87%366.4M |
Total non current assets | 16.60%5.4B | 34.67%5.57B | 34.67%5.57B | 38.60%5.8B | 80.83%6.19B | 45.99%4.63B | 52.87%4.13B | 52.87%4.13B | 145.80%4.19B | 143.01%3.42B |
Total assets | 11.38%13.4B | 11.42%12.71B | 11.42%12.71B | 11.81%12.9B | 34.79%13.81B | 21.97%12.03B | 8.04%11.41B | 8.04%11.41B | 30.80%11.54B | 26.59%10.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 7.43%1.21B | 31.92%904.3M | 31.92%904.3M | 7.85%1.04B | 262.58%1.21B | 189.22%1.13B | 121.68%685.52M | 121.68%685.52M | 311.75%960.86M | 42.49%332.5M |
-Current debt and capital lease obligation | 7.43%1.21B | 31.92%904.3M | 31.92%904.3M | 7.85%1.04B | 262.58%1.21B | 189.22%1.13B | 121.68%685.52M | 121.68%685.52M | 311.75%960.86M | 42.49%332.5M |
-Including:Current debt | 7.43%1.21B | 31.92%904.3M | 31.92%904.3M | 7.85%1.04B | 262.58%1.21B | 189.22%1.13B | 121.68%685.52M | 121.68%685.52M | 311.75%960.86M | 42.49%332.5M |
Payables | 1.89%2.94B | -14.19%2.48B | -14.19%2.48B | -11.80%2.52B | 11.69%2.83B | 31.43%2.88B | -12.70%2.89B | -12.70%2.89B | -0.41%2.86B | -4.30%2.54B |
-accounts payable | -6.16%2.48B | -13.20%2.08B | -13.20%2.08B | -11.14%2.22B | 20.15%2.47B | 43.60%2.64B | 27.78%2.4B | 27.78%2.4B | 41.99%2.5B | 29.82%2.06B |
-Total tax payable | 89.17%460.74M | -19.04%395.47M | -19.04%395.47M | -16.45%298.12M | -24.80%359.1M | -31.50%243.56M | -65.83%488.46M | -65.83%488.46M | -67.79%356.79M | -55.15%477.54M |
Pension and other retirement benefit plans | 26.67%8.42M | --0 | --0 | -84.51%9.76M | -1.68%27.34M | -85.31%6.65M | -56.08%25.91M | -56.08%25.91M | 50.26%63.04M | 28.47%27.8M |
Other current liabilities | 17.35%882.99M | 29.54%1.02B | 29.54%1.02B | 16.67%930.72M | 30.77%910.88M | 26.76%752.41M | 34.32%787.68M | 34.32%787.68M | 84.63%797.72M | 67.82%696.54M |
Current liabilities | 5.67%5.04B | 0.37%4.4B | 0.37%4.4B | -3.89%4.5B | 38.49%4.98B | 48.01%4.77B | 2.93%4.39B | 2.93%4.39B | 30.84%4.68B | 8.21%3.59B |
Non current liabilities | ||||||||||
Non current financial liabilities | 83.56%1.95B | 105.70%2.1B | 105.70%2.1B | 106.73%2.27B | 115.95%2.53B | -6.77%1.06B | -16.48%1.02B | -16.48%1.02B | 213.26%1.1B | 186.97%1.17B |
-Long term debt and capital lease obligation | 83.56%1.95B | 105.70%2.1B | 105.70%2.1B | 106.73%2.27B | 115.95%2.53B | -6.77%1.06B | -16.48%1.02B | -16.48%1.02B | 213.26%1.1B | 186.97%1.17B |
-Including:Long term debt | 83.56%1.95B | 105.70%2.1B | 105.70%2.1B | 106.73%2.27B | 115.95%2.53B | -6.77%1.06B | -16.48%1.02B | -16.48%1.02B | 213.26%1.1B | 186.97%1.17B |
Other non current liabilities | -31.35%200.2M | -36.10%170.22M | -36.10%170.22M | -19.46%224.98M | 48.10%324.52M | 10.20%291.63M | 105.82%266.36M | 105.82%266.36M | 89.42%279.34M | 386.97%219.12M |
Total non current liabilities | 58.84%2.15B | 76.41%2.27B | 76.41%2.27B | 81.09%2.49B | 105.26%2.85B | -3.57%1.36B | -4.79%1.29B | -4.79%1.29B | 176.53%1.38B | 206.83%1.39B |
Total liabilities | 17.44%7.19B | 17.65%6.68B | 17.65%6.68B | 15.42%6.99B | 57.12%7.83B | 32.35%6.12B | 1.06%5.67B | 1.06%5.67B | 48.63%6.05B | 32.06%4.98B |
Shareholders'equity | ||||||||||
Share capital | 72.67%353.96M | 2.26%207.43M | 2.26%207.43M | 6.09%207.43M | 6.10%207.43M | 5.32%204.99M | 4.22%202.84M | 4.22%202.84M | 0.47%195.52M | 0.46%195.5M |
-common stock | 72.67%353.96M | 2.26%207.43M | 2.26%207.43M | 6.09%207.43M | 6.10%207.43M | 5.32%204.99M | 4.22%202.84M | 4.22%202.84M | 0.47%195.52M | 0.46%195.5M |
Additional paid-in capital | 8.80%1.84B | 0.24%1.69B | 0.24%1.69B | 0.79%1.69B | 1.02%1.69B | -2.30%1.69B | -5.75%1.69B | -5.75%1.69B | -6.38%1.68B | -6.81%1.67B |
Retained earnings | 13.49%3.41B | 13.35%3.28B | 13.35%3.28B | 16.79%3.08B | 18.95%3.01B | 29.22%3.01B | 36.65%2.89B | 36.65%2.89B | 40.45%2.64B | 40.72%2.53B |
Less: Treasury stock | 163,952.94%167.33M | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K |
Other reserves | -22.42%355.48M | -23.28%309.28M | -23.28%309.28M | -1.54%384.22M | 88.44%533.75M | 24.00%458.23M | 87.90%403.15M | 87.90%403.15M | 40.08%390.21M | 232.97%283.25M |
Other equity interest | -98.97%1.51M | -2.45%144.58M | -2.45%144.58M | -6.12%144.58M | -6.12%144.58M | -5.29%146.51M | -4.06%148.21M | -4.06%148.21M | -0.36%154M | 474.57%154M |
Total stockholders'equity | 5.24%5.8B | 5.57%5.63B | 5.57%5.63B | 8.95%5.51B | 15.50%5.58B | 15.31%5.51B | 19.30%5.33B | 19.30%5.33B | 17.62%5.06B | 23.99%4.83B |
Noncontrolling interests | 3.12%415M | 1.11%407.22M | 1.11%407.22M | -5.25%408.15M | -7.07%399.6M | -13.02%402.47M | -15.44%402.73M | -15.44%402.73M | -4.60%430.76M | 1.75%430M |
Total equity | 5.09%6.21B | 5.26%6.04B | 5.26%6.04B | 7.84%5.92B | 13.65%5.98B | 12.81%5.91B | 15.96%5.74B | 15.96%5.74B | 15.51%5.49B | 21.81%5.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data