JP Stock MarketDetailed Quotes

SEMBA (6540)

Watchlist
  • 1713
  • +1+0.06%
20min DelayMarket Closed Apr 17 15:30 JST
18.41BMarket Cap12.05P/E (Static)

SEMBA (6540) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
13.38%32.83B
49.43%7.6B
16.36%28.96B
-6.86%6.1B
10.78%5.09B
9.10%24.89B
48.82%9.07B
19.60%4.68B
-6.68%6.55B
-20.67%4.59B
Cost of revenue
15.27%26.74B
45.29%6.11B
13.85%23.2B
-9.85%4.85B
10.69%4.21B
7.29%20.38B
46.85%7.37B
18.39%3.82B
-9.29%5.38B
-21.01%3.8B
Gross profit
5.79%6.09B
69.27%1.49B
27.68%5.76B
6.90%1.25B
11.23%879.61M
18.14%4.51B
58.03%1.69B
25.36%855.02M
7.59%1.17B
-19.01%790.82M
Operating expense
-1.41%3.78B
8.62%936.82M
19.17%3.84B
7.38%846.05M
4.78%862.48M
5.94%3.22B
12.31%846.54M
-0.25%762.69M
5.44%787.87M
6.32%823.15M
Operating profit
20.18%2.31B
3,123.95%552.1M
48.96%1.92B
5.90%401.81M
152.97%17.13M
65.92%1.29B
166.18%848.33M
211.85%92.33M
12.33%379.42M
-115.99%-32.33M
Net non-operating interest income (expenses)
34.88%25.94M
124.59%8.17M
162.13%19.23M
55.39%4.16M
357.36%3.64M
194.38%7.34M
96.97%3.12M
205.74%746K
508.86%2.68M
251.77%795K
Non-operating interest income
34.88%25.94M
124.59%8.17M
162.13%19.23M
55.39%4.16M
357.36%3.64M
194.38%7.34M
96.97%3.12M
205.74%746K
508.86%2.68M
251.77%795K
Net investment income
-89.33%12.08M
-112.06%-9.51M
76.66%113.18M
-16.79%77.48M
1,417.65%78.86M
186.32%64.07M
-124.14%-77.26M
-47.04%43.02M
383.67%93.11M
-38.43%5.2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
42.23%129.63M
0
2,158.75%91.14M
0
2,333.57%96.4M
-4.43M
83K
-110K
-84K
-4.32M
Income from associates and other participating interests
Special income (charges)
-119.47%-76.39M
-105.76%-16.77M
-124.05%-34.8M
-101.76%-2.58M
60.35%-8.15M
1,410.88%144.71M
-115.97%-1.88M
170.53%20.61M
15,522.49%146.54M
-90.94%-20.55M
Less:Restructuring and mergern&acquisition
288.35%92.05M
----
--23.7M
----
----
--0
----
----
----
----
Less:Other special charges
1.28%5.37M
----
103.42%5.3M
103.12%5M
-97.98%70K
-27,775.71%-154.98M
-485.80%-1.93M
--4.02M
---160.54M
--3.46M
Less:Write off
-462.71%-21.04M
107.54%16.77M
-43.54%5.8M
-117.28%-2.42M
-52.73%8.08M
201.32%10.27M
131.02%3.81M
-220.83%-24.63M
1,592.86%14M
58.77%17.09M
Other non-operating income (expenses)
480.99%9.36M
43.20%5.21M
-129.84%-2.46M
-345.57%-7.04M
686.39%3.64M
-65.87%8.23M
149.53%2.43M
-85.96%2.47M
253.83%2.87M
-95.64%463K
Income before tax
14.32%2.41B
181.55%539.2M
39.59%2.1B
-24.13%473.83M
477.43%191.51M
80.62%1.51B
164.71%774.82M
558.99%159.07M
103.34%624.53M
-124.08%-50.74M
Income tax
47.16%890.87M
101.04%160.44M
27.78%605.36M
16.48%179.02M
1,869.08%79.8M
23.63%473.74M
221.71%293.06M
246.27%31.51M
-20.59%153.69M
-105.04%-4.51M
Net income
1.06%1.52B
239.07%378.77M
45.00%1.5B
-37.39%294.81M
341.64%111.71M
128.98%1.03B
138.96%481.76M
748.18%127.56M
314.48%470.84M
-138.11%-46.23M
Net income continuous operations
1.06%1.52B
239.07%378.77M
45.00%1.5B
-37.39%294.81M
341.64%111.71M
128.98%1.03B
138.96%481.76M
748.19%127.56M
314.48%470.84M
-138.11%-46.23M
Noncontrolling interests
Net income attributable to the company
1.06%1.52B
239.07%378.77M
45.00%1.5B
-37.39%294.81M
341.64%111.71M
128.98%1.03B
138.96%481.76M
748.18%127.56M
314.48%470.84M
-138.11%-46.23M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
1.06%1.52B
239.07%378.77M
45.00%1.5B
-37.39%294.81M
341.64%111.71M
128.98%1.03B
138.96%481.76M
748.18%127.56M
314.48%470.84M
-138.11%-46.23M
Gross dividend payment
Basic earnings per share
0.04%142.15
231.97%35.62
42.14%142.1
-38.59%28.06
338.44%10.73
127.20%99.97
136.81%46.51
746.21%12.27
312.74%45.69
-138.01%-4.5
Diluted earnings per share
0.99%142.15
238.92%35.62
43.86%140.75
-38.50%27.91
333.56%10.51
127.43%97.84
136.98%45.5
739.16%12
319.04%45.3819
-138.93%-4.5
Dividend per share
26.67%76
0
20.00%60
0
0
51.52%50
51.52%50
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 13.38%32.83B49.43%7.6B16.36%28.96B-6.86%6.1B10.78%5.09B9.10%24.89B48.82%9.07B19.60%4.68B-6.68%6.55B-20.67%4.59B
Cost of revenue 15.27%26.74B45.29%6.11B13.85%23.2B-9.85%4.85B10.69%4.21B7.29%20.38B46.85%7.37B18.39%3.82B-9.29%5.38B-21.01%3.8B
Gross profit 5.79%6.09B69.27%1.49B27.68%5.76B6.90%1.25B11.23%879.61M18.14%4.51B58.03%1.69B25.36%855.02M7.59%1.17B-19.01%790.82M
Operating expense -1.41%3.78B8.62%936.82M19.17%3.84B7.38%846.05M4.78%862.48M5.94%3.22B12.31%846.54M-0.25%762.69M5.44%787.87M6.32%823.15M
Operating profit 20.18%2.31B3,123.95%552.1M48.96%1.92B5.90%401.81M152.97%17.13M65.92%1.29B166.18%848.33M211.85%92.33M12.33%379.42M-115.99%-32.33M
Net non-operating interest income (expenses) 34.88%25.94M124.59%8.17M162.13%19.23M55.39%4.16M357.36%3.64M194.38%7.34M96.97%3.12M205.74%746K508.86%2.68M251.77%795K
Non-operating interest income 34.88%25.94M124.59%8.17M162.13%19.23M55.39%4.16M357.36%3.64M194.38%7.34M96.97%3.12M205.74%746K508.86%2.68M251.77%795K
Net investment income -89.33%12.08M-112.06%-9.51M76.66%113.18M-16.79%77.48M1,417.65%78.86M186.32%64.07M-124.14%-77.26M-47.04%43.02M383.67%93.11M-38.43%5.2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 42.23%129.63M02,158.75%91.14M02,333.57%96.4M-4.43M83K-110K-84K-4.32M
Income from associates and other participating interests
Special income (charges) -119.47%-76.39M-105.76%-16.77M-124.05%-34.8M-101.76%-2.58M60.35%-8.15M1,410.88%144.71M-115.97%-1.88M170.53%20.61M15,522.49%146.54M-90.94%-20.55M
Less:Restructuring and mergern&acquisition 288.35%92.05M------23.7M----------0----------------
Less:Other special charges 1.28%5.37M----103.42%5.3M103.12%5M-97.98%70K-27,775.71%-154.98M-485.80%-1.93M--4.02M---160.54M--3.46M
Less:Write off -462.71%-21.04M107.54%16.77M-43.54%5.8M-117.28%-2.42M-52.73%8.08M201.32%10.27M131.02%3.81M-220.83%-24.63M1,592.86%14M58.77%17.09M
Other non-operating income (expenses) 480.99%9.36M43.20%5.21M-129.84%-2.46M-345.57%-7.04M686.39%3.64M-65.87%8.23M149.53%2.43M-85.96%2.47M253.83%2.87M-95.64%463K
Income before tax 14.32%2.41B181.55%539.2M39.59%2.1B-24.13%473.83M477.43%191.51M80.62%1.51B164.71%774.82M558.99%159.07M103.34%624.53M-124.08%-50.74M
Income tax 47.16%890.87M101.04%160.44M27.78%605.36M16.48%179.02M1,869.08%79.8M23.63%473.74M221.71%293.06M246.27%31.51M-20.59%153.69M-105.04%-4.51M
Net income 1.06%1.52B239.07%378.77M45.00%1.5B-37.39%294.81M341.64%111.71M128.98%1.03B138.96%481.76M748.18%127.56M314.48%470.84M-138.11%-46.23M
Net income continuous operations 1.06%1.52B239.07%378.77M45.00%1.5B-37.39%294.81M341.64%111.71M128.98%1.03B138.96%481.76M748.19%127.56M314.48%470.84M-138.11%-46.23M
Noncontrolling interests
Net income attributable to the company 1.06%1.52B239.07%378.77M45.00%1.5B-37.39%294.81M341.64%111.71M128.98%1.03B138.96%481.76M748.18%127.56M314.48%470.84M-138.11%-46.23M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 1.06%1.52B239.07%378.77M45.00%1.5B-37.39%294.81M341.64%111.71M128.98%1.03B138.96%481.76M748.18%127.56M314.48%470.84M-138.11%-46.23M
Gross dividend payment
Basic earnings per share 0.04%142.15231.97%35.6242.14%142.1-38.59%28.06338.44%10.73127.20%99.97136.81%46.51746.21%12.27312.74%45.69-138.01%-4.5
Diluted earnings per share 0.99%142.15238.92%35.6243.86%140.75-38.50%27.91333.56%10.51127.43%97.84136.98%45.5739.16%12319.04%45.3819-138.93%-4.5
Dividend per share 26.67%76020.00%600051.52%5051.52%50000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More