(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 24.24%7.12B | 24.06%5.73B | 14.69%4.62B | 36.90%4.03B | 29.02%2.94B | 21.59%2.28B | 415.45%1.88B | -45.59%363.87M | -6.04%668.81M | 711.84M |
Net profit before non-cash adjustment | 33.99%6.84B | 20.72%5.11B | 13.56%4.23B | 38.93%3.73B | 33.55%2.68B | 54.84%2.01B | 149.29%1.3B | -25.37%520.21M | 37.38%697.05M | --507.39M |
Total adjustment of non-cash items | 48.55%2.08B | 39.10%1.4B | 35.38%1.01B | 2.45%744.02M | 10.86%726.24M | 21.00%655.08M | 7.62%541.4M | 73.57%503.08M | -36.00%289.85M | --452.86M |
-Depreciation and amortization | 13.45%1.67B | 31.21%1.47B | 27.71%1.12B | 32.54%879.92M | 22.65%663.86M | 27.82%541.27M | 25.58%423.46M | 13.27%337.2M | 3.47%297.69M | --287.72M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --19.89M | ---- | ---- | ---- | ---- | --49.66M |
-Share of associates | ---- | ---- | ---- | ---- | 102.34%19.27M | -3.99%9.53M | -19.41%9.92M | --12.31M | ---- | ---- |
-Disposal profit | 149.73%7.46M | -167.64%-15.01M | -430.47%-5.61M | 273.79%1.7M | 113.46%454K | -155.04%-3.37M | -20.48%6.13M | 521.95%7.71M | -91.94%1.24M | --15.36M |
-Other non-cash items | 784.54%400.81M | 47.23%-58.55M | 19.37%-110.95M | -704.58%-137.6M | -78.86%22.76M | 5.64%107.65M | -30.14%101.9M | 1,706.35%145.86M | -109.07%-9.08M | --100.11M |
Changes in working capital | -132.22%-1.8B | -25.65%-776.61M | -40.01%-618.09M | 5.20%-441.46M | -21.72%-465.66M | -1,125.13%-382.58M | 105.66%37.32M | -107.31%-659.42M | -28.05%-318.08M | ---248.41M |
-Change in receivables | -101.66%-1.17B | -13.31%-580.2M | 15.40%-512.06M | -28.89%-605.26M | -26.06%-469.6M | -49.69%-372.53M | -2.07%-248.87M | -183.52%-243.82M | 11.66%-86M | ---97.35M |
-Change in inventory | -149.12%-1.33B | -66.78%-535.22M | -2.83%-320.92M | -70.27%-312.09M | 57.25%-183.29M | -226.33%-428.73M | 35.58%-131.38M | -34.23%-203.96M | 52.53%-151.95M | ---320.07M |
-Change in payables | 217.48%474.8M | 66.31%149.55M | -66.38%89.92M | 209.47%267.43M | -71.60%86.42M | 7.10%304.32M | 182.58%284.15M | -123.60%-344.1M | -295.09%-153.89M | --78.88M |
-Provision for loans, leases and other losses | 18.95%225.12M | 51.45%189.26M | -1.81%124.97M | 615.63%127.27M | -49.15%17.79M | -35.94%34.97M | -18.49%54.6M | 198.92%66.99M | -52.65%22.41M | --47.33M |
-Changes in other current assets | ---- | ---- | ---- | -2.23%81.18M | 4.60%83.03M | 0.72%79.39M | 20.39%78.82M | 27.52%65.47M | 19.94%51.34M | --42.81M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -21.10%-22.33M | -9.89%-18.44M | -40.60%-16.78M | 4.85%-11.94M | 35.27%-12.55M | 30.93%-19.38M | 5.60%-28.06M | 12.43%-29.73M | 20.16%-33.95M | -42.52M |
Interest received (cash flow from operating activities) | 90.73%7.36M | 329.00%3.86M | 28.02%900K | -79.94%703K | 227.88%3.51M | -43.68%1.07M | 332.35%1.9M | -61.39%439K | 84.28%1.14M | 617K |
Tax refund paid | -24.70%-1.83B | 8.42%-1.46B | -58.84%-1.6B | -3.71%-1.01B | -50.56%-970.26M | -419.12%-644.43M | 74.49%-124.14M | -581.14%-486.68M | -188.27%-71.45M | -24.79M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 7.46M | 0 | 1K | 0 | 1K | 0 | 0 |
Operating cash flow | 24.15%5.28B | 41.51%4.25B | -0.41%3.01B | 53.75%3.02B | 21.34%1.96B | -6.23%1.62B | 1,234.36%1.73B | -126.94%-152.09M | -12.49%564.55M | --645.15M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.31%-1.96B | -68.44%-2.66B | 37.39%-1.58B | -35.07%-2.52B | -362.91%-1.87B | 83.24%-403.02M | -99.12%-2.4B | -6,542.48%-1.21B | -53.38%18.74M | --40.21M |
Net intangibles purchase and sale | 20.86%-670.78M | 24.12%-847.62M | -183.30%-1.12B | -1.84%-394.31M | -5.75%-387.18M | -47.07%-366.14M | -592.12%-248.95M | -98.26%-35.97M | 13.83%-18.14M | ---21.06M |
Net business purchase and sale | -151.39%-165.08M | 91.78%-65.67M | 28.45%-799.27M | -413.01%-1.12B | ---217.75M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -58.22%55.93M | -45.77%133.87M | 80.64%246.86M | 389.66%136.65M | -66.01%27.91M | 185.20%82.11M | -523.73%-96.38M | 84.52%-15.45M | -251.78%-99.79M | --65.74M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---50M | ---- | ---- | ---- |
Net changes in other investments | -41.92%-102.78M | -126.45%-72.42M | 47.40%-31.98M | -408.02%-60.8M | 75.77%-11.97M | -71.52%-49.39M | -5.02%-28.8M | 79.51%-27.42M | -1,344.22%-133.85M | --10.76M |
Investing cash flow | 19.04%-2.84B | -7.02%-3.51B | 17.10%-3.28B | -61.15%-3.96B | -233.31%-2.45B | 73.97%-736.43M | -119.89%-2.83B | -452.02%-1.29B | -343.63%-233.04M | --95.65M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -357.93%-1.01B | -82.72%392.66M | 277.64%2.27B | -210.48%-1.28B | 268.38%1.16B | -147.10%-687.47M | 116.19%1.46B | 121.55%675.2M | 151.13%304.76M | ---596.06M |
Net common stock issuance | -100.39%-100K | 2,608.98%25.95M | -99.97%958K | 6,873.66%3.5B | 39.36%50.14M | --35.98M | ---- | 348.88%1.05B | ---421.87M | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | 24.95%-141.5M | 20.55%-188.53M | -8.49%-237.29M | -41.07%-218.73M | ---155.05M |
Cash dividends paid | -21.87%-1.51B | -16.88%-1.24B | -45.66%-1.06B | -39.31%-729.69M | -86.78%-523.78M | -250.00%-280.42M | -114.70%-80.12M | 12.19%-37.32M | -100.00%-42.5M | ---21.25M |
Net other fund-raising expenses | 97.93%-2.71M | 70.63%-130.62M | -1,490.07%-444.74M | 68.91%-27.97M | -326.57%-89.95M | -131.97%-21.09M | 256.92%65.95M | ---42.03M | ---- | ---1K |
Financing cash flow | -165.07%-2.53B | -224.71%-954.3M | -47.59%765.2M | 145.81%1.46B | 154.27%593.98M | -187.07%-1.09B | -10.76%1.26B | 472.29%1.41B | 51.01%-378.34M | ---772.35M |
Net cash flow | ||||||||||
Beginning cash position | -9.55%1.96B | 30.22%2.16B | 44.92%1.66B | 9.56%1.15B | -16.91%1.05B | 13.87%1.26B | -3.57%1.11B | -4.22%1.15B | -2.57%1.2B | --1.23B |
Current changes in cash | 57.32%-89.64M | -142.69%-210M | -5.90%491.92M | 410.09%522.79M | 148.09%102.49M | -238.79%-213.13M | 611.84%153.56M | 35.93%-30M | -48.43%-46.82M | ---31.55M |
Effect of exchange rate changes | 188.66%10.06M | -64.49%3.48M | 220.19%9.81M | -220.37%-8.16M | -978.62%-2.55M | 226.09%290K | 97.90%-230K | -196.78%-10.97M | -92,275.00%-3.7M | ---4K |
Cash adjustments other than cash changes | ---- | -150.00%-1K | --2K | ---- | ---- | 200.00%1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
End cash Position | -4.07%1.88B | -9.55%1.96B | 30.22%2.16B | 44.92%1.66B | 9.56%1.15B | -16.91%1.05B | 13.87%1.26B | -3.57%1.11B | -4.22%1.15B | --1.2B |
Free cash flow | 254.29%2.65B | 140.60%748.51M | 199.29%311.1M | 135.88%103.95M | -136.58%-289.68M | 185.30%792.02M | 33.47%-928.51M | -366.09%-1.4B | -10.37%524.49M | --585.2M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data