UUE
0310
VTC
0319
KENERGY
0307
MTEC
0295
CHB
0291
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 71.31%175.58M | -29.92%107.25M | -26.56%82.21M | -11.02%118.68M | -11.02%118.68M | -27.25%102.49M | 62.81%153.05M | 15.25%111.95M | 104.89%133.38M | 104.89%133.38M |
-Cash and cash equivalents | 71.31%175.58M | -29.92%107.25M | -26.56%82.21M | -11.02%118.68M | -11.02%118.68M | -27.25%102.49M | 62.81%153.05M | 15.25%111.95M | 104.89%133.38M | 104.89%133.38M |
-Including:Cash | 71.31%175.58M | -29.92%107.25M | -26.56%82.21M | -44.00%62.79M | -44.00%62.79M | -27.25%102.49M | 62.81%153.05M | 15.25%111.95M | 105.74%112.12M | 105.74%112.12M |
-Including:Cash equivalents | ---- | ---- | ---- | 162.91%55.89M | 162.91%55.89M | ---- | ---- | ---- | 100.56%21.26M | 100.56%21.26M |
Receivables | -5.75%562.31M | 7.93%640.82M | -1.28%597.78M | -5.24%465.5M | -5.24%465.5M | -6.11%596.6M | 7.42%593.76M | 11.24%605.54M | -3.97%491.21M | -3.97%491.21M |
-Accounts receivable | -13.63%459.58M | -4.81%513.97M | -15.11%449.1M | -6.00%454.26M | -6.00%454.26M | -5.13%532.08M | 12.10%539.96M | 4.54%529.04M | -4.48%483.27M | -4.48%483.27M |
-Gross accounts receivable | ---- | ---- | ---- | -6.54%472.94M | -6.54%472.94M | ---- | ---- | ---- | -4.54%506.03M | -4.54%506.03M |
-Bad debt provision | ---- | ---- | ---- | 17.94%-18.68M | 17.94%-18.68M | ---- | ---- | ---- | 5.71%-22.76M | 5.71%-22.76M |
-Other receivables | 59.23%102.73M | 135.78%126.84M | 94.33%148.67M | 41.46%11.24M | 41.46%11.24M | -13.51%64.52M | -24.28%53.8M | 99.80%76.51M | 42.13%7.94M | 42.13%7.94M |
Inventory | 2.71%925.45M | 2.43%1.02B | 13.94%968M | 6.47%970.26M | 6.47%970.26M | -17.18%901.07M | -20.91%1B | -17.81%849.56M | -13.14%911.34M | -13.14%911.34M |
Prepaid assets | ---- | ---- | ---- | 6.24%68.7M | 6.24%68.7M | ---- | ---- | ---- | 166.48%64.67M | 166.48%64.67M |
Tax assets-Current | -4.51%9.16M | -2.77%9.38M | -4.67%9.66M | 3.09%10.08M | 3.09%10.08M | 9.22%9.59M | 33.22%9.65M | 36.95%10.14M | 29.04%9.78M | 29.04%9.78M |
Hedging assets-current | --13.94M | --0 | --0 | --1.82M | --1.82M | ---- | --917K | 14,650.00%1.77M | --0 | --0 |
Holding assets for sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --235K | --4.86M | --4.86M |
Total current assets | 4.76%1.69B | 1.39%1.78B | 4.97%1.66B | 1.23%1.64B | 1.23%1.64B | -14.19%1.61B | -8.48%1.76B | -6.14%1.58B | -2.56%1.62B | -2.56%1.62B |
Non current assets | ||||||||||
Net PPE | 16.70%1.18B | 17.59%1.19B | 36.65%1.19B | 38.16%1.2B | 38.16%1.2B | 18.10%1.01B | 18.10%1.01B | 1.23%871.5M | -0.55%867.21M | -0.55%867.21M |
-Gross PP&E | 16.70%1.18B | 17.59%1.19B | 36.65%1.19B | 27.01%2.32B | 27.01%2.32B | 18.10%1.01B | 18.10%1.01B | 1.23%871.5M | 3.05%1.82B | 3.05%1.82B |
-Accumulated depreciation | ---- | ---- | ---- | -16.90%-1.12B | -16.90%-1.12B | ---- | ---- | ---- | -6.55%-956.35M | -6.55%-956.35M |
Investment properties | -2.02%4.36M | -1.99%4.38M | -2.00%4.4M | -1.99%4.42M | -1.99%4.42M | -42.89%4.45M | -42.89%4.47M | -52.69%4.49M | -52.67%4.51M | -52.67%4.51M |
Total investment | -81.85%47K | -81.47%48K | -81.47%48K | -81.15%49K | -81.15%49K | -1.52%259K | -2.63%259K | -3.72%259K | -4.41%260K | -4.41%260K |
-Long-term equity investment | -82.17%46K | -81.78%47K | -81.78%47K | -81.47%48K | -81.47%48K | -1.53%258K | -2.64%258K | -3.73%258K | -4.43%259K | -4.43%259K |
-Financial asset investment | ---- | ---- | ---- | 0.00%1K | 0.00%1K | ---- | ---- | ---- | 0.00%1K | 0.00%1K |
-Including:Available-for-sale securities | ---- | ---- | ---- | 0.00%1K | 0.00%1K | ---- | ---- | ---- | 0.00%1K | 0.00%1K |
-Other investment | 0.00%1K | 0.00%1K | 0.00%1K | ---- | ---- | 0.00%1K | 0.00%1K | 0.00%1K | ---- | ---- |
Goodwill and other intangible assets | 0.00%9.53M | 0.00%9.53M | -0.01%9.53M | 0.00%9.53M | 0.00%9.53M | -0.95%9.53M | 26.87%9.53M | 26.87%9.53M | 26.87%9.53M | 26.87%9.53M |
-Goodwill | ---- | ---- | ---- | 0.00%9.2M | 0.00%9.2M | ---- | ---- | ---- | 28.11%9.2M | 28.11%9.2M |
-Other intangible assets | ---- | ---- | ---- | 0.00%331K | 0.00%331K | ---- | ---- | ---- | 0.00%331K | 0.00%331K |
Deferred tax assets-non current | 22.55%274.64M | 25.66%252.37M | 26.79%239.26M | 38.22%235.51M | 38.22%235.51M | 57.71%224.1M | 115.17%200.84M | 128.60%188.71M | 97.26%170.39M | 97.26%170.39M |
Other non current assets | 23.07%99.47M | 27.90%97.25M | 42.22%95.47M | 55.58%91.85M | 55.58%91.85M | --80.83M | --76.04M | --67.13M | --59.03M | --59.03M |
Total non current assets | 17.87%1.57B | 19.22%1.56B | 34.86%1.54B | 38.58%1.54B | 38.58%1.54B | 30.93%1.33B | 34.90%1.3B | 18.83%1.14B | 13.86%1.11B | 13.86%1.11B |
Total assets | 10.70%3.26B | 8.98%3.34B | 17.51%3.2B | 16.45%3.17B | 16.45%3.17B | 1.67%2.94B | 6.04%3.06B | 2.93%2.72B | 3.52%2.73B | 3.52%2.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.23%1.33B | 1.19%1.34B | 10.50%1.29B | 7.05%1.3B | 7.05%1.3B | 2.85%1.33B | 11.57%1.33B | 15.72%1.17B | 18.38%1.21B | 18.38%1.21B |
-Financial or other derivative investment liabilities | --0 | 22.07%957K | --1.62M | -93.39%102K | -93.39%102K | 227.71%3.44M | --784K | --0 | --1.54M | --1.54M |
-Current debt and capital lease obligation | 0.03%1.33B | 1.17%1.34B | 10.36%1.29B | 7.18%1.3B | 7.18%1.3B | 2.67%1.33B | 11.50%1.33B | 15.72%1.17B | 18.23%1.21B | 18.23%1.21B |
-Including:Current debt | 0.02%1.32B | 1.15%1.34B | 10.34%1.29B | 7.08%1.29B | 7.08%1.29B | 2.61%1.32B | 11.47%1.32B | 15.72%1.17B | 18.34%1.21B | 18.34%1.21B |
-Including:Current capital Lease obligation | 4.68%2.26M | 16.13%2.4M | 21.12%2.39M | 133.44%2.29M | 133.44%2.29M | 70.65%2.16M | 32.82%2.06M | 15.00%1.97M | -45.89%981K | -45.89%981K |
Payables | 101.60%523.3M | 53.05%515.34M | 35.54%397.97M | 52.93%301.12M | 52.93%301.12M | -7.88%259.58M | 35.25%336.71M | 50.11%293.62M | 11.14%196.9M | 11.14%196.9M |
-accounts payable | 119.33%350.8M | 83.38%414.16M | 41.23%295.9M | 31.61%209.23M | 31.61%209.23M | -28.82%159.94M | 16.42%225.84M | 59.30%209.52M | -1.73%158.98M | -1.73%158.98M |
-Total tax payable | -72.40%968K | -75.13%1.19M | -49.85%2.73M | -31.41%2.87M | -31.41%2.87M | -35.90%3.51M | -34.44%4.77M | -5.88%5.44M | -43.74%4.19M | -43.74%4.19M |
-Other payable | 78.45%171.54M | -5.75%100M | 26.28%99.34M | 163.94%89.02M | 163.94%89.02M | 86.25%96.13M | 122.44%106.1M | 34.93%78.66M | 325.58%33.73M | 325.58%33.73M |
Pension and other retirement benefit plans | ---- | ---- | ---- | -49.71%256K | -49.71%256K | ---- | ---- | ---- | -22.29%509K | -22.29%509K |
Accrued and deferred income | ---- | ---- | ---- | 9.03%50.53M | 9.03%50.53M | ---- | ---- | ---- | 5.52%46.35M | 5.52%46.35M |
Other current liabilities | --35.74M | --36.08M | --35.56M | --35.04M | --35.04M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 18.66%1.88B | 13.85%1.89B | 17.96%1.72B | 15.72%1.68B | 15.72%1.68B | 0.93%1.59B | 15.66%1.66B | 21.30%1.46B | 16.87%1.45B | 16.87%1.45B |
Non current liabilities | ||||||||||
Non current financial liabilities | 5.84%181.17M | 12.04%179.81M | 409.10%163.28M | 529.71%169.43M | 529.71%169.43M | 2,441.15%171.17M | 2,223.28%160.49M | 382.14%32.07M | 282.79%26.91M | 282.79%26.91M |
-Long term debt and capital lease obligation | 5.84%181.17M | 12.04%179.81M | 409.10%163.28M | 529.71%169.43M | 529.71%169.43M | 2,441.15%171.17M | 2,223.28%160.49M | 382.14%32.07M | 282.79%26.91M | 282.79%26.91M |
-Including:Long term debt | 7.48%174.7M | 13.88%172.69M | 580.35%155.54M | 701.00%161.19M | 701.00%161.19M | --162.54M | --151.64M | --22.86M | --20.12M | --20.12M |
-Including:Long term capital lease obligation | -25.00%6.48M | -19.54%7.12M | -15.94%7.74M | 21.47%8.24M | 21.47%8.24M | 28.16%8.63M | 28.14%8.85M | 38.47%9.21M | -3.51%6.78M | -3.51%6.78M |
Long term pension and other post-retirement benefit plans | -13.48%2.27M | -2.63%2.51M | -2.81%2.46M | -7.00%2.45M | -7.00%2.45M | -4.99%2.63M | -23.52%2.58M | -24.73%2.53M | -21.52%2.63M | -21.52%2.63M |
Non current deferred liabilities | 67.01%36.39M | 48.00%32.11M | 122.26%32.03M | 126.38%32.53M | 126.38%32.53M | 52.51%21.79M | 47.27%21.7M | 0.25%14.41M | 1.09%14.37M | 1.09%14.37M |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | 0.97%35.38M | 0.97%34.86M | -5.52%35.21M | -16.76%34.69M | -16.76%34.69M |
Total non current liabilities | -4.82%219.84M | -2.37%214.43M | 134.82%197.76M | 160.07%204.41M | 160.07%204.41M | 292.61%230.97M | 268.88%219.63M | 36.60%84.22M | 18.60%78.6M | 18.60%78.6M |
Total liabilities | 15.68%2.1B | 11.96%2.11B | 24.32%1.92B | 23.12%1.89B | 23.12%1.89B | 11.45%1.82B | 25.73%1.88B | 22.05%1.55B | 16.96%1.53B | 16.96%1.53B |
Shareholders'equity | ||||||||||
Share capital | 0.00%647.8M | 0.00%647.8M | 0.00%647.8M | 0.00%647.8M | 0.00%647.8M | 0.00%647.8M | 0.00%647.8M | 1.38%647.8M | 4.43%647.8M | 4.43%647.8M |
-common stock | 0.00%645.63M | 0.00%645.63M | 0.00%645.63M | 0.00%645.63M | 0.00%645.63M | 0.00%645.63M | 0.00%645.63M | 1.41%645.63M | 4.53%645.63M | 4.53%645.63M |
-Preferred stock | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | 0.00%2.18M | -6.73%2.18M | -18.33%2.18M | -18.33%2.18M |
Retained earnings | -13.50%388.21M | -8.25%462.86M | 0.78%507.77M | -0.41%522.73M | -0.41%522.73M | -24.07%448.78M | -30.37%504.47M | -30.40%503.83M | -24.04%524.9M | -24.04%524.9M |
Less: Treasury stock | -0.08%55.62M | -0.06%55.63M | -0.15%55.66M | -0.15%55.66M | -0.15%55.66M | -11.91%55.66M | -11.91%55.66M | -15.06%55.75M | -15.06%55.75M | -15.06%55.75M |
Other reserves | 3.12%83.82M | 3.99%85.94M | 8.87%85.14M | 10.88%84.07M | 10.88%84.07M | -3.32%81.28M | 2.40%82.64M | -0.90%78.21M | -1.70%75.82M | -1.70%75.82M |
Total stockholders'equity | -5.17%1.06B | -3.25%1.14B | 0.93%1.19B | 0.52%1.2B | 0.52%1.2B | -10.92%1.12B | -15.15%1.18B | -14.69%1.17B | -9.83%1.19B | -9.83%1.19B |
Noncontrolling interests | 83,141.90%87.19M | 31,461.07%87.81M | 36,909.50%89.56M | 16,848.18%88.3M | 16,848.18%88.3M | -110.94%-105K | ---280K | --242K | --521K | --521K |
Total equity | 2.61%1.15B | 4.23%1.23B | 8.54%1.27B | 7.87%1.29B | 7.87%1.29B | -11.00%1.12B | -15.17%1.18B | -14.67%1.17B | -9.79%1.19B | -9.79%1.19B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List