(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.31%2.5B | -13.31%2.5B | 41.75%2.43B | 41.06%2.41B | 46.96%2.33B | 82.22%2.88B | 82.22%2.88B | 27.45%1.71B | 11.45%1.71B | 47.48%1.58B |
-Cash and cash equivalents | -13.26%2.49B | -13.26%2.49B | 41.38%2.42B | 40.62%2.41B | 46.54%2.32B | 94.74%2.88B | 94.74%2.88B | 27.38%1.71B | 11.42%1.71B | 47.44%1.58B |
-Short term investments | -35.10%4.29M | -35.10%4.29M | 668.64%7.67M | 2,208.70%7.97M | 1,713.35%7.2M | -93.71%6.61M | -93.71%6.61M | --998K | --345K | --397K |
Receivables | 28.44%3.1B | 28.44%3.1B | 47.79%2.95B | 38.94%2.76B | 28.90%2.52B | 18.72%2.41B | 18.72%2.41B | 0.46%2B | 28.93%1.98B | 45.77%1.96B |
-Accounts receivable | 28.44%3.1B | 28.44%3.1B | 47.79%2.95B | 38.94%2.76B | 28.90%2.52B | 18.72%2.41B | 18.72%2.41B | 0.46%2B | 28.93%1.98B | 45.77%1.96B |
Inventory | -56.03%445K | -56.03%445K | -72.77%266K | -61.66%516K | 25.88%1.29M | 116.24%1.01M | 116.24%1.01M | --977K | --1.35M | --1.02M |
Other current assets | 2.24%349.28M | 2.24%349.28M | 50.12%409.79M | 57.40%447.44M | 105.00%454M | 80.44%341.64M | 80.44%341.64M | 41.63%272.97M | 73.93%284.26M | 31.97%221.46M |
Total current assets | 5.48%5.94B | 5.48%5.94B | 45.32%5.79B | 41.13%5.62B | 40.98%5.3B | 48.23%5.64B | 48.23%5.64B | 13.03%3.98B | 22.95%3.98B | 45.62%3.76B |
Non current assets | ||||||||||
Net PPE | -33.99%642.38M | -33.99%642.38M | -27.48%722.71M | -26.11%799.53M | 60.06%892.14M | 64.45%973.19M | 64.45%973.19M | 104.93%996.59M | 121.61%1.08B | 8.24%557.38M |
-Gross PP&E | -33.99%642.38M | -33.99%642.38M | -27.48%722.71M | -26.11%799.53M | 60.06%892.14M | 64.45%973.19M | 64.45%973.19M | --996.59M | --1.08B | --557.38M |
Total investment | -20.82%379.73M | -20.82%379.73M | -34.69%395.1M | -34.22%386.88M | -15.36%478.47M | -3.64%479.58M | -3.64%479.58M | 314.93%604.96M | 301.02%588.16M | 288.47%565.29M |
-Financial asset investment | -20.82%379.73M | -20.82%379.73M | -34.69%395.1M | -34.22%386.88M | -15.36%478.47M | -3.64%479.58M | -3.64%479.58M | 314.93%604.96M | 301.02%588.16M | 288.47%565.29M |
-Including:Available-for-sale securities | -20.82%379.73M | -20.82%379.73M | -34.69%395.1M | -34.22%386.88M | -15.36%478.47M | -3.64%479.58M | -3.64%479.58M | 314.93%604.96M | 301.02%588.16M | 288.47%565.29M |
Goodwill and other intangible assets | 14.23%12.07B | 14.23%12.07B | 288.11%11.43B | 311.06%11.75B | 324.74%11.34B | 301.98%10.57B | 301.98%10.57B | 23.31%2.94B | 22.26%2.86B | 26.51%2.67B |
-Goodwill | 11.28%10.44B | 11.28%10.44B | 509.76%9.93B | 537.55%10.38B | 559.47%10.09B | 513.24%9.38B | 513.24%9.38B | 52.51%1.63B | 46.18%1.63B | 55.50%1.53B |
-Other intangible assets | 37.61%1.63B | 37.61%1.63B | 13.83%1.5B | 11.55%1.37B | 9.79%1.25B | 7.71%1.18B | 7.71%1.18B | -0.32%1.32B | 0.50%1.23B | 1.20%1.14B |
Deferred tax assets-non current | 31.32%130.57M | 31.32%130.57M | -3.14%68.36M | 29.56%114.1M | 7.14%116.7M | -17.76%99.43M | -17.76%99.43M | --70.57M | --88.07M | --108.92M |
Other non current assets | 15.00%28.33M | 15.00%28.33M | 12.89%29.85M | 14.55%28.98M | 70.48%30.71M | 33.66%24.64M | 33.66%24.64M | -89.70%26.44M | -90.90%25.3M | -92.67%18.01M |
Total non current assets | 9.12%13.25B | 9.12%13.25B | 172.30%12.64B | 181.79%13.08B | 228.08%12.86B | 214.82%12.15B | 214.82%12.15B | 41.70%4.64B | 42.79%4.64B | 29.92%3.92B |
Total assets | 7.97%19.2B | 7.97%19.2B | 113.66%18.43B | 116.85%18.7B | 136.46%18.17B | 132.13%17.78B | 132.13%17.78B | 26.84%8.63B | 32.89%8.63B | 37.16%7.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -75.73%1.85B | -75.73%1.85B | 330.04%7.41B | 339.06%7.47B | 520.84%7.56B | 453.86%7.61B | 453.86%7.61B | 186.30%1.72B | 150.02%1.7B | 99.37%1.22B |
-Current debt and capital lease obligation | -75.73%1.85B | -75.73%1.85B | 330.04%7.41B | 339.06%7.47B | 520.84%7.56B | 453.86%7.61B | 453.86%7.61B | 186.30%1.72B | 150.02%1.7B | 99.37%1.22B |
-Including:Current debt | -76.13%1.73B | -76.13%1.73B | 419.34%7.22B | 421.48%7.2B | 552.12%7.22B | 495.49%7.26B | 495.49%7.26B | 130.93%1.39B | 102.89%1.38B | 81.16%1.11B |
-Including:Current capital Lease obligation | -67.61%115.5M | -67.61%115.5M | -42.36%192.1M | -15.69%270.56M | 209.69%344.52M | 128.64%356.6M | 128.64%356.6M | --333.25M | --320.92M | --111.25M |
Payables | 12.90%2.13B | 12.90%2.13B | 24.10%2.02B | 8.28%1.95B | 1.33%1.8B | 3.78%1.89B | 3.78%1.89B | 4.02%1.63B | 46.43%1.8B | 79.77%1.77B |
-accounts payable | 6.16%1.91B | 6.16%1.91B | 16.57%1.83B | 7.46%1.8B | -1.99%1.7B | 10.01%1.8B | 10.01%1.8B | 5.36%1.57B | 45.21%1.68B | 80.07%1.74B |
-Total tax payable | 152.36%219.44M | 152.36%219.44M | 222.31%192.31M | 19.94%142.12M | 163.23%93.8M | -52.20%86.96M | -52.20%86.96M | -22.08%59.67M | 66.21%118.49M | 66.32%35.63M |
Other current liabilities | 19.21%899.9M | 19.21%899.9M | 30.11%724.78M | 33.53%723.26M | 35.66%624.86M | 64.65%754.87M | 64.65%754.87M | 13.76%557.05M | 14.50%541.64M | 3.56%460.62M |
Current liabilities | -52.44%4.88B | -52.44%4.88B | 159.77%10.16B | 151.02%10.14B | 189.11%9.98B | 180.91%10.25B | 180.91%10.25B | 44.32%3.91B | 61.82%4.04B | 65.11%3.45B |
Non current liabilities | ||||||||||
Non current financial liabilities | 197.28%6.84B | 197.28%6.84B | 49.91%1.6B | 30.36%1.56B | 107.06%2.15B | 134.49%2.3B | 134.49%2.3B | 7.74%1.07B | 10.10%1.2B | 67.75%1.04B |
-Long term debt and capital lease obligation | 386.07%6.22B | 386.07%6.22B | -3.39%1.03B | -19.32%966.26M | 1.10%1.05B | 30.44%1.28B | 30.44%1.28B | 7.57%1.07B | 10.10%1.2B | 67.75%1.04B |
-Including:Long term debt | 457.00%6.14B | 457.00%6.14B | 10.66%934.62M | -3.37%864.14M | 0.87%930.85M | 23.98%1.1B | 23.98%1.1B | -14.90%844.6M | -17.78%894.27M | 49.07%922.82M |
-Including:Long term capital lease obligation | -53.60%82.49M | -53.60%82.49M | -56.59%96.81M | -66.33%102.12M | 2.96%119.07M | 92.63%177.79M | 92.63%177.79M | --223.01M | --303.33M | --115.65M |
-Other financial liabilities-Non current | -39.39%618.74M | -39.39%618.74M | 34,959.88%571.48M | --594.96M | --1.1B | --1.02B | --1.02B | --1.63M | ---- | ---- |
Long term provisions | -5.74%167.95M | -5.74%167.95M | 0.64%179.03M | 0.64%178.74M | 23.56%178.45M | 23.55%178.17M | 23.55%178.17M | 23.54%177.88M | 23.52%177.6M | 0.60%144.43M |
Other non current liabilities | 54.26%22.97M | 54.26%22.97M | 581,933.33%17.46M | 964,700.00%19.3M | 539,533.33%16.19M | 496,266.67%14.89M | 496,266.67%14.89M | -100.00%3K | -100.00%2K | -100.00%3K |
Total non current liabilities | 181.92%7.03B | 181.92%7.03B | 44.28%1.8B | 27.93%1.76B | 98.23%2.34B | 121.60%2.49B | 121.60%2.49B | 2.61%1.25B | 6.15%1.38B | 41.29%1.18B |
Total liabilities | -6.59%11.91B | -6.59%11.91B | 131.84%11.96B | 119.76%11.9B | 165.92%12.33B | 166.93%12.75B | 166.93%12.75B | 31.40%5.16B | 42.80%5.42B | 58.30%4.64B |
Shareholders'equity | ||||||||||
Share capital | 0.24%1.55B | 0.24%1.55B | 0.12%1.55B | 0.10%1.55B | 0.09%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B |
-common stock | 0.24%1.55B | 0.24%1.55B | 0.12%1.55B | 0.10%1.55B | 0.09%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B |
Additional paid-in capital | 10.57%1.27B | 10.57%1.27B | 2.31%1.17B | 3.02%1.17B | 2.16%1.16B | 1.59%1.15B | 1.59%1.15B | 1.57%1.14B | 1.16%1.14B | -27.32%1.13B |
Retained earnings | 40.54%3.58B | 40.54%3.58B | 233.15%3.41B | 344.73%3.18B | 351.00%2.55B | 491.36%2.55B | 491.36%2.55B | 267.39%1.02B | 552.83%714.52M | 226.44%564.56M |
Less: Treasury stock | 21.94%402.2M | 21.94%402.2M | -5.27%312.38M | -1.26%325.6M | 5.30%329.83M | 10.11%329.83M | 10.11%329.83M | 223.91%329.76M | 223.91%329.76M | 180,958.96%313.23M |
Other equity interest | 1,369.30%1.25B | 1,369.30%1.25B | 1,137.57%619.03M | 1,051.22%1.19B | 1,092.95%873.84M | 150.11%85.35M | 150.11%85.35M | 1,762.94%50.02M | 4,070.52%103.14M | 3,139.72%73.25M |
Total stockholders'equity | 45.10%7.25B | 45.10%7.25B | 87.36%6.43B | 113.06%6.76B | 92.87%5.8B | 75.78%5B | 75.78%5B | 19.32%3.43B | 17.59%3.17B | 12.48%3.01B |
Noncontrolling interests | 9.06%41.79M | 9.06%41.79M | 18.73%44.28M | 14.38%42.07M | -1.06%40.04M | -9.48%38.32M | -9.48%38.32M | --37.3M | --36.78M | --40.47M |
Total equity | 44.83%7.29B | 44.83%7.29B | 86.63%6.48B | 111.93%6.8B | 91.63%5.84B | 74.53%5.03B | 74.53%5.03B | 20.61%3.47B | 18.95%3.21B | 13.99%3.05B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data