(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -54.92%79.2M | 184.80%175.69M | 80.47%-207.19M | -778.24%-1.06B | -136.04%-120.78M | -4.09%335.11M | 5.46%349.38M | 1,177.93%331.29M | 25.92M |
Net profit before non-cash adjustment | -51.32%117.33M | 318.30%241.04M | -122.66%-110.41M | 401.84%487.24M | -146.14%-161.42M | 10.37%349.84M | 56.25%316.97M | 111.85%202.86M | --95.75M |
Total adjustment of non-cash items | 3.31%81.3M | 386.49%78.69M | 100.96%16.18M | -4,348.66%-1.69B | -12.85%39.71M | 180.41%45.57M | -5.16%16.25M | 156.53%17.13M | ---30.31M |
-Depreciation and amortization | -27.91%35.42M | 4.48%49.13M | -12.41%47.03M | 45.58%53.69M | 57.72%36.88M | 34.55%23.38M | 18.60%17.38M | 5.82%14.65M | --13.85M |
-Reversal of impairment losses recognized in profit and loss | --0 | --29.39M | --0 | --19.08M | ---- | --28M | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | 439.43%50M | --9.27M | ---- | ---- | ---- | ---- | ---4.75M |
-Other non-cash items | 26,885.29%45.88M | 100.21%170K | 95.43%-80.85M | -62,659.55%-1.77B | 148.59%2.83M | -415.50%-5.82M | -145.51%-1.13M | 106.30%2.48M | ---39.41M |
Changes in working capital | 17.09%-119.42M | -27.52%-144.03M | -181.16%-112.95M | 14,785.45%139.18M | 101.55%935K | -473.12%-60.3M | -85.48%16.16M | 381.66%111.3M | ---39.52M |
-Change in receivables | -657.09%-216.02M | 456.20%38.78M | -124.75%-10.89M | 135.56%43.99M | -300.31%-123.7M | 144.79%61.76M | -285.20%-137.88M | 55.62%-35.79M | ---80.65M |
-Change in prepaid assets | -71.51%10.72M | 153.82%37.64M | -221.10%-69.92M | 3.57%57.74M | 160.20%55.75M | -2,357.01%-92.61M | 162.46%4.1M | 70.83%-6.57M | ---22.52M |
-Change in payables | 152.89%55.32M | -925.43%-104.59M | -66.56%12.67M | 189.18%37.9M | -225.94%-42.49M | 162.59%33.74M | 12.93%12.85M | -9.76%11.38M | --12.61M |
-Change in accrued expense | 159.09%49.65M | -26.82%-84.03M | -14,822.97%-66.26M | -100.40%-444K | 276.25%111.38M | -146.10%-63.2M | -1.35%137.09M | 172.29%138.97M | --51.04M |
-Provision for loans, leases and other losses | --1.98M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | 91.39%-2.86M | -254.81%-33.2M | --21.45M | ---- | ---- | ---- | ---- | --3.32M | ---- |
-Changes in other current liabilities | -1,430.90%-18.22M | --1.37M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -37.88%-3.7M | -98.30%-2.69M | -136.71%-1.35M | -572K | 70.38%-149K | -503K | |||
Interest received (cash flow from operating activities) | 9.09%12K | 10.00%11K | 25.00%10K | 14.29%8K | 0.00%7K | 133.33%7K | 50.00%3K | -90.48%2K | 21K |
Tax refund paid | 146.46%99.54M | 60.86%-214.23M | -4,000.44%-547.33M | 87.67%-13.35M | 29.59%-108.22M | -51.42%-153.7M | -111.51%-101.51M | -439.26%-47.99M | 14.15M |
Other operating cash inflow (outflow) | -1K | 0 | -93.74%111.33M | 177,841,000.00%1.78B | 200.00%1K | 0.00%-1K | -1K | 0 | 1K |
Operating cash flow | 524.75%175.05M | 93.61%-41.21M | -191.58%-644.53M | 407.34%703.78M | -226.23%-228.99M | -26.81%181.41M | -12.46%247.88M | 615.23%283.15M | --39.59M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -5,708.45%-12.37M | 89.34%-213K | 95.34%-2M | -47.61%-42.92M | -341.28%-29.08M | 57.48%-6.59M | -258.56%-15.5M | 49.79%-4.32M | ---8.61M |
Net intangibles purchase and sale | -3,306.99%-20.95M | ---615K | --0 | ---- | 98.73%-637K | -2,617.39%-50M | 82.72%-1.84M | -68.35%-10.65M | ---6.33M |
Net business purchase and sale | ---126.34M | --0 | ---71.59M | ---- | -21.21%-120M | ---99M | ---- | ---- | --14.75M |
Net investment product transactions | --0 | --60M | --0 | ---120M | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---10M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 466.97%136.01M | -454.16%-37.06M | 155.42%10.47M | 43.86%-18.88M | 40.16%-33.63M | -39.35%-56.2M | -186.66%-40.33M | -123.36%-14.07M | --60.23M |
Investing cash flow | -252.20%-33.65M | 135.02%22.11M | 65.28%-63.13M | 0.84%-181.8M | 13.43%-183.35M | -267.26%-211.79M | -98.57%-57.67M | -148.36%-29.04M | --60.05M |
Financing cash flow | |||||||||
Net issuance payments of debt | 1,393.64%323.33M | -117.64%-24.99M | -29.17%141.66M | --200M | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | 127.46%13.45M | -8.54%5.91M | -98.93%6.47M | --606.35M | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | -0.58%-35.98M | -25.85%-35.77M | ---28.42M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -52.16%620K | --1.3M | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Financing cash flow | 1,467.00%323.95M | -119.89%-23.7M | -29.98%119.13M | 874.93%170.14M | -103.62%-21.96M | --606.35M | ---- | ---- | ---- |
Net cash flow | |||||||||
Beginning cash position | -4.32%948.55M | -37.25%991.35M | 77.96%1.58B | -27.42%887.75M | 89.01%1.22B | 41.63%647.08M | 125.33%456.87M | 96.63%202.76M | --103.12M |
Current changes in cash | 1,187.25%465.35M | 92.73%-42.8M | -185.03%-588.52M | 259.37%692.13M | -175.40%-434.29M | 202.81%575.97M | -25.15%190.21M | 155.02%254.11M | --99.64M |
Cash adjustments other than cash changes | ---- | ---- | -200.00%-1K | -100.00%1K | 9,899,100.00%98.99M | 0.00%1K | 200.00%1K | -150.00%-1K | --2K |
End cash Position | 49.06%1.41B | -4.32%948.55M | -37.25%991.35M | 77.96%1.58B | -27.42%887.75M | 89.01%1.22B | 41.63%647.08M | 125.33%456.87M | --202.76M |
Free cash flow | 437.12%141.72M | 93.50%-42.04M | -197.83%-646.53M | 355.45%660.87M | -307.26%-258.71M | -45.86%124.82M | -14.04%230.54M | 987.69%268.18M | --24.66M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data