(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.60%352.48M | -11.60%352.48M | -12.89%332M | -8.23%398.72M | -8.23%398.72M | -24.11%381.13M | -21.17%434.46M | --434.46M | -5.68%502.23M | 2.04%551.16M |
-Cash and cash equivalents | -11.60%352.48M | -11.60%352.48M | -12.89%332M | -8.23%398.72M | -8.23%398.72M | -24.11%381.13M | -21.17%434.46M | --434.46M | -5.68%502.23M | 2.04%551.16M |
Receivables | 166.96%46.09M | 166.96%46.09M | 61.03%74.18M | -38.78%17.27M | -38.78%17.27M | 29.05%46.07M | 38.13%28.2M | --28.2M | 223.51%35.7M | -19.82%20.42M |
-Accounts receivable | 0.51%15.35M | 0.51%15.35M | 122.96%73.62M | -39.00%15.27M | -39.00%15.27M | 3.19%33.02M | 32.11%25.03M | --25.03M | 190.07%32M | -17.30%18.95M |
-Other receivables | 1,439.61%30.75M | 1,439.61%30.75M | -95.71%559K | -37.08%2M | -37.08%2M | 252.95%13.05M | 115.77%3.17M | --3.17M | 184,700.00%3.7M | -42.43%1.47M |
Inventory | 19.36%29.39M | 19.36%29.39M | 22.40%18.29M | 7.82%24.63M | 7.82%24.63M | 1.47%14.95M | 84.32%22.84M | --22.84M | 20.74%14.73M | -22.45%12.39M |
Prepaid assets | -28.72%1.97M | -28.72%1.97M | 45.54%2.82M | 39.15%2.77M | 39.15%2.77M | -2.27%1.94M | 1.74%1.99M | --1.99M | 3.17%1.98M | -0.66%1.95M |
Tax assets-Current | 213.02%12.72M | 213.02%12.72M | 1,626.20%6.13M | --4.06M | --4.06M | --355K | --0 | --0 | --0 | -65.51%6.41M |
Other current assets | 79,400.00%2.39M | 79,400.00%2.39M | -93.95%774K | -99.95%3K | -99.95%3K | 61.43%12.79M | 3.40%5.72M | --5.72M | 577.26%7.92M | 110,620.00%5.54M |
Total current assets | -0.54%445.04M | -0.54%445.04M | -5.04%434.2M | -9.28%447.44M | -9.28%447.44M | -18.72%457.22M | -17.50%493.22M | --493.22M | -0.00%562.56M | -0.71%597.86M |
Non current assets | ||||||||||
Prepaid assets-non current | -12.30%3.7M | -12.30%3.7M | -12.52%3.96M | -87.78%4.22M | -87.78%4.22M | -87.02%4.52M | -1.72%34.53M | --34.53M | -1.71%34.83M | -0.89%35.13M |
Total non current assets | -12.30%3.7M | -12.30%3.7M | -12.52%3.96M | -87.78%4.22M | -87.78%4.22M | -87.02%4.52M | -1.72%34.53M | --34.53M | -1.71%34.83M | -33.16%35.13M |
Total assets | -0.65%448.74M | -0.65%448.74M | -5.11%438.16M | -14.42%451.66M | -14.42%451.66M | -22.71%461.75M | -16.63%527.75M | --527.75M | -0.11%597.39M | -3.32%632.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 213.71%22.84M | 213.71%22.84M | 11.06%13.87M | -33.37%7.28M | -33.37%7.28M | -18.12%12.49M | -28.46%10.93M | --10.93M | 21.66%15.26M | -6.58%15.28M |
-Current debt and capital lease obligation | 213.71%22.84M | 213.71%22.84M | 11.06%13.87M | -33.37%7.28M | -33.37%7.28M | -18.12%12.49M | -28.46%10.93M | --10.93M | 21.66%15.26M | -6.58%15.28M |
-Including:Current debt | 213.71%22.84M | 213.71%22.84M | 11.06%13.87M | 1.04%7.28M | 1.04%7.28M | 58.57%12.49M | -10.20%7.21M | --7.21M | 45.46%7.88M | -14.19%8.03M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | -48.67%3.72M | --3.72M | 3.56%7.38M | 3.59%7.25M |
Payables | 25.91%29.23M | 25.91%29.23M | 100.91%39.03M | 1.96%23.22M | 1.96%23.22M | 5.35%19.43M | 80.79%22.77M | --22.77M | -0.50%18.44M | 10.40%12.6M |
-accounts payable | 27.79%15.94M | 27.79%15.94M | 188.06%16.79M | 2.75%12.48M | 2.75%12.48M | -7.70%5.83M | 176.33%12.14M | --12.14M | -7.79%6.31M | -20.90%4.39M |
-Total tax payable | 18.50%6.5M | 18.50%6.5M | 0.00%4.95M | -1.08%5.48M | -1.08%5.48M | -1.49%4.95M | 55.25%5.54M | --5.54M | 1.52%5.02M | -39.03%3.57M |
-Other payable | 29.16%6.79M | 29.16%6.79M | 99.90%17.3M | 3.40%5.26M | 3.40%5.26M | 21.79%8.65M | 9.82%5.09M | --5.09M | 5.42%7.1M | --4.63M |
Current provisions | 22.03%8.9M | 22.03%8.9M | -6.59%7.19M | 15.45%7.29M | 15.45%7.29M | 39.20%7.7M | 27.05%6.32M | --6.32M | 7.36%5.53M | 226.25%4.97M |
Accrued and deferred income | -71.77%15.38M | -71.77%15.38M | 674.42%64.76M | 479.58%54.49M | 479.58%54.49M | -15.58%8.36M | 53.96%9.4M | --9.4M | 28.32%9.91M | -35.40%6.11M |
Other current liabilities | -30.78%11.16M | -30.78%11.16M | 75.25%17.29M | 49.73%16.12M | 49.73%16.12M | -24.40%9.87M | 10.51%10.76M | --10.76M | 34.40%13.05M | -61.71%9.74M |
Current liabilities | -19.26%87.51M | -19.26%87.51M | 145.73%142.14M | 80.11%108.39M | 80.11%108.39M | -6.98%57.84M | 23.60%60.18M | --60.18M | 15.90%62.18M | -24.13%48.69M |
Non current liabilities | ||||||||||
Non current financial liabilities | -11.53%103.02M | -11.53%103.02M | -8.03%109.37M | -22.22%116.44M | -22.22%116.44M | -20.56%118.93M | -2.43%149.7M | --149.7M | 94.22%149.7M | 202.77%153.42M |
-Long term debt and capital lease obligation | -11.53%103.02M | -11.53%103.02M | -8.03%109.37M | -22.22%116.44M | -22.22%116.44M | -20.56%118.93M | -2.43%149.7M | --149.7M | 94.22%149.7M | 202.77%153.42M |
-Including:Long term debt | -11.53%103.02M | -11.53%103.02M | -8.03%109.37M | -2.97%116.44M | -2.97%116.44M | -0.89%118.93M | 0.00%120M | --120M | 200.00%120M | 1,100.00%120M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | -11.14%29.7M | --29.7M | -19.90%29.7M | -17.83%33.42M |
Other non current liabilities | 136,700.00%1.37M | 136,700.00%1.37M | ---- | ---1K | ---1K | 0.00%-1K | ---- | ---- | -200.00%-1K | ---- |
Total non current liabilities | -10.35%104.39M | -10.35%104.39M | -8.03%109.37M | -22.22%116.44M | -22.22%116.44M | -20.56%118.93M | -2.43%149.7M | --149.7M | 94.21%149.7M | 202.77%153.42M |
Total liabilities | -14.65%191.9M | -14.65%191.9M | 42.28%251.51M | 7.13%224.83M | 7.13%224.83M | -16.57%176.77M | 3.84%209.88M | --209.88M | 62.07%211.88M | 75.99%202.11M |
Shareholders'equity | ||||||||||
Share capital | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | --907.3M | 0.00%907.3M | 0.00%907.3M |
-common stock | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | 0.00%907.3M | --907.3M | 0.00%907.3M | 0.00%907.3M |
Additional paid-in capital | 0.00%857.3M | 0.00%857.3M | 0.00%857.3M | 0.00%857.3M | 0.00%857.3M | 0.00%857.3M | 0.00%857.3M | --857.3M | --857.3M | 0.00%857.3M |
Retained earnings | 1.94%-1.52B | 1.94%-1.52B | -6.61%-1.59B | -6.25%-1.55B | -6.25%-1.55B | -7.24%-1.49B | -8.42%-1.46B | ---1.46B | -6.06%-1.39B | -8.83%-1.34B |
Less: Treasury stock | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | --4M | 0.00%4M | 0.00%4M |
Other reserves | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | --13M | -98.51%13M | 0.00%13M |
Total stockholders'equity | 13.23%256.84M | 13.23%256.84M | -34.51%186.64M | -28.64%226.83M | -28.64%226.83M | -26.08%284.98M | -26.23%317.87M | --317.87M | -17.50%385.51M | -20.19%430.88M |
Total equity | 13.23%256.84M | 13.23%256.84M | -34.51%186.64M | -28.64%226.83M | -28.64%226.83M | -26.08%284.98M | -26.23%317.87M | --317.87M | -17.50%385.51M | -20.19%430.88M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data