(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.99%508.55M | -3.99%508.55M | -27.36%505.09M | -60.72%284.58M | -29.05%339.14M | --529.7M | 0.20%529.7M | 0.70%695.31M | -7.94%724.52M | -27.50%478.01M |
-Cash and cash equivalents | -3.99%508.55M | -3.99%508.55M | -27.36%505.09M | -60.72%284.58M | -29.05%339.14M | --529.7M | 0.20%529.7M | 0.70%695.31M | -7.94%724.52M | -27.50%478.01M |
-Accounts receivable | 4.04%1.62B | 4.04%1.62B | 20.87%1.72B | 28.21%1.57B | 25.42%1.51B | --1.56B | 39.49%1.56B | 41.32%1.42B | 38.29%1.22B | 50.40%1.2B |
-Notes receivable | 7.74%894.29M | 7.74%894.29M | 7.27%877.06M | 7.65%860.6M | 6.52%849M | --830.08M | 6.05%830.08M | 3.59%817.58M | 3.48%799.45M | 3.89%797M |
-Other receivables | 1.49%227.22M | 1.49%227.22M | ---- | ---- | ---- | --223.87M | 66.80%223.87M | ---- | ---- | ---- |
Total current assets | 5.96%3.84B | 5.96%3.84B | 11.40%3.94B | 9.23%3.59B | 15.12%3.47B | --3.62B | 36.74%3.62B | 34.15%3.54B | 30.10%3.28B | 27.38%3.01B |
Non current assets | ||||||||||
Investment properties | 52.19%98.22M | 52.19%98.22M | ---- | ---- | ---- | --64.54M | -31.69%64.54M | ---- | ---- | ---- |
-Long term equity investment | -29.55%206.75M | -29.55%206.75M | -40.80%198.39M | -40.62%221.75M | 55.08%253.43M | --293.46M | 55.55%293.46M | 55.82%335.12M | 140.84%373.44M | -6.65%163.42M |
-Including:Trading securities | 8.95%1.78B | 8.95%1.78B | 20.87%1.72B | 28.21%1.57B | 25.42%1.51B | --1.64B | 37.60%1.64B | 41.32%1.42B | 38.29%1.22B | 50.40%1.2B |
-Including:Available-for-sale securities | 52.19%98.22M | 52.19%98.22M | ---- | ---- | ---- | --64.54M | -31.69%64.54M | ---- | ---- | ---- |
Non current note receivables | -4.83%334.4M | -4.83%334.4M | -18.63%255.25M | 2.22%357.09M | 1.39%380.18M | --351.38M | -1.09%351.38M | 1.86%313.71M | 0.72%349.32M | 6.60%374.96M |
-Goodwill | 23.18%253.52M | 23.18%253.52M | 129.92%203.34M | 127.04%203.9M | 124.02%204.83M | --205.81M | 124.40%205.81M | 127.12%88.44M | 442.53%89.81M | 370.92%91.43M |
Total non current assets | 52.15%98.27M | 52.15%98.27M | ---- | ---- | ---- | --64.59M | -31.67%64.59M | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 21.05%378.86M | 21.05%378.86M | 23.36%616.73M | -43.19%403.36M | -75.38%160M | --312.99M | 39.97%312.99M | 38.89%499.96M | 33.96%709.96M | 17.82%649.97M |
-Current debt | 19.33%373.19M | 19.33%373.19M | 23.36%616.73M | -43.19%403.36M | -75.38%160M | --312.74M | 41.52%312.74M | 38.89%499.96M | 33.96%709.96M | 17.82%649.97M |
-Current capital lease obligation | 2,185.08%5.67M | 2,185.08%5.67M | ---- | ---- | ---- | --248K | -90.59%248K | ---- | ---- | ---- |
Payables | 663.26%33.82M | 663.26%33.82M | 115.14%21.74M | 4,239.66%25.17M | 541.54%13.96M | --4.43M | 815.83%4.43M | 553.64%10.11M | 129.40%580K | 136.42%2.18M |
-accounts payable | -26.16%512.16M | -26.16%512.16M | 6.10%598.88M | 35.10%637.66M | 61.26%778.4M | --693.56M | 59.94%693.56M | 24.47%564.42M | 25.28%472M | 26.67%482.7M |
-Total tax payable | 0.58%1.21B | 0.58%1.21B | 5.33%1.3B | -7.22%1.16B | 13.63%1.18B | --1.21B | 14.06%1.21B | 13.23%1.23B | 23.73%1.25B | 1.23%1.04B |
-Other payable | 35.21%30.23M | 35.21%30.23M | -36.28%126.21M | -27.53%133.73M | -44.73%103.59M | --22.36M | -30.34%22.36M | 58.59%198.05M | 45.47%184.53M | -40.44%187.42M |
Current provisions | 72.27%25.39M | 72.27%25.39M | 44.67%23.19M | 47.46%22.57M | 159.75%24.13M | --14.74M | -0.79%14.74M | -14.40%16.03M | -20.11%15.31M | -54.19%9.29M |
Current liabilities | 5.24%1.99B | 5.24%1.99B | 9.75%1.99B | 2.63%1.84B | -2.11%1.81B | --1.89B | 35.59%1.89B | 26.05%1.81B | 19.96%1.79B | 15.34%1.85B |
Non current liabilities | ||||||||||
-Long term debt | --28.36M | --28.36M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current accrued expenses | 30.13%1.19B | 30.13%1.19B | 29.88%1.14B | 11.16%1B | 10.69%948.41M | --912.91M | 5.10%912.91M | -1.31%877.94M | 2.79%900.13M | -2.58%856.79M |
Long term provisions | -39.21%178.39M | -39.21%178.39M | -40.80%198.39M | -40.62%221.75M | 55.08%253.43M | --293.46M | 55.75%293.46M | 55.82%335.12M | 140.84%373.44M | -6.65%163.42M |
Preferred securities outside stock equity | 7.43%241.07M | 7.43%241.07M | -8.03%98.68M | 15.37%233.86M | 0.22%95.45M | --224.4M | 14.51%224.4M | 23.71%107.3M | 11.48%202.71M | 12.77%95.24M |
Total non current liabilities | 3.43%3.21B | 3.43%3.21B | 7.96%3.29B | -1.42%3.01B | 3.56%2.99B | --3.1B | 26.32%3.1B | 20.52%3.04B | 21.48%3.05B | 9.82%2.89B |
Shareholders'equity | ||||||||||
Share capital | 0.06%421.74M | 0.06%421.74M | 0.00%421.47M | 0.29%421.47M | 0.29%421.47M | --421.47M | 0.29%421.47M | 1.76%421.47M | 1.53%420.25M | 2.74%420.25M |
-common stock | 0.06%421.74M | 0.06%421.74M | 0.00%421.47M | 0.29%421.47M | 0.29%421.47M | --421.47M | 0.29%421.47M | 1.76%421.47M | 1.53%420.25M | 2.74%420.25M |
Additional paid-in capital | 0.08%352.67M | 0.08%352.67M | 0.00%352.4M | 0.35%352.4M | 0.35%352.4M | --352.4M | 0.35%352.4M | 2.11%352.4M | 1.84%351.18M | 3.30%351.18M |
Other equity interest | 11.53%278.96M | 11.53%278.96M | 32.10%357.51M | 67.29%442.84M | -5.20%318.06M | --250.11M | 41.73%250.11M | 16.78%270.64M | 11.34%264.72M | 29.92%335.5M |
Total equity | 11.08%5.75B | 11.08%5.75B | 12.93%5.67B | 9.83%5.28B | 12.82%5.1B | --5.18B | 26.53%5.18B | 25.38%5.02B | 23.52%4.81B | 15.01%4.52B |
No Data