Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 16.12%11.59B | 576.81%9.98B | 152.36%1.48B | -178.86%-2.82B | 111.24%3.57B | 43.07%1.69B | 46.76%1.18B | -70.74%805.34M | -36.26%2.75B | 0.07%4.32B |
| Net profit before non-cash adjustment | 43.79%1.49B | -5.97%1.04B | -45.43%1.11B | 559.61%2.03B | 102.39%307M | -577.11%-12.84B | -188.82%-1.9B | 8.02%2.14B | -19.47%1.98B | -2.06%2.45B |
| Total adjustment of non-cash items | 16.12%4.12B | -29.01%3.55B | 168.57%5B | -56.10%1.86B | -43.81%4.24B | 99.32%7.54B | 6.99%3.78B | 78.92%3.54B | 15.59%1.98B | 51.21%1.71B |
| -Depreciation and amortization | 6.85%3.35B | -4.30%3.14B | 15.63%3.28B | -4.42%2.84B | -5.90%2.97B | 9.47%3.15B | 14.03%2.88B | 13.00%2.53B | -3.56%2.23B | 29.21%2.32B |
| -Reversal of impairment losses recognized in profit and loss | --0 | -67.80%19M | -20.27%59M | -80.37%74M | -89.43%377M | 1,813.30%3.57B | --186.48M | ---- | ---- | -99.08%18K |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 137.95%5.57M | ---14.68M | ---- |
| -Disposal profit | -4.00%72M | 400.00%75M | 314.29%15M | -106.54%-7M | -72.06%107M | 255.22%383M | -311.76%-246.75M | 49.96%-59.92M | 44.46%-119.74M | -9,278.25%-215.6M |
| -Net exchange gains and losses | 79.82%-293M | -309.52%-1.45B | -39.16%693M | 2,224.49%1.14B | -52.88%49M | -76.00%104M | -15.53%433.38M | 654.99%513.08M | 30.31%-92.45M | 79.27%-132.66M |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | -84.96%9M | 20.00%59.85M | --49.88M | ---- | ---- |
| -Other non-cash items | -44.09%989M | 85.62%1.77B | 143.72%953M | -394.59%-2.18B | 125.61%740M | -30.60%328M | -6.24%472.65M | 1,762.51%504.12M | 88.26%-30.32M | -883.13%-258.21M |
| Changes in working capital | 10.81%5.98B | 216.55%5.39B | 31.00%-4.63B | -587.19%-6.71B | -113.97%-976M | 1,089.32%6.99B | 85.49%-706.14M | -304.88%-4.87B | -892.65%-1.2B | -77.57%151.68M |
| -Change in receivables | -73.88%1.27B | 3,419.86%4.85B | -103.00%-146M | 321.73%4.87B | -202.14%-2.2B | -36.77%2.15B | 228.82%3.4B | -27.75%-2.64B | -495.92%-2.07B | -199.77%-346.59M |
| -Change in inventory | -32.08%4.7B | 576.20%6.92B | 73.81%-1.45B | -796.61%-5.55B | -77.92%797M | 165.60%3.61B | -66.81%-5.5B | -28.82%-3.3B | -374.08%-2.56B | -142.27%-540.15M |
| -Change in payables | 101.53%97M | -109.30%-6.35B | 42.62%-3.03B | -2,557.67%-5.28B | -75.29%215M | -21.91%870M | 5.25%1.11B | -68.94%1.06B | 222.29%3.41B | 246.25%1.06B |
| -Provision for loans, leases and other losses | -187.10%-89M | -875.00%-31M | 100.54%4M | -456.52%-738M | -42.02%207M | 25.78%357M | 2,522.00%283.83M | -31.13%10.83M | 182.51%15.72M | 91.57%-19.05M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 28.36%-634M | -26.61%-885M | -137.76%-699M | 55.92%-294M | 24.89%-667M | -37.80%-888M | -37.08%-644.42M | -28.31%-470.12M | 5.11%-366.41M | -32.44%-386.14M |
| Interest received (cash flow from operating activities) | 23.29%180M | 147.46%146M | 1,375.00%59M | -95.88%4M | 73.21%97M | 14.48%56M | 10.71%48.92M | -18.20%44.18M | 14.81%54.01M | 10.62%47.05M |
| Tax refund paid | -34.99%-787M | -23.26%-583M | -17.37%-473M | 1.95%-403M | 4.86%-411M | 9.93%-432M | 6.28%-479.62M | -33.44%-511.76M | 60.98%-383.52M | -35.80%-982.97M |
| Other operating cash inflow (outflow) | 200.00%1M | 0.00%-1M | -1M | 0 | 1M | 0 | 0.00%-1K | -100.05%-1K | -98.52%1.98M | 13,364,100.00%133.64M |
| Operating cash flow | 19.54%10.35B | 2,298.89%8.66B | 110.28%361M | -235.42%-3.51B | 507.03%2.59B | 299.82%427M | 180.69%106.8M | -106.43%-132.36M | -34.22%2.06B | -6.36%3.13B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 38.41%-2.41B | -34.27%-3.92B | -35.78%-2.92B | -30.08%-2.15B | 62.11%-1.65B | 44.15%-4.36B | -34.24%-7.81B | -68.86%-5.82B | -46.10%-3.44B | 6.84%-2.36B |
| Net intangibles purchase and sale | -185.57%-574M | -13.56%-201M | -2,112.50%-177M | 94.90%-8M | -348.57%-157M | 56.40%-35M | 56.62%-80.28M | 23.87%-185.08M | -293.98%-243.09M | 73.48%-61.7M |
| Net business purchase and sale | ---- | --0 | ---31M | --0 | ---- | ---- | --345.91M | ---- | 115.67%39.02M | -1,331.29%-249.04M |
| Net investment property transactions | -34.06%-185M | 97.39%-138M | ---5.28B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -75.00%2M | -38.46%8M | 8.33%13M | -25.00%12M | -98.20%16M | 49.62%887M | 450.71%592.83M | 118.45%107.65M | -162.99%-583.59M | 851.96%926.54M |
| Net changes in other investments | 2.63%-482M | -34.51%-495M | -745.61%-368M | 136.08%57M | -43.64%-158M | -984.17%-110M | 10.13%12.44M | 345.75%11.3M | -319.01%-4.6M | 132.02%2.1M |
| Investing cash flow | 23.02%-3.65B | 45.85%-4.74B | -319.59%-8.76B | -7.02%-2.09B | 46.08%-1.95B | 47.84%-3.62B | -17.93%-6.94B | -38.84%-5.88B | -143.56%-4.24B | 40.23%-1.74B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -15.89%-3.84B | -131.39%-3.31B | 63.55%10.55B | 199.02%6.45B | -439.27%-6.51B | 977.67%1.92B | -108.42%-218.76M | 1,106.84%2.6B | 13.64%-258.01M | -26.94%-298.78M |
| Net common stock issuance | ---1.05B | --0 | --0 | --0 | --11.5B | ---- | 35,531.75%8.47B | --23.78M | ---- | 842.60%4.52B |
| Increase or decrease of lease financing | -53.52%-218M | 64.94%-142M | -14.41%-405M | 22.20%-354M | -107.76%-455M | -530.12%-219M | 126.94%50.92M | -26.90%-188.99M | 24.51%-148.92M | -86.75%-197.28M |
| Cash dividends paid | ---464M | ---- | ---- | ---- | ---- | -19.49%-578M | -34.79%-483.72M | 0.00%-358.88M | -271.88%-358.88M | -57.85%-96.51M |
| Net other fund-raising expenses | -100.00%-2M | 0.00%-1M | 0.00%-1M | 66.67%-1M | -200.00%-3M | ---1M | ---- | -100.20%-2K | 100,100.00%1M | ---1K |
| Financing cash flow | -61.18%-5.57B | -134.05%-3.45B | 66.42%10.14B | 34.61%6.1B | 303.57%4.53B | -85.66%1.12B | 277.25%7.82B | 371.14%2.07B | -119.45%-764.82M | 4,950.29%3.93B |
| Net cash flow | ||||||||||
| Beginning cash position | 5.30%10.27B | 22.89%9.75B | -13.49%7.93B | 117.30%9.17B | -34.29%4.22B | 12.80%6.42B | -41.19%5.69B | -24.80%9.68B | 61.13%12.87B | 21.95%7.99B |
| Current changes in cash | 145.24%1.13B | -73.49%462M | 250.70%1.74B | -90.38%497M | 349.83%5.17B | -308.15%-2.07B | 125.23%993.97M | -33.88%-3.94B | -155.31%-2.94B | 945.71%5.32B |
| Effect of exchange rate changes | 187.50%161M | -22.22%56M | 104.15%72M | -687.73%-1.73B | -66.67%-220M | 50.18%-132M | -457.37%-264.97M | 81.01%-47.54M | 42.72%-250.4M | -147.03%-437.12M |
| Cash adjustments other than cash changes | 0.00%-1M | -200.00%-1M | 200.00%1M | -200.00%-1M | 200.00%1M | -99,900.00%-1M | ---1K | ---- | ---2K | ---- |
| End cash Position | 12.59%11.56B | 5.30%10.27B | 22.89%9.75B | -13.49%7.93B | 117.30%9.17B | -34.29%4.22B | 12.80%6.42B | -41.19%5.69B | -24.80%9.68B | 61.13%12.87B |
| Free cash flow | 61.78%7.29B | 260.09%4.51B | 52.72%-2.82B | -910.34%-5.96B | 118.47%735M | 48.88%-3.98B | -26.49%-7.78B | -277.70%-6.15B | -435.34%-1.63B | -12.42%485.83M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |