JP Stock MarketDetailed Quotes

6619 W-SCOPE

Watchlist
  • 512
  • -4-0.78%
20min DelayMarket Closed Jun 28 15:00 JST
28.12BMarket Cap30.24P/E (Static)

W-SCOPE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Apr 30, 2024
(FY)Jan 31, 2024
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-82.78%4.44B
--12.01B
-50.52%21.18B
413.82%20.41B
333.85%25.76B
186.17%32.84B
186.17%32.84B
247.86%42.82B
-47.10%3.97B
14.90%5.94B
-Cash and cash equivalents
-82.78%4.44B
--12.01B
-50.52%21.18B
413.82%20.41B
333.85%25.76B
186.17%32.84B
186.17%32.84B
247.86%42.82B
-47.10%3.97B
14.90%5.94B
Receivables
7.21%13.92B
--10.57B
-6.77%12.32B
11.19%13.32B
30.65%12.98B
61.40%12.14B
61.40%12.14B
162.40%13.21B
133.79%11.98B
100.77%9.94B
-Accounts receivable
7.21%13.92B
--10.57B
-6.77%12.32B
11.19%13.32B
30.65%12.98B
61.40%12.14B
61.40%12.14B
162.40%13.21B
133.79%11.98B
100.77%9.94B
-Gross accounts receivable
7.21%13.92B
--10.57B
-6.77%12.32B
11.19%13.32B
30.65%12.98B
61.40%12.14B
61.40%12.14B
162.40%13.21B
133.79%11.98B
100.77%9.94B
Inventory
4.42%10.91B
--11.76B
30.62%11.25B
32.69%11.17B
39.50%10.44B
55.69%10.19B
55.69%10.19B
53.27%8.61B
68.99%8.42B
57.26%7.49B
Other current assets
3.16%2.18B
--1.92B
46.18%2.95B
132.93%2.86B
129.11%2.12B
166.67%1.68B
166.67%1.68B
160.39%2.02B
84.23%1.23B
51.23%924M
Total current assets
-38.71%31.44B
--36.26B
-28.44%47.69B
86.58%47.76B
111.26%51.3B
117.22%56.85B
117.22%56.85B
180.82%66.65B
40.02%25.6B
56.79%24.29B
Non current assets
Net PPE
75.73%149.74B
--129.83B
80.02%114.04B
72.19%107.44B
54.86%85.21B
47.83%78.63B
47.83%78.63B
24.40%63.35B
17.06%62.39B
5.11%55.02B
-Gross PP&E
59.90%192.29B
--169.33B
60.75%151.9B
57.93%147.27B
45.47%120.26B
44.41%112.89B
44.41%112.89B
28.39%94.49B
23.72%93.25B
13.29%82.67B
-Accumulated depreciation
-21.41%-42.56B
---39.5B
-21.57%-37.86B
-29.09%-39.83B
-26.79%-35.05B
-37.12%-34.26B
-37.12%-34.26B
-37.37%-31.15B
-39.81%-30.85B
-34.07%-27.65B
Total investment
29.59%1.41B
--1.31B
24.67%1.23B
19.78%1.18B
16.04%1.09B
18.98%1.07B
18.98%1.07B
-65.26%985M
--981M
--935M
-Financial asset investment
29.59%1.41B
--1.31B
24.67%1.23B
19.78%1.18B
16.04%1.09B
18.98%1.07B
18.98%1.07B
-65.26%985M
--981M
--935M
-Including:Available-for-sale securities
29.59%1.41B
--1.31B
24.67%1.23B
19.78%1.18B
16.04%1.09B
18.98%1.07B
18.98%1.07B
-65.26%985M
--981M
--935M
Goodwill and other intangible assets
53.33%161M
--157M
23.08%128M
7.26%133M
-13.93%105M
12.50%144M
12.50%144M
-18.75%104M
3.33%124M
-3.17%122M
-Other intangible assets
53.33%161M
--157M
23.08%128M
7.26%133M
-13.93%105M
12.50%144M
12.50%144M
-18.75%104M
3.33%124M
-3.17%122M
Deferred tax assets-non current
36.54%3.54B
--3.36B
16.11%3.06B
-14.56%2.76B
-12.09%2.59B
-5.90%2.7B
-5.90%2.7B
-19.03%2.64B
1.35%3.23B
1.80%2.95B
Other non current assets
-31.09%82M
--83M
-16.67%105M
-18.46%106M
4.39%119M
29.52%136M
29.52%136M
28.57%126M
30.00%130M
28.09%114M
Total non current assets
73.86%154.92B
--134.73B
76.43%118.56B
66.94%111.61B
50.67%89.11B
44.57%82.68B
44.57%82.68B
17.40%67.2B
17.90%66.86B
6.64%59.14B
Total assets
32.73%186.36B
--171B
24.21%166.26B
72.37%159.37B
68.31%140.41B
67.37%139.53B
67.37%139.53B
65.30%133.86B
23.30%92.46B
17.59%83.43B
Liabilities
Current liabilities
Financial liabilities
202.75%28.09B
--23B
111.18%20.48B
6.79%10.85B
-2.44%9.28B
11.29%9.77B
11.29%9.77B
-14.62%9.7B
-45.20%10.16B
-48.42%9.51B
-Current debt and capital lease obligation
202.75%28.09B
--23B
111.18%20.48B
6.79%10.85B
-2.44%9.28B
11.29%9.77B
11.29%9.77B
-14.62%9.7B
-45.20%10.16B
-48.42%9.51B
-Including:Current debt
202.75%28.09B
--23B
111.18%20.48B
6.79%10.85B
-2.44%9.28B
11.29%9.77B
11.29%9.77B
-14.62%9.7B
-45.20%10.16B
-48.42%9.51B
Payables
21.20%8.81B
--9.66B
24.36%7.8B
84.05%11.59B
69.58%7.27B
-12.77%6.45B
-12.77%6.45B
23.00%6.27B
57.63%6.3B
7.91%4.28B
-accounts payable
-16.93%1.67B
--1.93B
2.84%1.96B
-9.52%1.86B
13.77%2.01B
21.68%2.15B
21.68%2.15B
30.36%1.9B
55.40%2.06B
42.00%1.77B
-Total tax payable
-22.24%409M
--553M
8.37%518M
337.75%661M
198.86%526M
-83.52%326M
-83.52%326M
-74.53%478M
77.65%151M
604.00%176M
-Other payable
42.21%6.73B
--7.18B
36.86%5.32B
121.79%9.07B
101.92%4.73B
8.91%3.97B
8.91%3.97B
120.91%3.89B
58.12%4.09B
-13.29%2.34B
Current provisions
-66.67%10M
--11M
-23.33%23M
-29.03%22M
42.86%30M
47.62%31M
47.62%31M
11.11%30M
55.00%31M
5.00%21M
Other current liabilities
-57.48%620M
--561M
113.91%1.46B
150.49%1.03B
276.74%1.46B
60.11%602M
60.11%602M
44.70%683M
11.65%412M
11.53%387M
Current liabilities
108.11%37.53B
--33.23B
78.42%29.76B
39.01%23.5B
26.96%18.03B
1.71%16.85B
1.71%16.85B
-1.62%16.68B
-26.27%16.9B
-37.64%14.2B
Non current liabilities
Non current financial liabilities
142.46%17.52B
--11.86B
38.67%10.12B
13.64%9.47B
-16.06%7.23B
-46.83%7.86B
-46.83%7.86B
-46.22%7.3B
-75.42%8.34B
-76.12%8.61B
-Long term debt and capital lease obligation
142.46%17.52B
--11.86B
38.67%10.12B
13.64%9.47B
-16.06%7.23B
-32.49%7.86B
-32.49%7.86B
-38.58%7.3B
-68.68%8.34B
-70.10%8.61B
-Including:Long term debt
142.46%17.52B
--11.86B
38.67%10.12B
13.64%9.47B
-16.06%7.23B
-32.49%7.86B
-32.49%7.86B
-38.58%7.3B
-68.68%8.34B
-70.10%8.61B
-Derivative product liabilities
----
----
----
----
----
----
----
--0
----
--0
Long term provisions
58.47%1.62B
--1.45B
4.64%1.04B
8.56%1.12B
5.26%1.02B
12.41%1.04B
12.41%1.04B
10.85%991M
2.70%1.03B
17.58%970M
Long term pension and other post-retirement benefit plans
-4.72%565M
--403M
-10.06%581M
9.90%744M
-7.05%593M
-38.00%359M
-38.00%359M
-3.73%646M
8.84%677M
26.84%638M
Other non current liabilities
128.30%363M
--260M
132.14%390M
-2.34%167M
54.37%159M
74.73%159M
74.73%159M
86.67%168M
94.32%171M
-47.98%103M
Total non current liabilities
122.98%20.06B
--13.97B
33.23%12.12B
12.61%11.5B
-12.79%9B
-42.48%9.42B
-42.48%9.42B
-40.21%9.1B
-71.33%10.21B
-72.54%10.32B
Total liabilities
113.06%57.59B
--47.2B
62.47%41.89B
29.07%35B
10.23%27.03B
-20.26%26.26B
-20.26%26.26B
-19.88%25.78B
-53.69%27.12B
-59.37%24.52B
Shareholders'equity
Share capital
0.03%15.36B
--15.36B
0.09%15.36B
0.09%15.36B
0.84%15.36B
0.90%15.35B
0.90%15.35B
0.87%15.35B
0.87%15.35B
24.94%15.23B
-common stock
0.03%15.36B
--15.36B
0.09%15.36B
0.09%15.36B
0.84%15.36B
0.90%15.35B
0.90%15.35B
0.87%15.35B
0.87%15.35B
24.94%15.23B
Additional paid-in capital
-0.72%43.2B
--43.2B
-0.40%43.27B
33.55%43.52B
34.02%43.51B
39.43%43.51B
39.43%43.51B
39.13%43.44B
114.94%32.59B
167.58%32.47B
Retained earnings
11.11%-10.64B
---11.37B
11.70%-11.51B
18.83%-11.89B
27.26%-11.97B
26.40%-12.31B
26.40%-12.31B
24.51%-13.03B
-3.29%-14.65B
-18.86%-16.46B
Less: Treasury stock
--338M
--338M
--338M
--338M
--0
--0
--0
--0
--0
--0
Other reserves
185.09%8.34B
--6.67B
255.66%7B
90.02%7.31B
41.24%2.93B
327.37%3.75B
327.37%3.75B
2,063.74%1.97B
1,681.02%3.85B
2,057.29%2.07B
Other equity interest
0.00%106M
--106M
-1.85%106M
-1.85%106M
278.57%106M
268.97%107M
268.97%107M
260.00%108M
248.39%108M
-9.68%28M
Total stockholders'equity
12.21%56.02B
--53.63B
12.66%53.89B
45.20%54.06B
49.79%49.93B
64.69%50.41B
64.69%50.41B
63.26%47.83B
126.55%37.23B
214.50%33.33B
Noncontrolling interests
14.65%72.75B
--70.17B
17.00%70.48B
150.15%70.31B
148.14%63.46B
217.09%62.85B
217.09%62.85B
208.90%60.24B
--28.11B
--25.57B
Total equity
13.57%128.77B
--123.8B
15.08%124.37B
90.35%124.37B
92.49%113.38B
124.59%113.26B
124.59%113.26B
121.46%108.07B
297.58%65.34B
455.80%58.9B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Apr 30, 2024(FY)Jan 31, 2024(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -82.78%4.44B--12.01B-50.52%21.18B413.82%20.41B333.85%25.76B186.17%32.84B186.17%32.84B247.86%42.82B-47.10%3.97B14.90%5.94B
-Cash and cash equivalents -82.78%4.44B--12.01B-50.52%21.18B413.82%20.41B333.85%25.76B186.17%32.84B186.17%32.84B247.86%42.82B-47.10%3.97B14.90%5.94B
Receivables 7.21%13.92B--10.57B-6.77%12.32B11.19%13.32B30.65%12.98B61.40%12.14B61.40%12.14B162.40%13.21B133.79%11.98B100.77%9.94B
-Accounts receivable 7.21%13.92B--10.57B-6.77%12.32B11.19%13.32B30.65%12.98B61.40%12.14B61.40%12.14B162.40%13.21B133.79%11.98B100.77%9.94B
-Gross accounts receivable 7.21%13.92B--10.57B-6.77%12.32B11.19%13.32B30.65%12.98B61.40%12.14B61.40%12.14B162.40%13.21B133.79%11.98B100.77%9.94B
Inventory 4.42%10.91B--11.76B30.62%11.25B32.69%11.17B39.50%10.44B55.69%10.19B55.69%10.19B53.27%8.61B68.99%8.42B57.26%7.49B
Other current assets 3.16%2.18B--1.92B46.18%2.95B132.93%2.86B129.11%2.12B166.67%1.68B166.67%1.68B160.39%2.02B84.23%1.23B51.23%924M
Total current assets -38.71%31.44B--36.26B-28.44%47.69B86.58%47.76B111.26%51.3B117.22%56.85B117.22%56.85B180.82%66.65B40.02%25.6B56.79%24.29B
Non current assets
Net PPE 75.73%149.74B--129.83B80.02%114.04B72.19%107.44B54.86%85.21B47.83%78.63B47.83%78.63B24.40%63.35B17.06%62.39B5.11%55.02B
-Gross PP&E 59.90%192.29B--169.33B60.75%151.9B57.93%147.27B45.47%120.26B44.41%112.89B44.41%112.89B28.39%94.49B23.72%93.25B13.29%82.67B
-Accumulated depreciation -21.41%-42.56B---39.5B-21.57%-37.86B-29.09%-39.83B-26.79%-35.05B-37.12%-34.26B-37.12%-34.26B-37.37%-31.15B-39.81%-30.85B-34.07%-27.65B
Total investment 29.59%1.41B--1.31B24.67%1.23B19.78%1.18B16.04%1.09B18.98%1.07B18.98%1.07B-65.26%985M--981M--935M
-Financial asset investment 29.59%1.41B--1.31B24.67%1.23B19.78%1.18B16.04%1.09B18.98%1.07B18.98%1.07B-65.26%985M--981M--935M
-Including:Available-for-sale securities 29.59%1.41B--1.31B24.67%1.23B19.78%1.18B16.04%1.09B18.98%1.07B18.98%1.07B-65.26%985M--981M--935M
Goodwill and other intangible assets 53.33%161M--157M23.08%128M7.26%133M-13.93%105M12.50%144M12.50%144M-18.75%104M3.33%124M-3.17%122M
-Other intangible assets 53.33%161M--157M23.08%128M7.26%133M-13.93%105M12.50%144M12.50%144M-18.75%104M3.33%124M-3.17%122M
Deferred tax assets-non current 36.54%3.54B--3.36B16.11%3.06B-14.56%2.76B-12.09%2.59B-5.90%2.7B-5.90%2.7B-19.03%2.64B1.35%3.23B1.80%2.95B
Other non current assets -31.09%82M--83M-16.67%105M-18.46%106M4.39%119M29.52%136M29.52%136M28.57%126M30.00%130M28.09%114M
Total non current assets 73.86%154.92B--134.73B76.43%118.56B66.94%111.61B50.67%89.11B44.57%82.68B44.57%82.68B17.40%67.2B17.90%66.86B6.64%59.14B
Total assets 32.73%186.36B--171B24.21%166.26B72.37%159.37B68.31%140.41B67.37%139.53B67.37%139.53B65.30%133.86B23.30%92.46B17.59%83.43B
Liabilities
Current liabilities
Financial liabilities 202.75%28.09B--23B111.18%20.48B6.79%10.85B-2.44%9.28B11.29%9.77B11.29%9.77B-14.62%9.7B-45.20%10.16B-48.42%9.51B
-Current debt and capital lease obligation 202.75%28.09B--23B111.18%20.48B6.79%10.85B-2.44%9.28B11.29%9.77B11.29%9.77B-14.62%9.7B-45.20%10.16B-48.42%9.51B
-Including:Current debt 202.75%28.09B--23B111.18%20.48B6.79%10.85B-2.44%9.28B11.29%9.77B11.29%9.77B-14.62%9.7B-45.20%10.16B-48.42%9.51B
Payables 21.20%8.81B--9.66B24.36%7.8B84.05%11.59B69.58%7.27B-12.77%6.45B-12.77%6.45B23.00%6.27B57.63%6.3B7.91%4.28B
-accounts payable -16.93%1.67B--1.93B2.84%1.96B-9.52%1.86B13.77%2.01B21.68%2.15B21.68%2.15B30.36%1.9B55.40%2.06B42.00%1.77B
-Total tax payable -22.24%409M--553M8.37%518M337.75%661M198.86%526M-83.52%326M-83.52%326M-74.53%478M77.65%151M604.00%176M
-Other payable 42.21%6.73B--7.18B36.86%5.32B121.79%9.07B101.92%4.73B8.91%3.97B8.91%3.97B120.91%3.89B58.12%4.09B-13.29%2.34B
Current provisions -66.67%10M--11M-23.33%23M-29.03%22M42.86%30M47.62%31M47.62%31M11.11%30M55.00%31M5.00%21M
Other current liabilities -57.48%620M--561M113.91%1.46B150.49%1.03B276.74%1.46B60.11%602M60.11%602M44.70%683M11.65%412M11.53%387M
Current liabilities 108.11%37.53B--33.23B78.42%29.76B39.01%23.5B26.96%18.03B1.71%16.85B1.71%16.85B-1.62%16.68B-26.27%16.9B-37.64%14.2B
Non current liabilities
Non current financial liabilities 142.46%17.52B--11.86B38.67%10.12B13.64%9.47B-16.06%7.23B-46.83%7.86B-46.83%7.86B-46.22%7.3B-75.42%8.34B-76.12%8.61B
-Long term debt and capital lease obligation 142.46%17.52B--11.86B38.67%10.12B13.64%9.47B-16.06%7.23B-32.49%7.86B-32.49%7.86B-38.58%7.3B-68.68%8.34B-70.10%8.61B
-Including:Long term debt 142.46%17.52B--11.86B38.67%10.12B13.64%9.47B-16.06%7.23B-32.49%7.86B-32.49%7.86B-38.58%7.3B-68.68%8.34B-70.10%8.61B
-Derivative product liabilities ------------------------------0------0
Long term provisions 58.47%1.62B--1.45B4.64%1.04B8.56%1.12B5.26%1.02B12.41%1.04B12.41%1.04B10.85%991M2.70%1.03B17.58%970M
Long term pension and other post-retirement benefit plans -4.72%565M--403M-10.06%581M9.90%744M-7.05%593M-38.00%359M-38.00%359M-3.73%646M8.84%677M26.84%638M
Other non current liabilities 128.30%363M--260M132.14%390M-2.34%167M54.37%159M74.73%159M74.73%159M86.67%168M94.32%171M-47.98%103M
Total non current liabilities 122.98%20.06B--13.97B33.23%12.12B12.61%11.5B-12.79%9B-42.48%9.42B-42.48%9.42B-40.21%9.1B-71.33%10.21B-72.54%10.32B
Total liabilities 113.06%57.59B--47.2B62.47%41.89B29.07%35B10.23%27.03B-20.26%26.26B-20.26%26.26B-19.88%25.78B-53.69%27.12B-59.37%24.52B
Shareholders'equity
Share capital 0.03%15.36B--15.36B0.09%15.36B0.09%15.36B0.84%15.36B0.90%15.35B0.90%15.35B0.87%15.35B0.87%15.35B24.94%15.23B
-common stock 0.03%15.36B--15.36B0.09%15.36B0.09%15.36B0.84%15.36B0.90%15.35B0.90%15.35B0.87%15.35B0.87%15.35B24.94%15.23B
Additional paid-in capital -0.72%43.2B--43.2B-0.40%43.27B33.55%43.52B34.02%43.51B39.43%43.51B39.43%43.51B39.13%43.44B114.94%32.59B167.58%32.47B
Retained earnings 11.11%-10.64B---11.37B11.70%-11.51B18.83%-11.89B27.26%-11.97B26.40%-12.31B26.40%-12.31B24.51%-13.03B-3.29%-14.65B-18.86%-16.46B
Less: Treasury stock --338M--338M--338M--338M--0--0--0--0--0--0
Other reserves 185.09%8.34B--6.67B255.66%7B90.02%7.31B41.24%2.93B327.37%3.75B327.37%3.75B2,063.74%1.97B1,681.02%3.85B2,057.29%2.07B
Other equity interest 0.00%106M--106M-1.85%106M-1.85%106M278.57%106M268.97%107M268.97%107M260.00%108M248.39%108M-9.68%28M
Total stockholders'equity 12.21%56.02B--53.63B12.66%53.89B45.20%54.06B49.79%49.93B64.69%50.41B64.69%50.41B63.26%47.83B126.55%37.23B214.50%33.33B
Noncontrolling interests 14.65%72.75B--70.17B17.00%70.48B150.15%70.31B148.14%63.46B217.09%62.85B217.09%62.85B208.90%60.24B--28.11B--25.57B
Total equity 13.57%128.77B--123.8B15.08%124.37B90.35%124.37B92.49%113.38B124.59%113.26B124.59%113.26B121.46%108.07B297.58%65.34B455.80%58.9B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg