Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -66.43%-3.74B | -113.06%-2.25B | 1.71%17.19B | -12.23%16.9B | 319.70%19.26B | -44.80%4.59B | -34.49%8.31B | 54.55%12.69B | -38.47%8.21B | 41.90%13.35B |
Net profit before non-cash adjustment | 18.42%21.18B | 15.72%17.88B | 17.74%15.45B | 40.07%13.13B | 9.26%9.37B | -15.11%8.58B | 12.16%10.1B | -12.80%9.01B | 14.92%10.33B | 87.54%8.99B |
Total adjustment of non-cash items | -148.62%-1.55B | -36.34%3.19B | 60.10%5.01B | -41.86%3.13B | -30.39%5.38B | 117.86%7.73B | -12.93%3.55B | 115.83%4.08B | -60.74%1.89B | 8.33%4.81B |
-Depreciation and amortization | 5.03%5.32B | 0.66%5.07B | -1.66%5.04B | -7.53%5.12B | 1.06%5.54B | 11.75%5.48B | 8.81%4.9B | 4.79%4.51B | -5.14%4.3B | 9.28%4.53B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --79M | ---- | ---- | ---- | --97M | ---- |
-Share of associates | -29.12%-235M | -18.18%-182M | 80.92%-154M | -441.61%-807M | -63.74%-149M | 29.46%-91M | -41.76%-129M | 32.59%-91M | 43.51%-135M | -129.81%-239M |
-Disposal profit | 35.14%-264M | -784.78%-407M | ---46M | --0 | -16.05%-94M | ---81M | --0 | 5.19%-128M | ---135M | --0 |
-Other non-cash items | -394.26%-6.38B | -837.14%-1.29B | 114.78%175M | -11,940.00%-1.18B | -99.59%10M | 298.04%2.43B | -480.57%-1.23B | 90.58%-211M | -533.91%-2.24B | 44.13%516M |
Changes in working capital | -0.19%-23.36B | -613.09%-23.32B | -603.85%-3.27B | -85.59%649M | 138.44%4.51B | -119.46%-11.72B | -1,269.23%-5.34B | 90.26%-390M | -781.72%-4B | -373.49%-454M |
-Change in receivables | 67.16%-2.89B | -280.12%-8.8B | 287.85%4.88B | -9,185.71%-2.6B | -101.88%-28M | 136.53%1.49B | -55.03%-4.08B | -365.19%-2.63B | 80.51%-566M | 25.25%-2.9B |
-Change in inventory | 27.16%-10.46B | 12.88%-14.36B | -5,349.04%-16.48B | -93.76%314M | 179.77%5.04B | -18.35%-6.31B | -151.25%-5.33B | -403.72%-2.12B | 120.40%699M | -8,887.18%-3.43B |
-Change in payables | -4,700.00%-9.74B | -102.43%-203M | 345.52%8.36B | 371.88%1.88B | 86.77%-690M | -214.16%-5.22B | -5.27%4.57B | 242.15%4.82B | -162.81%-3.39B | 309.55%5.4B |
-Provision for loans, leases and other losses | -107.30%-36M | 96.41%493M | -79.53%251M | 90.08%1.23B | 165.62%645M | -719.17%-983M | 48.94%-120M | 56.64%-235M | -176.77%-542M | -92.18%706M |
-Changes in other current assets | 48.01%-235M | -60.85%-452M | -68.26%-281M | 63.54%-167M | 34.38%-458M | -87.13%-698M | -68.02%-373M | -10.45%-222M | 12.99%-201M | 96.36%-231M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -65.41%-526M | -13.17%-318M | -44.10%-281M | 22.00%-195M | 29.38%-250M | -50.00%-354M | 11.61%-236M | 2.20%-267M | 20.18%-273M | 11.40%-342M |
Interest received (cash flow from operating activities) | 19.37%493M | -47.32%413M | 155.37%784M | -11.53%307M | 10.51%347M | 2.95%314M | 10.11%305M | 5.32%277M | 17.94%263M | 9.31%223M |
Tax refund paid | -2.78%-5.22B | -7.08%-5.08B | -54.11%-4.75B | -40.47%-3.08B | 11.15%-2.19B | -1.11%-2.47B | -20.26%-2.44B | 29.67%-2.03B | 3.16%-2.89B | -145.39%-2.98B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | -10,700.00%-108M | -1M | 0 | -1M | 0 | -1M |
Operating cash flow | -24.33%-8.99B | -155.85%-7.23B | -7.08%12.95B | -18.29%13.94B | 719.65%17.06B | -64.98%2.08B | -44.31%5.94B | 100.71%10.67B | -48.11%5.32B | 27.94%10.25B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -55.25%-6.87B | -33.34%-4.43B | -5.77%-3.32B | 4.30%-3.14B | 56.68%-3.28B | 12.55%-7.57B | -35.47%-8.66B | -61.17%-6.39B | -51.32%-3.97B | -31.25%-2.62B |
Net intangibles purchase and sale | 21.30%-569M | -25.74%-723M | -57.97%-575M | 15.35%-364M | 29.62%-430M | 1.93%-611M | -42.56%-623M | 38.01%-437M | -29.83%-705M | 1.09%-543M |
Net business purchase and sale | -778.87%-1.87B | ---213M | --0 | ---- | ---700M | --0 | ---76M | ---- | -207.69%-1.88B | ---611M |
Net investment product transactions | -96.56%21M | -30.49%611M | 17,480.00%879M | -96.24%5M | -84.00%133M | 2,977.78%831M | -64.47%27M | 944.44%76M | -200.00%-9M | -103.66%-3M |
Advance cash and loans provided to other parties | ---400M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -2,588.57%-871M | 112.37%35M | 29.43%-283M | -878.05%-401M | -583.33%-41M | -100.45%-6M | 691.07%1.32B | -131.37%-224M | 793.20%714M | 57.26%-103M |
Investing cash flow | -123.96%-10.56B | -42.98%-4.72B | 15.39%-3.3B | 9.70%-3.9B | 41.32%-4.32B | 8.11%-7.36B | -14.76%-8.01B | -19.35%-6.98B | -50.63%-5.85B | -43.48%-3.88B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 459.76%30.36B | 364.28%5.42B | 35.08%-2.05B | 60.83%-3.16B | -209.20%-8.07B | 96.78%7.39B | 127.16%3.76B | -43.93%1.65B | 201.66%2.95B | 6.72%-2.9B |
Net common stock issuance | -83.33%-11M | 99.06%-6M | -705.06%-636M | 70.63%-79M | 65.82%-269M | -2,086.11%-787M | 96.44%-36M | -5,221.05%-1.01B | -26.67%-19M | 97.17%-15M |
Increase or decrease of lease financing | -17.29%-156M | 24.43%-133M | 36.00%-176M | -18.53%-275M | -14.85%-232M | -3.59%-202M | -3.17%-195M | -27.70%-189M | -32.14%-148M | -17.89%-112M |
Cash dividends paid | -25.22%-4.17B | -37.99%-3.33B | -18.13%-2.41B | 3.32%-2.04B | -8.37%-2.11B | -14.72%-1.95B | 4.50%-1.7B | -73.80%-1.78B | -6.56%-1.02B | -7.14%-960M |
Net other fund-raising expenses | -11.29%-69M | -87.88%-62M | -65.00%-33M | 4.76%-20M | -16.67%-21M | 87.84%-18M | 7.50%-148M | -158.06%-160M | -87.88%-62M | 19.51%-33M |
Financing cash flow | 1,269.60%25.95B | 135.70%1.9B | 4.81%-5.31B | 47.90%-5.58B | -341.36%-10.7B | 164.24%4.43B | 213.00%1.68B | -187.56%-1.49B | 142.19%1.7B | 13.94%-4.02B |
Net cash flow | ||||||||||
Beginning cash position | -39.15%14.85B | 27.99%24.41B | 28.60%19.07B | 19.57%14.83B | -9.28%12.4B | -0.96%13.67B | 15.44%13.8B | 7.93%11.96B | 31.63%11.08B | 20.45%8.42B |
Current changes in cash | 163.62%6.4B | -331.52%-10.06B | -2.67%4.34B | 119.05%4.46B | 341.64%2.04B | -118.39%-843M | -117.47%-386M | 89.37%2.21B | -50.26%1.17B | 270.62%2.35B |
Effect of exchange rate changes | 178.45%827M | -68.03%297M | 520.36%929M | -380.43%-221M | 89.20%-46M | -269.05%-426M | 169.42%252M | -25.61%-363M | -191.17%-289M | -60.18%317M |
Cash adjustments other than cash changes | ---- | 206.06%202M | --66M | ---- | 43,500.00%436M | -50.00%1M | 300.00%2M | -200.00%-1M | 200.00%1M | ---1M |
End cash Position | 48.64%22.08B | -39.15%14.85B | 27.99%24.41B | 28.60%19.07B | 19.57%14.83B | -9.28%12.4B | -0.96%13.67B | 15.44%13.8B | 7.93%11.96B | 31.63%11.08B |
Free cash flow | -32.58%-16.47B | -238.90%-12.43B | -13.27%8.95B | -20.16%10.32B | 286.72%12.92B | -105.07%-6.92B | -194.35%-3.37B | 729.70%3.58B | -93.85%431M | 28.79%7.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |