(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 131.30%11.04B | 412.91%4.77B | -304.54%-1.53B | 170.78%745.67M | -207.64%-1.05B | 1,414.89%978.77M | -90.44%64.61M | 233.39%676.1M | -391.08%-506.88M | -124.70%-103.22M |
Net profit before non-cash adjustment | 125.96%5.79B | 94.79%2.56B | 10.87%1.32B | 82.84%1.19B | 51.16%649.17M | -23.31%429.45M | 765.10%560.01M | -35.01%64.73M | 288.65%99.61M | 89.41%-52.8M |
Total adjustment of non-cash items | 1.74%1.29B | 98.08%1.27B | 42.18%639.83M | -33.66%450.02M | 98.02%678.35M | 265.68%342.57M | -275.94%-206.77M | -14.16%117.52M | -20.52%136.91M | -79.88%172.26M |
-Depreciation and amortization | 14.94%710.42M | 35.60%618.06M | 37.58%455.81M | 57.11%331.3M | 79.53%210.86M | 123.28%117.45M | 232.52%52.6M | -89.75%15.82M | -67.87%154.33M | 17,768.04%480.29M |
-Reversal of impairment losses recognized in profit and loss | --0 | --26.73M | --0 | ---- | ---- | ---- | ---- | --282K | ---- | ---- |
-Assets reserve and write-off | --0 | --170M | --0 | ---- | ---- | ---- | ---- | 33.91%-55.89M | -232.88%-84.57M | --63.64M |
-Share of associates | -32.33%90.02M | --133.03M | ---- | ---10.01M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -22.79%-768.76M | -54.96%-626.06M | 5.64%-404.02M | -947.97%-428.18M | ---40.86M | ---- | -3,731.41%-527.89M | 22.29%-13.78M | 83.18%-17.73M | 50.91%-105.39M |
-Net exchange gains and losses | -75,266.67%-13.53M | --18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%124K | --124K |
-Other non-cash items | 34.45%1.27B | 60.80%945.57M | 5.59%588.04M | 9.56%556.92M | 125.81%508.34M | -16.16%225.12M | 56.95%268.52M | 101.86%171.09M | 131.81%84.76M | -125.07%-266.41M |
Changes in working capital | 320.17%3.96B | 127.05%941.69M | -290.56%-3.48B | 62.57%-891.28M | -1,251.72%-2.38B | 171.63%206.74M | -158.44%-288.62M | 166.43%493.84M | -233.86%-743.4M | -469.89%-222.67M |
-Change in receivables | -179.21%-299.76M | 112.53%378.44M | -755.84%-3.02B | 76.08%-352.84M | -760.01%-1.48B | 236.43%223.49M | -131.23%-163.81M | --524.45M | ---- | -99.22%244K |
-Change in inventory | 109,402.02%4.1B | 99.34%-3.75M | 13.28%-564.75M | 24.66%-651.22M | ---864.39M | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 84.06%-15.88M | -248.61%-99.6M | -3.54%67.02M | 262.37%69.48M | -2,973.61%-42.79M | 103.65%1.49M | -1,559.95%-40.79M | 17.94%2.79M | 157.28%2.37M | ---4.14M |
-Change in payables | -26.46%178.56M | --242.81M | ---- | --68.86M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --339K |
-Provision for loans, leases and other losses | --0 | 302.03%151.65M | 1,858.46%37.72M | 118.83%1.93M | -750.21%-10.23M | 72.01%-1.2M | 98.23%-4.3M | ---242.27M | ---- | ---- |
-Changes in other current assets | -103.46%-9.41M | 22,172.18%272.15M | 95.51%-1.23M | -341.11%-27.48M | 166.90%11.4M | 78.63%-17.04M | -138.17%-79.73M | 128.01%208.87M | -240.35%-745.77M | -955.60%-219.12M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.34%-1.21B | -83.41%-1.03B | -26.32%-561.31M | -14.99%-444.37M | -111.49%-386.43M | -77.92%-182.72M | -44.19%-102.7M | 17.34%-71.22M | -0.96%-86.17M | -593.05%-85.34M |
Interest received (cash flow from operating activities) | 56.08%84.75M | 621.10%54.3M | -15.88%7.53M | -43.00%8.95M | -2.35%15.7M | 2.92%16.08M | 13.41%15.63M | 2,042.77%13.78M | 126.41%643K | -50.09%284K |
Tax refund paid | -446.70%-1.31B | 31.49%-239.69M | -286.02%-349.89M | 64.21%-90.64M | -76.01%-253.22M | -25,208.03%-143.87M | -97.58%573K | 228.91%23.67M | -8.96%-18.36M | 69.92%-16.85M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -2K | 0 | 0 | 1K | 0 | 127.47%59.14M | -931.27%-215.29M |
Operating cash flow | 141.87%8.6B | 246.47%3.56B | -1,206.00%-2.43B | 113.09%219.61M | -351.02%-1.68B | 3,153.52%668.26M | -103.41%-21.89M | 216.44%642.33M | -31.21%-551.62M | -227.70%-420.42M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -71.49%-8.34B | 47.74%-4.86B | -63.12%-9.31B | 2.15%-5.71B | -7.11%-5.83B | 21.36%-5.45B | -668.74%-6.92B | -1,138.98%-900.77M | 107.81%86.7M | 22.79%-1.11B |
Net intangibles purchase and sale | 70.51%-10.61M | 70.39%-35.99M | -1,635.50%-121.54M | -9.08%-7M | -28.40%-6.42M | 68.70%-5M | ---15.97M | ---- | 24.48%-6.23M | 61.54%-8.25M |
Net business purchase and sale | ---5.97B | --0 | 474.29%71.48M | ---19.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 1.11%-307.66M | -2.38%-311.1M | -340.35%-303.88M | -225.51%-69.01M | ---21.2M | ---- | 173.27%107.13M | -141.85%-146.21M | ---60.45M | ---- |
Advance cash and loans provided to other parties | 88.74%-186.6M | ---1.66B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -75.33%185M | --750M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -65.30%78.57M | -52.47%226.45M | 41.11%476.48M | 68.27%337.66M | -27.42%200.67M | 44.77%276.47M | 546.04%190.98M | 144.97%29.56M | -185.97%-65.73M | 104.57%76.46M |
Investing cash flow | -147.01%-14.56B | 35.85%-5.89B | -68.12%-9.19B | 3.44%-5.46B | -9.39%-5.66B | 22.11%-5.17B | -552.87%-6.64B | -2,125.41%-1.02B | 95.61%-45.72M | 64.48%-1.04B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 68.00%7.44B | -58.12%4.43B | 330.38%10.58B | -65.88%2.46B | 7,443.35%7.2B | -98.53%95.51M | 930.43%6.5B | 2,015.01%630.4M | -108.69%-32.92M | -83.25%378.77M |
Net common stock issuance | 99.93%-23K | 93.43%-34.49M | -114.56%-524.95M | 13,017.68%3.61B | -100.65%-27.92M | 881.76%4.3B | 3,984,327.27%438.27M | -83.33%-11K | 40.00%-6K | -100.00%-10K |
Issuance fees | -230.77%-356.84M | -146.78%-107.88M | 43.35%-43.72M | 63.43%-77.17M | -310.79%-211.05M | ---51.38M | ---- | ---- | ---- | ---- |
Cash dividends paid | -156.47%-753.2M | -34.86%-293.68M | ---217.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -748.59%-1.02B | -84.03%157.3M | 52.34%984.73M | 306.54%646.4M | 45.64%159M | 745.86%109.17M | 87.65%-16.9M | -223.48%-136.92M | -92.10%110.88M | --1.4B |
Financing cash flow | 27.98%5.31B | -61.48%4.15B | 62.48%10.78B | -6.88%6.63B | 59.88%7.12B | -35.58%4.46B | 1,301.74%6.92B | 532.99%493.47M | -95.63%77.96M | -35.00%1.78B |
Net cash flow | ||||||||||
Beginning cash position | 243.08%2.56B | -52.82%747.44M | 712.57%1.58B | -52.16%194.95M | -10.83%407.55M | 123.94%457.04M | 137.79%204.09M | -85.85%85.83M | 112.40%606.52M | 94.57%285.55M |
Current changes in cash | -135.08%-637.29M | 317.14%1.82B | -160.23%-836.7M | 753.43%1.39B | -329.55%-212.6M | -119.57%-49.49M | 113.66%252.95M | 122.79%118.39M | -261.98%-519.38M | 128.59%320.65M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.63%-123K | -504.94%-1.31M | 121.89%324K |
Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | ---- | ---- | --1K | ---- | -200.00%-1K | --1K |
End cash Position | -24.85%1.93B | 243.08%2.56B | -52.82%747.44M | 712.57%1.58B | -52.16%194.95M | -10.83%407.55M | 123.94%457.04M | 137.79%204.09M | -85.85%85.83M | 112.40%606.52M |
Free cash flow | 33.95%-3.24B | 63.43%-4.91B | -74.47%-13.43B | -0.16%-7.7B | -60.75%-7.69B | 45.60%-4.78B | -3,301.04%-8.79B | 54.70%-258.44M | 70.72%-570.49M | -13.11%-1.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data