(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 38,065.32%4.66B | -101.76%-12.27M | -81.94%696.94M | 40.65%3.86B | 65.97%2.74B | -44.60%1.65B | -8.57%2.99B | -35.34%3.26B | 133.78%5.05B | -21.37%2.16B |
Net profit before non-cash adjustment | 64.74%5.71B | 78.28%3.47B | -35.21%1.94B | 7.34%3B | 31.14%2.8B | -6.59%2.13B | -16.17%2.28B | -27.03%2.72B | -1.60%3.73B | 44.96%3.79B |
Total adjustment of non-cash items | 90.73%1.83B | 35.20%958.84M | 42.33%709.22M | -40.11%498.3M | 687.33%832.08M | -115.65%-141.67M | 159.89%905.42M | -25.27%348.39M | -20.32%466.18M | -43.36%585.09M |
-Depreciation and amortization | 24.17%1.53B | 9.23%1.23B | 11.23%1.13B | -2.04%1.01B | -8.27%1.03B | 1.99%1.13B | 26.62%1.1B | 8.17%872.62M | -8.44%806.73M | -24.96%881.09M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --27.59M | ---- | ---- | ---- | ---- | --71.4M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -345.54%-112.97M | 200.74%46.01M |
-Disposal profit | 248.07%266.82M | -5.19%-180.19M | 37.84%-171.31M | -349.73%-275.6M | 84.73%-61.28M | -123.28%-401.31M | -76.35%-179.73M | -113.78%-101.92M | 169,962.99%739.77M | -84.75%435K |
-Net exchange gains and losses | 77.04%320.68M | -23.96%181.13M | 64.05%238.2M | 230.05%145.2M | -1,499.82%-111.65M | 26.12%7.98M | 113.75%6.32M | -6.14%-46M | -198.06%-43.34M | 6.81%44.19M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.27%-406.23M | -289.56%-371.78M |
-Other non-cash items | -5.11%-286.34M | 43.72%-272.42M | -26.06%-484.07M | -581.79%-384M | 93.57%-56.32M | -3,254.14%-875.26M | 93.07%-26.1M | 27.32%-376.33M | -500.30%-517.79M | 78.26%-86.25M |
Changes in working capital | 35.06%-2.88B | -126.79%-4.44B | -642.27%-1.96B | 140.85%360.84M | -162.43%-883.41M | -66.02%-336.62M | -204.67%-202.76M | -77.26%193.71M | 138.42%851.9M | -145.75%-2.22B |
-Change in receivables | 46.03%-678.63M | 16.86%-1.26B | -191.83%-1.51B | 973.91%1.65B | -122.88%-188.46M | 989.83%823.62M | -87.24%75.57M | 400.45%592.14M | 90.98%-197.09M | -204.01%-2.18B |
-Change in inventory | 56.46%-1.7B | -317.60%-3.91B | -454.41%-937.48M | 120.45%264.52M | -19.36%-1.29B | -357.38%-1.08B | 138.51%421.13M | -199.39%-1.09B | 296.30%1.1B | -239.11%-560.56M |
-Change in payables | -101.80%-23.35M | 55.05%1.29B | 172.80%834.85M | -280.01%-1.15B | 1,566.96%637.1M | 62.83%-43.43M | -144.80%-116.84M | 183.36%260.81M | -155.56%-312.87M | 336.52%563.14M |
-Provision for loans, leases and other losses | 77.52%-4.35M | 50.34%-19.36M | 77.87%-38.98M | -359.29%-176.11M | 211.55%67.92M | -147.96%-60.89M | -127.43%-24.56M | --89.52M | ---- | ---- |
-Changes in other current assets | 12.89%-470.76M | -78.50%-540.43M | -32.97%-302.76M | -114.44%-227.69M | -479.29%-106.18M | 124.91%27.99M | 47.26%-112.39M | -181.50%-213.1M | 841.18%261.47M | 89.88%-35.28M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -179.87%-445.67M | --558.01M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -50.07%-84.54M | -63.59%-56.34M | -5.27%-34.44M | 11.69%-32.72M | -74.28%-37.05M | 9.79%-21.26M | 21.90%-23.56M | 8.67%-30.17M | 26.66%-33.03M | 31.41%-45.04M |
Interest received (cash flow from operating activities) | 57.23%206.59M | 59.81%131.4M | -12.62%82.22M | -42.86%94.1M | -3.73%164.67M | -8.27%171.05M | 70.31%186.48M | 0.10%109.5M | 34.17%109.38M | 35.04%81.52M |
Tax refund paid | -9.83%-960.14M | -15.71%-874.22M | 8.74%-755.53M | -0.38%-827.9M | -19.33%-824.77M | -8.77%-691.14M | 25.90%-635.39M | 25.49%-857.45M | -36.52%-1.15B | -45.30%-842.99M |
Other operating cash inflow (outflow) | 0 | 191.04%147.64M | -84.47%50.73M | 326.7M | 0 | 0.00%-1K | -150.00%-1K | 300.00%2K | -1K | 0 |
Operating cash flow | 675.47%3.82B | -1,762.59%-663.79M | -98.83%39.93M | 67.06%3.42B | 84.06%2.05B | -55.73%1.11B | 1.04%2.51B | -37.44%2.49B | 193.69%3.97B | -37.38%1.35B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -68.12%-2.38B | -68.13%-1.41B | 3.17%-841.26M | 10.28%-868.77M | -162.10%-968.27M | 54.76%-369.43M | 52.71%-816.51M | -13.31%-1.73B | 2.65%-1.52B | -129.20%-1.57B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --28.97M | --0 | ---- | ---- |
Net investment product transactions | 2,532.17%123.46M | -68.25%-5.08M | -51.38%-3.02M | -101.96%-1.99M | 5,279.44%101.52M | 97.48%-1.96M | -53.79%-77.82M | 63.03%-50.6M | -21.94%-136.89M | -29.53%-112.25M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.48M |
Net changes in other investments | -255.57%-162.96M | 217.07%104.75M | -55.95%-89.47M | 8.86%-57.37M | 4.75%-62.95M | ---66.09M | ---- | 639,200.00%6.39M | --1K | ---- |
Investing cash flow | -83.87%-2.42B | -40.80%-1.31B | -0.61%-933.75M | 0.17%-928.13M | -112.52%-929.7M | 49.45%-437.47M | 51.13%-865.36M | -6.63%-1.77B | 0.20%-1.66B | -116.23%-1.66B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -79.24%322M | 358.29%1.55B | 21.75%-600.48M | -38.92%-767.38M | 33.45%-552.38M | -19.81%-830.03M | -1,247.82%-692.78M | -109.78%-51.4M | -48.76%525.61M | 199.14%1.03B |
Net common stock issuance | ---80K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -69.16%-202.73M | -6.33%-119.85M | -12.74%-112.71M | 2.86%-99.98M | -2,231.54%-102.91M | -2.58%-4.41M | 7.36%-4.3M | 24.34%-4.65M | -12.77%-6.14M | 46.86%-5.44M |
Cash dividends paid | -22.22%-286.64M | -12.50%-234.52M | 33.33%-208.46M | -71.43%-312.7M | 0.00%-182.41M | 0.00%-182.41M | -16.67%-182.41M | 0.00%-156.35M | 0.00%-156.35M | -20.00%-156.35M |
Cash dividends for minorities | ---45.16M | --0 | 0.00%-1.5M | 0.00%-1.5M | 0.00%-1.5M | 0.00%-1.5M | 0.00%-1.5M | 0.00%-1.5M | 0.00%-1.5M | 0.00%-1.5M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K |
Financing cash flow | -117.77%-212.61M | 229.62%1.2B | 21.87%-923.16M | -40.79%-1.18B | 17.59%-839.2M | -15.59%-1.02B | -311.88%-880.99M | -159.15%-213.89M | -58.07%361.63M | 173.30%862.51M |
Net cash flow | ||||||||||
Beginning cash position | -3.51%11.36B | -9.63%11.77B | 16.59%13.03B | -1.72%11.17B | -3.40%11.37B | 9.31%11.77B | 0.68%10.77B | 25.85%10.69B | 12.23%8.5B | 8.76%7.57B |
Current changes in cash | 252.18%1.19B | 56.97%-781.87M | -238.64%-1.82B | 370.68%1.31B | 181.06%278.44M | -144.83%-343.51M | 52.65%766.23M | -81.24%501.95M | 384.85%2.68B | 156.75%551.86M |
Effect of exchange rate changes | 79.99%663.21M | -34.44%368.48M | 3.58%562.08M | 214.40%542.67M | -733.12%-474.38M | -122.97%-56.94M | 157.68%247.86M | 10.34%-429.71M | -228.20%-479.29M | -5.41%373.87M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | 200.00%1K | ---1K | ---- | ---12.1M | ---- | -200.00%-1K | 0.00%1K |
End cash Position | 16.32%13.21B | -3.51%11.36B | -9.63%11.77B | 16.59%13.03B | -1.72%11.17B | -3.40%11.37B | 9.31%11.77B | 0.68%10.77B | 25.85%10.69B | 12.23%8.5B |
Free cash flow | 168.13%1.42B | -158.40%-2.09B | -131.67%-806.99M | 137.16%2.55B | 132.62%1.07B | -72.75%461.94M | 2,137.25%1.7B | -95.06%75.78M | 754.39%1.54B | -115.94%-234.59M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data