(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -15.03%2B | 0.79%2.35B | -14.16%2.33B | -1.22%2.71B | 97.63%2.75B | -59.09%1.39B | 26.57%3.4B | -17.51%2.68B | 30.77%3.25B | 78.75%2.49B |
Net profit before non-cash adjustment | 18.11%2.11B | -4.56%1.79B | 14.00%1.87B | -12.84%1.64B | -13.39%1.88B | -26.24%2.17B | -1.70%2.95B | 5.73%3B | 100.05%2.84B | 111.38%1.42B |
Total adjustment of non-cash items | 1.80%593.49M | 8.69%583.01M | -29.49%536.42M | 20.56%760.78M | 33.58%631.03M | -44.31%472.4M | 33.67%848.19M | 74.00%634.53M | -40.06%364.67M | 1.03%608.42M |
-Depreciation and amortization | 4.35%694.7M | 6.64%665.77M | -16.88%624.31M | 22.88%751.12M | -6.42%611.28M | 27.67%653.19M | 10.99%511.63M | 10.04%460.95M | 12.91%418.88M | -7.46%371M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | 97.41%-4.89M | ---189.06M | ---- | -500,485.71%-35.03M | 100.00%7K | -1,199.66%-1.78B |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.07M |
-Disposal profit | -3.47%6.11M | 202.48%6.33M | -97.20%2.09M | 548.83%74.64M | 623.10%11.5M | 88.84%-2.2M | -679.12%-19.7M | 20.99%3.4M | -37.66%2.81M | -94.82%4.51M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -314.94%-199.44M | -95.46%92.79M | --2.04B |
-Other non-cash items | -20.45%-107.32M | 0.98%-89.1M | -38.50%-89.98M | -594.66%-64.97M | 25.44%13.13M | -97.06%10.47M | -11.96%356.26M | 370.08%404.64M | -284.75%-149.82M | 17.86%-38.94M |
Changes in working capital | -3,401.25%-706.87M | 73.91%-20.19M | -124.78%-77.38M | 33.50%312.29M | 118.63%233.92M | -216.47%-1.26B | 58.12%-396.82M | -1,832.49%-947.48M | -88.19%54.69M | 287.28%463.03M |
-Change in receivables | -395.79%-491.74M | 30.45%-99.18M | -130.47%-142.6M | 138.94%468.04M | 136.17%195.88M | -2,511.26%-541.54M | 103.82%22.46M | 5.44%-588.23M | -199.46%-622.06M | -424.45%-207.73M |
-Change in inventory | -326.72%-1.07B | -57.47%-249.62M | 20.87%-158.52M | -157.70%-200.32M | 243.36%347.2M | 118.21%101.12M | -851.11%-555.15M | 296.77%73.91M | -235.10%-37.56M | 107.19%27.8M |
-Change in prepaid assets | 98.60%-2.03M | -8,030.76%-144.57M | 4.00%-1.78M | -3.00%-1.85M | 63.41%-1.8M | ---4.91M | ---- | ---- | ---- | ---- |
-Change in payables | 108.85%726.41M | 418.07%347.81M | 286.98%67.14M | 90.41%-35.91M | 58.31%-374.34M | -2,022.46%-897.93M | 74.74%-42.31M | -137.73%-167.5M | -26.97%443.95M | 55.00%607.91M |
-Change in accrued expense | 74.59%25.05M | -28.13%14.35M | 135.67%19.96M | -87.52%-55.96M | -194.27%-29.84M | -45.58%31.65M | 122.09%58.16M | -173.90%-263.35M | 840.97%356.35M | -27.36%37.87M |
-Provision for loans, leases and other losses | -9.37%100.62M | -19.80%111.02M | 0.10%138.43M | 42.83%138.29M | 73.51%96.82M | 609.94%55.8M | --7.86M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 4,934.22%112.15M | 97.30%-2.32M | -2,941.35%-85.98M | -24.15%-2.83M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 20.29%-2.08M | 17.32%-2.61M | 22.25%-3.16M | 10.21%-4.06M | -13.81%-4.53M | 6.56%-3.98M | 39.34%-4.26M | 19.10%-7.01M | 49.19%-8.67M | 51.75%-17.07M |
Interest received (cash flow from operating activities) | 24.49%48.92M | 19.04%39.29M | 5.77%33.01M | 40.00%31.21M | 4.16%22.29M | 2.78%21.4M | 0.08%20.82M | 5.37%20.81M | 1.00%19.75M | 24.89%19.55M |
Tax refund paid | 6.26%-544.85M | -28.56%-581.24M | 26.18%-452.12M | -3.12%-612.49M | 20.91%-593.93M | -4.75%-750.92M | 40.45%-716.85M | -104.85%-1.2B | -161.61%-587.61M | -28.04%-224.62M |
Other operating cash inflow (outflow) | 50.00%-1K | -2K | 0 | 1,539.29%80.23M | -91.30%4.89M | 255.54%56.28M | -46.91%-36.18M | -2,462,800.00%-24.63M | -1K | 0 |
Operating cash flow | -16.98%1.5B | -5.44%1.8B | -13.65%1.91B | 1.50%2.21B | 205.24%2.18B | -73.22%712.95M | 81.04%2.66B | -45.10%1.47B | 18.15%2.68B | 89.33%2.27B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 7.27%-688.3M | -48.71%-742.24M | 48.76%-499.1M | -6.36%-974.14M | 46.53%-915.89M | -16.47%-1.71B | -186.51%-1.47B | 6.72%-513.33M | -136.13%-550.28M | 0.90%-233.04M |
Net intangibles purchase and sale | -7.90%-88.97M | -1.27%-82.46M | 8.92%-81.42M | -11.45%-89.4M | -84.05%-80.21M | -62.31%-43.58M | 17.21%-26.85M | 17.67%-32.43M | 48.97%-39.39M | -550.62%-77.2M |
Net investment product transactions | 85.20%-104.86M | -8,878.68%-708.33M | 92.03%-7.89M | -322.15%-99M | 120.92%44.56M | -938.13%-213.01M | 65.73%-20.52M | -3,528.73%-59.87M | 76.23%-1.65M | -121.26%-6.94M |
Net changes in other investments | -55.71%7.39M | 456.39%16.69M | 106.66%3M | -196.80%-45.02M | 78.21%-15.17M | -150.44%-69.62M | 40.07%138.02M | 272.66%98.53M | -414.00%-57.07M | 139.34%18.17M |
Investing cash flow | 42.31%-874.74M | -159.02%-1.52B | 51.52%-585.42M | -24.91%-1.21B | 52.59%-966.71M | -47.75%-2.04B | -172.15%-1.38B | 21.79%-507.1M | -116.85%-648.39M | -14.76%-299.01M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 27.58%-16.8M | -96.58%-23.2M | 75.15%-11.8M | 71.79%-47.5M | -140.03%-168.37M | 391.96%420.62M | 48.16%-144.07M | 63.21%-277.9M | 33.42%-755.44M | -45.34%-1.13B |
Net common stock issuance | -41.95%-1.03M | 24.82%-727K | -1.90%-967K | 75.61%-949K | -22.59%-3.89M | 53.33%-3.17M | 5.72%-6.8M | -57.44%-7.21M | -106.40%-4.58M | -338.74%-2.22M |
Cash dividends paid | 5.92%-396.4M | -13.15%-421.34M | 11.85%-372.38M | -21.21%-422.43M | 39.14%-348.51M | -27.89%-572.67M | 10.03%-447.76M | -122.31%-497.65M | -79.91%-223.85M | -149.95%-124.42M |
Net other fund-raising expenses | -15.27%-9.44M | -22.92%-8.19M | -5.14%-6.66M | 59.06%-6.34M | -97.46%-15.48M | 29.55%-7.84M | 39.50%-11.13M | 16.90%-18.39M | 66.17%-22.13M | 10.81%-65.41M |
Financing cash flow | 6.57%-423.68M | -15.73%-453.46M | 17.90%-391.81M | 11.01%-477.22M | -228.86%-536.24M | 73.26%-163.06M | 23.89%-609.76M | 20.36%-801.16M | 24.17%-1.01B | -46.71%-1.33B |
Net cash flow | ||||||||||
Beginning cash position | -0.67%6.32B | 17.30%6.37B | 10.28%5.43B | 15.40%4.92B | -25.94%4.27B | 12.56%5.76B | 2.41%5.12B | 29.34%5B | 19.64%3.86B | 2.57%3.23B |
Current changes in cash | 219.48%198.74M | -117.89%-166.34M | 77.48%930.03M | -22.16%524.03M | 145.21%673.22M | -321.62%-1.49B | 314.77%671.98M | -84.17%162.01M | 59.73%1.02B | 1,886.96%640.89M |
Effect of exchange rate changes | -56.13%54.16M | 1,237.84%123.47M | 151.24%9.23M | -10.52%-18.01M | -260.05%-16.3M | 84.52%-4.53M | 29.33%-29.25M | -137.77%-41.39M | -13.79%109.57M | 161.07%127.1M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---- | -200.00%-3K | ---1K | ---- | 100.00%-1K | ---133.83M |
End cash Position | 4.00%6.58B | -0.67%6.32B | 17.30%6.37B | 10.28%5.43B | 15.40%4.92B | -25.94%4.27B | 12.56%5.76B | 2.41%5.12B | 29.34%5B | 19.64%3.86B |
Free cash flow | -26.46%719.57M | -26.24%978.43M | 15.83%1.33B | -2.95%1.15B | 213.08%1.18B | -189.64%-1.04B | 26.08%1.16B | -55.79%923.33M | 7.05%2.09B | 105.60%1.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data