TRaaS On Product
6696
CyberStep
3810
GMO AD Partners
4784
Bplats
4381
General Oyster
3224
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.82%10.28B | -22.20%7.14B | -22.20%7.14B | -34.98%5.63B | -31.58%6.47B | -11.36%8.57B | -22.65%9.17B | -22.65%9.17B | -28.70%8.66B | -25.46%9.46B |
-Cash and cash equivalents | 58.82%10.28B | -22.20%7.14B | -22.20%7.14B | -34.98%5.63B | -31.58%6.47B | -11.36%8.57B | -22.65%9.17B | -22.65%9.17B | -28.70%8.66B | -25.46%9.46B |
Receivables | -1.63%16.87B | -8.15%18.83B | -8.15%18.83B | 17.28%18.01B | 34.39%17.15B | 5.46%14.75B | 17.54%20.5B | 17.54%20.5B | 17.29%15.35B | -11.30%12.76B |
-Accounts receivable | -1.63%16.87B | -8.15%18.83B | -8.15%18.83B | 17.28%18.01B | 34.39%17.15B | 5.46%14.75B | 17.54%20.5B | 17.54%20.5B | 17.29%15.35B | -11.30%12.76B |
-Gross accounts receivable | -1.63%16.87B | -8.15%18.83B | -8.15%18.83B | 17.28%18.01B | 34.39%17.15B | 5.46%14.75B | 17.54%20.5B | 17.54%20.5B | 17.29%15.35B | -11.30%12.76B |
Inventory | 9.35%26.37B | 16.96%22.31B | 16.96%22.31B | 20.74%24.9B | 31.29%24.12B | 24.13%22.28B | 18.42%19.07B | 18.42%19.07B | 22.86%20.62B | 11.38%18.37B |
Prepaid assets | 64.99%5.51B | -19.39%3.72B | -19.39%3.72B | -24.72%3.3B | -27.09%3.34B | 23.32%4.98B | 30.03%4.61B | 30.03%4.61B | 33.98%4.38B | 30.56%4.58B |
Other current assets | -10.80%3.09B | 6.49%3.48B | 6.49%3.48B | 27.95%3.94B | 13.43%3.46B | 28.99%3.7B | 20.69%3.27B | 20.69%3.27B | -5.84%3.08B | 1.94%3.05B |
Total current assets | 13.90%62.12B | -2.04%55.46B | -2.04%55.46B | 7.06%55.78B | 13.10%54.54B | 11.89%54.29B | 9.61%56.62B | 9.61%56.62B | 7.27%52.1B | -3.69%48.22B |
Non current assets | ||||||||||
Net PPE | -0.72%25.12B | -2.96%24.75B | -2.96%24.75B | -3.47%24.94B | -3.10%25.3B | -7.92%25.3B | -8.17%25.5B | -8.17%25.5B | -6.31%25.84B | -4.64%26.11B |
-Gross PP&E | -0.72%25.11B | 0.43%61.38B | 0.43%61.38B | -3.46%24.94B | -3.10%25.3B | -7.93%25.29B | -2.64%61.12B | -2.64%61.12B | -6.31%25.84B | -4.64%26.1B |
-Accumulated depreciation | ---- | -2.85%-36.64B | -2.85%-36.64B | ---- | ---- | ---- | -1.74%-35.62B | -1.74%-35.62B | ---- | ---- |
Total investment | 14.29%7.88B | 43.98%8.15B | 43.98%8.15B | 21.36%6.85B | 32.48%6.89B | 16.77%6.35B | 8.24%5.66B | 8.24%5.66B | 12.83%5.65B | -0.17%5.2B |
-Financial asset investment | 14.29%7.88B | 43.98%8.15B | 43.98%8.15B | 21.36%6.85B | 32.48%6.89B | 16.77%6.35B | 8.24%5.66B | 8.24%5.66B | 12.83%5.65B | -0.17%5.2B |
-Including:Available-for-sale securities | 14.29%7.88B | 43.98%8.15B | 43.98%8.15B | 21.36%6.85B | 32.48%6.89B | 16.77%6.35B | 8.24%5.66B | 8.24%5.66B | 12.83%5.65B | -0.17%5.2B |
Goodwill and other intangible assets | 15.25%786M | 6.53%783M | 6.53%783M | -2.34%709M | -12.11%682M | -14.69%691M | -15.32%735M | -15.32%735M | -23.82%726M | -24.00%776M |
Defined pension benefit | 40.68%2.2B | 40.10%2.2B | 40.10%2.2B | 3.92%1.56B | 3.57%1.57B | 3.23%1.57B | 3.02%1.57B | 3.02%1.57B | 10.42%1.51B | 10.36%1.51B |
Deferred tax assets-non current | ---- | -9.70%1.28B | -9.70%1.28B | ---- | ---- | ---- | 2.92%1.41B | 2.92%1.41B | ---- | ---- |
Other non current assets | -22.53%3.35B | 70.97%3.02B | 70.97%3.02B | 41.72%4.31B | 37.53%4.33B | -20.44%3.3B | -36.94%1.77B | -36.94%1.77B | -24.68%3.04B | -22.05%3.15B |
Total non current assets | 1.47%39.34B | 9.63%40.18B | 9.63%40.18B | 4.41%38.37B | 5.51%38.77B | -5.54%37.2B | -7.38%36.65B | -7.38%36.65B | -5.59%36.75B | -5.82%36.74B |
Total assets | 8.73%101.46B | 2.54%95.64B | 2.54%95.64B | 5.96%94.15B | 9.82%93.31B | 4.08%91.5B | 2.24%93.27B | 2.24%93.27B | 1.55%88.85B | -4.62%84.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 275.23%8.98B | -34.57%1.87B | -34.57%1.87B | 58.94%1.82B | 8,155.17%2.39B | 7,411.11%2.03B | -58.65%2.86B | -58.65%2.86B | -82.98%1.15B | -99.56%29M |
-Current debt and capital lease obligation | 275.23%8.98B | -34.57%1.87B | -34.57%1.87B | 58.94%1.82B | 8,155.17%2.39B | 7,411.11%2.03B | -58.65%2.86B | -58.65%2.86B | -82.98%1.15B | -99.56%29M |
-Including:Current debt | 275.23%8.98B | -34.57%1.87B | -34.57%1.87B | 58.94%1.82B | 8,155.17%2.39B | 7,411.11%2.03B | -58.65%2.86B | -58.65%2.86B | -82.98%1.15B | -99.56%29M |
Payables | 3.07%8.09B | -13.43%7.86B | -13.43%7.86B | 5.36%7.57B | 25.63%7.85B | 13.59%7.62B | 15.97%9.08B | 15.97%9.08B | 22.11%7.18B | -0.14%6.25B |
-accounts payable | 0.86%7.4B | -13.47%7.07B | -13.47%7.07B | 6.57%7.33B | 24.93%7.33B | 12.99%7.24B | 11.58%8.17B | 11.58%8.17B | 22.91%6.88B | 2.00%5.87B |
-Total tax payable | 34.23%698M | -13.05%786M | -13.05%786M | -21.97%238M | 36.48%520M | 26.42%378M | 80.08%904M | 80.08%904M | 6.64%305M | -24.55%381M |
Current provisions | 0.91%445M | -21.69%462M | -21.69%462M | -20.70%410M | 10.25%441M | 17.77%550M | 24.74%590M | 24.74%590M | 229.30%517M | 154.78%400M |
Pension and other retirement benefit plans | 1.26%1.61B | 12.71%1.78B | 12.71%1.78B | 4.04%1.16B | 4.95%1.59B | 2.69%1.6B | -7.16%1.58B | -7.16%1.58B | -5.92%1.11B | -5.08%1.52B |
Other current liabilities | 2.82%10.6B | -6.19%10.22B | -6.19%10.22B | 8.22%10.91B | 19.10%10.31B | 4.93%11.18B | 13.82%10.9B | 13.82%10.9B | 18.46%10.08B | -0.37%8.66B |
Current liabilities | 31.63%29.74B | -11.24%22.2B | -11.24%22.2B | 9.12%21.87B | 34.04%22.59B | 18.35%22.98B | -5.64%25.01B | -5.64%25.01B | -10.82%20.04B | -27.86%16.85B |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | 9.24%4.54B | 9.24%4.54B | 2.83%2.98B | 5.60%2.89B | 8.62%2.66B | 157.94%4.16B | 157.94%4.16B | --2.9B | --2.73B |
-Long term debt and capital lease obligation | --0 | 9.24%4.54B | 9.24%4.54B | 2.83%2.98B | 5.60%2.89B | 8.62%2.66B | 157.94%4.16B | 157.94%4.16B | --2.9B | --2.73B |
-Including:Long term debt | --0 | 6.85%2.82B | 6.85%2.82B | 2.83%2.98B | 5.60%2.89B | 8.62%2.66B | --2.64B | --2.64B | --2.9B | --2.73B |
-Including:Long term capital lease obligation | ---- | 13.39%1.72B | 13.39%1.72B | ---- | ---- | ---- | -5.96%1.52B | -5.96%1.52B | ---- | ---- |
Long term provisions | 77.42%55M | 85.71%52M | 85.71%52M | 26.92%33M | 29.17%31M | 31.82%29M | 33.33%28M | 33.33%28M | 36.84%26M | 41.18%24M |
Long term pension and other post-retirement benefit plans | 0.24%2.46B | -2.12%2.4B | -2.12%2.4B | -2.61%2.46B | -2.73%2.46B | -2.75%2.44B | -2.78%2.45B | -2.78%2.45B | 3.91%2.53B | 4.43%2.53B |
Non current deferred liabilities | 21.50%3.15B | 42.64%3.15B | 42.64%3.15B | 11.29%2.67B | 17.61%2.59B | 7.91%2.36B | 2.55%2.21B | 2.55%2.21B | 8.06%2.4B | 0.55%2.2B |
Other non current liabilities | -9.71%2.22B | -2.03%771M | -2.03%771M | 5.97%2.56B | 0.41%2.46B | -0.55%2.55B | -2.11%787M | -2.11%787M | -10.80%2.41B | -5.84%2.45B |
Total non current liabilities | -24.35%7.89B | 13.31%10.92B | 13.31%10.92B | 4.27%10.7B | 4.92%10.43B | 3.17%10.04B | 35.45%9.63B | 35.45%9.63B | 39.12%10.26B | 37.45%9.94B |
Total liabilities | 13.95%37.62B | -4.41%33.11B | -4.41%33.11B | 7.48%32.56B | 23.24%33.02B | 13.28%33.01B | 3.06%34.64B | 3.06%34.64B | 1.52%30.3B | -12.43%26.79B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B |
-common stock | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B | 0.00%7.97B |
Additional paid-in capital | 0.02%8.76B | 0.03%8.76B | 0.03%8.76B | 0.14%8.76B | 0.14%8.76B | 0.10%8.76B | 0.10%8.76B | 0.10%8.76B | 0.00%8.75B | 0.00%8.75B |
Retained earnings | 0.69%27.11B | 5.65%27.5B | 5.65%27.5B | 7.98%27.28B | 2.61%26.92B | -3.55%26.33B | 1.41%26.03B | 1.41%26.03B | -2.24%25.27B | -1.30%26.24B |
Less: Treasury stock | -25.13%897M | -4.47%1.2B | -4.47%1.2B | 2.48%1.2B | 30.08%1.2B | 53.30%1.25B | 157.49%1.25B | 157.49%1.25B | 1,343.21%1.17B | 1,037.04%921M |
Other reserves | 52.83%8.32B | 48.42%6.58B | 48.42%6.58B | 12.05%6.12B | 34.24%5.44B | 23.85%4.41B | 32.79%4.43B | 32.79%4.43B | 76.32%5.46B | 20.05%4.05B |
Other equity interest | 0.00%466M | 0.00%466M | 0.00%466M | 0.00%466M | 0.00%466M | -8.45%466M | -8.45%466M | -8.45%466M | -8.45%466M | -8.45%466M |
Total stockholders'equity | 6.96%51.72B | 7.92%50.07B | 7.92%50.07B | 5.69%49.39B | 3.88%48.36B | -1.25%46.68B | 1.43%46.4B | 1.43%46.4B | 1.42%46.74B | -1.17%46.55B |
Noncontrolling interests | 1.48%12.11B | 1.86%12.46B | 1.86%12.46B | 3.19%12.2B | 2.64%11.93B | 2.71%11.8B | 3.06%12.23B | 3.06%12.23B | 2.13%11.82B | 2.05%11.63B |
Total equity | 5.87%63.83B | 6.66%62.53B | 6.66%62.53B | 5.18%61.59B | 3.63%60.29B | -0.48%58.48B | 1.77%58.63B | 1.77%58.63B | 1.56%58.56B | -0.54%58.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |