(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 47.24%76.76B | 44.12%45.23B | 576.97%5.23B | -13.38%17.98B | 1,170.66%8.32B | -22.08%52.14B | 57.84%31.38B | -91.02%773M | 18.05%20.76B | -103.73%-777M |
Net profit before non-cash adjustment | -86.65%9.95B | -95.45%1.07B | -89.50%2.41B | -135.40%-7.1B | 67.81%13.58B | 20.15%74.55B | 40.60%23.43B | 83.30%22.96B | 60.26%20.07B | -60.21%8.09B |
Total adjustment of non-cash items | 77.73%45.34B | 144.96%21.88B | -40.28%4.02B | 142.83%16.78B | -9.63%2.66B | -15.51%25.51B | 99.78%8.93B | -29.14%6.73B | -36.39%6.91B | -45.18%2.94B |
-Depreciation and amortization | 15.91%30.82B | 25.21%8.53B | 24.97%8.45B | 1.17%6.94B | 12.07%6.9B | 13.78%26.59B | 13.27%6.81B | 16.12%6.77B | 18.26%6.86B | 7.40%6.15B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.70%10M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | -178.18%-172M | ---- | ---- | ---- | ---- | 317.82%220M | ---- | ---- |
-Share of associates | 1,445.60%14.52B | 174.06%1.15B | 4,106.00%2.1B | 4,250.78%10.71B | -16.74%562M | -166.44%-1.08B | -472.53%-1.55B | -85.59%50M | -140.50%-258M | 200.00%675M |
-Disposal profit | --0 | 328.91%7.15B | -148.30%-425M | -185.96%-1.45B | -1,039.32%-5.28B | --0 | -42.73%-3.12B | 587.50%880M | 252.96%1.68B | 140.52%562M |
-Remuneration paid in stock | ---- | ---- | 12.10%389M | -10.83%313M | -51.22%399M | ---- | ---- | --347M | --351M | --818M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | -91.27%-526M | ---- | ---- | ---- | ---- | ---275M |
-Deferred income tax | ---- | ---- | -309.57%-6.33B | 123.93%481M | 112.07%603M | ---- | ---- | -1,580.43%-1.55B | -137.49%-2.01B | -609.69%-5B |
Changes in working capital | 144.82%21.48B | 2,387.89%22.28B | 95.87%-1.2B | 233.44%8.3B | 32.97%-7.91B | -89.24%-47.92B | 22.02%-974M | -115.56%-28.92B | -7.18%-6.22B | -143.27%-11.81B |
-Change in receivables | 215.95%27.34B | 46.41%-10.55B | 107.98%1.35B | 233.88%8.18B | 48.02%28.37B | -159.87%-23.58B | -35.60%-19.69B | -300.57%-16.95B | -247.17%-6.11B | 246.59%19.16B |
-Change in inventory | 141.56%12.05B | 24.43%18.29B | 96.88%-364M | 125.05%4.3B | 31.54%-10.18B | 4.68%-29B | 588.66%14.7B | 26.18%-11.65B | -73.54%-17.18B | -759.75%-14.87B |
-Change in payables | -483.93%-17.92B | 151.95%1.88B | 382.76%984M | -158.17%-7.25B | -253.08%-13.53B | -68.97%4.67B | -163.44%-3.62B | -104.33%-348M | 11,230.36%12.47B | -371.97%-3.83B |
-Change in accrued expense | ---- | ---- | -196.52%-682M | 9.81%2.31B | -60.26%-7.29B | ---- | ---- | -1,377.78%-230M | 462.73%2.1B | 1.84%-4.55B |
-Changes in other current assets | ---- | ---- | -1,045.25%-2.49B | -69.29%769M | 31.59%-5.29B | ---- | ---- | 118.09%263M | 902.56%2.5B | -42.27%-7.73B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | ||||||||||
Other operating cash inflow (outflow) | -2,513.78%-31.89B | -1,858.93%-32.21B | 113.49%886M | 69.30%-101M | 21.98%-465M | 156.01%1.32B | 685.84%1.83B | 176.43%415M | 39.85%-329M | -143.41%-596M |
Operating cash flow | -16.05%44.88B | -60.79%13.02B | 415.07%6.12B | -12.48%17.88B | 672.03%7.85B | -20.72%53.46B | 65.11%33.21B | -85.26%1.19B | 19.91%20.43B | -106.18%-1.37B |
Investing cash flow | ||||||||||
Capital expenditures | -0.80%-45.38B | 14.29%-14.6B | -16.81%-11.96B | 12.24%-9.61B | -35.49%-9.22B | -34.96%-45.02B | -23.41%-17.04B | -32.09%-10.24B | -56.47%-10.95B | -41.45%-6.8B |
Net PPE purchase and sale | -66.60%539M | 13.59%209M | -133.00%-33M | 98.62%288M | -93.67%75M | 115.78%1.61B | -36.99%184M | 127.27%100M | 68.60%145M | 263.50%1.19B |
Net business purchase and sale | ---82.17B | -238.20%-13.79B | -1,347,660.00%-67.38B | --0 | ---1.01B | --0 | 108.89%9.98B | 101.01%5M | ---9.98B | --0 |
Net investment product transactions | 259.61%20.35B | 96.04%-429M | 2,463.61%19.36B | 386.35%839M | 173.34%586M | -185.60%-12.75B | -3,930.11%-10.84B | 75.58%-819M | 37.79%-293M | -115.36%-799M |
Advance cash and loans provided to other parties | ---- | ---- | ---296M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net changes in other investments | -170.30%-438M | -212.11%-907M | 994.44%197M | 318.92%162M | 184.62%110M | 545.00%623M | 549.44%809M | -5.26%18M | -355.17%-74M | -1,525.00%-130M |
Investing cash flow | -92.85%-107.1B | -65.66%-28.01B | -449.80%-60.11B | 54.96%-9.53B | -44.42%-9.45B | 63.02%-55.53B | 86.60%-16.91B | 5.24%-10.93B | -179.11%-21.15B | -34.64%-6.55B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 638.35%106.52B | 8,932.86%19.24B | --88.42B | ---577M | 97.22%-557M | -198.94%-19.79B | -98.94%213M | --0 | --0 | ---20B |
Net common stock issuance | 99.91%-18M | 99.90%-3M | 99.97%-4M | 99.87%-7M | -100.52%-4M | 36.33%-20.01B | -35,962.50%-2.89B | 58.64%-12.41B | -289.08%-5.49B | 25,766.67%770M |
Cash dividends paid | -5.14%-19.89B | --0 | -5.04%-10.24B | --0 | -5.26%-9.65B | -6.52%-18.91B | --0 | -5.01%-9.75B | --0 | -8.18%-9.16B |
Cash dividends for minorities | ---- | ---- | --0 | 27.59%-189M | 15.33%-392M | ---- | ---- | 22.73%-17M | -62.11%-261M | -44.69%-463M |
Net other fund-raising expenses | -1,308.89%-634M | -5,790.00%-589M | 1,700.00%16M | -221.74%-74M | 218.18%13M | -152.94%-45M | -152.63%-10M | -101.56%-1M | -1,050.00%-23M | -375.00%-11M |
Financing cash flow | 246.34%85.99B | 1,090.67%19.23B | 452.54%78.19B | 85.32%-847M | 63.33%-10.59B | -98.48%-58.76B | -109.70%-1.94B | 43.49%-22.18B | -266.82%-5.77B | -228.44%-28.87B |
Net cash flow | ||||||||||
Beginning cash position | -32.29%105.28B | 47.68%129.31B | -13.07%107.72B | -23.91%97.71B | -32.29%105.28B | -37.99%155.48B | -62.78%87.56B | -54.77%123.92B | -51.74%128.41B | -37.99%155.48B |
Current changes in cash | 139.07%23.77B | -70.45%4.25B | 175.80%24.2B | 215.62%7.51B | 66.88%-12.18B | 45.85%-60.83B | 116.69%14.37B | 25.28%-31.92B | -182.32%-6.49B | -529.48%-36.79B |
Effect of exchange rate changes | 32.10%14.04B | 184.56%9.53B | 41.23%-2.6B | ---- | ---- | -37.72%10.63B | -46.88%3.35B | -270.22%-4.43B | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -52.49%4.62B | ---- | ---- | ---- | ---- | --9.71B |
End cash Position | 35.91%143.09B | 35.91%143.09B | 47.68%129.31B | -13.07%107.72B | -23.91%97.71B | -32.29%105.28B | -32.29%105.28B | -62.78%87.56B | -54.77%123.92B | -51.74%128.41B |
Free cash flow | -105.96%-503M | -109.74%-1.58B | 35.47%-5.84B | -12.75%8.27B | 83.35%-1.36B | -75.23%8.44B | 156.32%16.18B | -3,000.32%-9.05B | -5.56%9.48B | -146.96%-8.17B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data