(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -20.62%9.68B | 8.69%12.19B | 24.84%11.22B | 1.22%8.98B | -1.57%8.88B | 34.78%9.02B | 83.97%6.69B | -47.27%3.64B | 155.67%6.9B | -52.62%2.7B |
Net profit before non-cash adjustment | -53.46%6.7B | 27.78%14.4B | 165.11%11.27B | -9.17%4.25B | -13.65%4.68B | -25.14%5.42B | 100.55%7.24B | 37.79%3.61B | -16.96%2.62B | 34.26%3.16B |
Total adjustment of non-cash items | 5.87%4.46B | 34.32%4.21B | -25.46%3.14B | 10.28%4.21B | -14.96%3.81B | 114.49%4.49B | 69.04%2.09B | -28.87%1.24B | -4.35%1.74B | -15.40%1.82B |
-Depreciation and amortization | 10.45%4.89B | 6.49%4.43B | 10.37%4.16B | -1.02%3.77B | 6.55%3.81B | 12.21%3.58B | 163.96%3.19B | -23.85%1.21B | -8.70%1.59B | 1.64%1.74B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 392.31%64M | --13M | ---- | ---- | 36.67%41M | -85.78%30M |
-Share of associates | -126.67%-102M | 53.13%-45M | 11.93%-96M | -87.93%-109M | -48.72%-58M | 0.00%-39M | 11.36%-39M | 36.23%-44M | -1,085.71%-69M | 187.50%7M |
-Disposal profit | 7,012.50%569M | 101.07%8M | -272.85%-745M | 182.41%431M | -8,616.67%-523M | 98.65%-6M | -19.95%-445M | -48.40%-371M | -25,100.00%-250M | -96.30%1M |
-Net exchange gains and losses | -99.01%-802M | -59.92%-403M | 53.42%-252M | -322.63%-541M | -29.77%243M | 134.81%346M | -864.62%-994M | 864.71%130M | 5.56%-17M | -1,700.00%-18M |
-Other non-cash items | -145.91%-101M | 228.36%220M | -89.77%67M | 134.77%655M | -53.19%279M | 55.61%596M | 21.59%383M | -29.84%315M | 624.19%449M | -70.75%62M |
Changes in working capital | 76.87%-1.49B | -101.38%-6.42B | -706.08%-3.19B | 38.06%526M | 143.05%381M | 66.46%-885M | -117.38%-2.64B | -147.89%-1.21B | 211.38%2.54B | -290.94%-2.28B |
-Change in receivables | 213.71%1.68B | 18.89%-1.47B | -1,435.29%-1.82B | -78.82%136M | -61.02%642M | 187.24%1.65B | -63.75%-1.89B | -85.37%-1.15B | -768.82%-622M | -72.07%93M |
-Change in inventory | 120.73%927M | -47.51%-4.47B | -680.65%-3.03B | -27.30%522M | 291.98%718M | 68.65%-374M | -140.04%-1.19B | -149.80%-497M | 232.36%998M | -55.79%-754M |
-Change in prepaid assets | 116.00%8M | 25.37%-50M | -165.05%-67M | 187.29%103M | 69.51%-118M | -760.00%-387M | -400.00%-45M | -125.00%-9M | 92.98%-4M | 73.85%-57M |
-Change in payables | -512.03%-3.26B | -135.49%-532M | 1,300.93%1.5B | 207.00%107M | 95.19%-100M | -930.80%-2.08B | -83.16%250M | 29.47%1.49B | 249.15%1.15B | -171.14%-769M |
-Change in accrued expense | -859.74%-585M | -19.79%77M | 127.83%96M | -109.09%-345M | -68.37%-165M | -167.59%-98M | 341.67%145M | -50.00%-60M | -900.00%-40M | --5M |
-Provision for loans, leases and other losses | --0 | 75.00%-2M | -14.29%-8M | -240.00%-7M | 112.20%5M | -173.33%-41M | 89.36%-15M | -183.93%-141M | 1,300.00%168M | 96.01%-14M |
-Changes in other current assets | -919.35%-254M | -77.70%31M | 1,290.00%139M | 101.66%10M | -235.06%-601M | 315.89%445M | 112.75%107M | -194.48%-839M | 213.85%888M | -193.86%-780M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.69%-127M | 18.94%-107M | 22.35%-132M | 8.60%-170M | 2.11%-186M | -25.00%-190M | -334.29%-152M | 18.60%-35M | 18.87%-43M | 13.11%-53M |
Interest received (cash flow from operating activities) | 40.68%166M | 87.30%118M | 26.00%63M | -32.43%50M | -7.50%74M | 21.21%80M | -10.81%66M | 45.10%74M | 18.60%51M | 13.16%43M |
Tax refund paid | 18.91%-4.21B | -247.36%-5.19B | -5.28%-1.5B | 22.66%-1.42B | 34.17%-1.84B | -66.01%-2.79B | -62.95%-1.68B | 15.14%-1.03B | -59.24%-1.22B | 26.42%-763M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -1M | 0 | 0 | 200.00%1M | 0.00%-1M | -1M | 0 |
Operating cash flow | -21.47%5.5B | -27.38%7.01B | 29.68%9.65B | 7.43%7.44B | 13.22%6.93B | 24.22%6.12B | 86.31%4.93B | -53.53%2.64B | 195.58%5.69B | -58.45%1.93B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 29.95%-1.78B | -4,003.23%-2.54B | 97.95%-62M | -47.59%-3.03B | -31.73%-2.05B | 3.41%-1.56B | -714.14%-1.61B | -226.11%-198M | 111.60%157M | -158.70%-1.35B |
Net intangibles purchase and sale | -125.74%-763M | -17.77%-338M | -12.55%-287M | 19.81%-255M | 50.77%-318M | -262.92%-646M | -125.32%-178M | 15.05%-79M | 39.61%-93M | 36.36%-154M |
Net business purchase and sale | ---544M | --0 | ---420M | --0 | ---- | -511.84%-465M | 99.64%-76M | ---21.04B | ---- | -1,642.86%-122M |
Net investment product transactions | 415.72%1.17B | 45.58%-369M | -1,355.56%-678M | -77.78%54M | 1,034.62%243M | -102.64%-26M | 49,400.00%986M | 98.33%-2M | -126.85%-120M | 140.53%447M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---20M | --0 | ---- | ---- | 96.33%-22M |
Repayment of advance payments to other parties and cash income from loans | 0.00%63M | -1.56%63M | -1.54%64M | 4.84%65M | 1.64%62M | -38.38%61M | 62.30%99M | -1.61%61M | 158.33%62M | 700.00%24M |
Net changes in other investments | -178.21%-61M | 2,700.00%78M | -118.75%-3M | -40.74%16M | 325.00%27M | 84.42%-12M | -214.93%-77M | 379.17%67M | -318.18%-24M | 152.38%11M |
Investing cash flow | 38.20%-1.92B | -124.39%-3.11B | 55.96%-1.39B | -54.49%-3.15B | 23.56%-2.04B | -210.61%-2.67B | 95.95%-858M | -117,622.22%-21.19B | 98.46%-18M | 53.11%-1.17B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 44.68%-390M | 81.35%-705M | -1,600.00%-3.78B | -79.39%252M | 248.60%1.22B | 90.06%-823M | -139.20%-8.28B | 1,650.07%21.11B | -136,300.00%-1.36B | 100.11%1M |
Net common stock issuance | --0 | 99.96%-1M | -20.60%-2.45B | 33.14%-2.03B | -4,000.00%-3.04B | -98.67%78M | 36,612.50%5.87B | 60.00%16M | -93.63%10M | 196.23%157M |
Increase or decrease of lease financing | -16.83%-611M | -1.75%-523M | -43.18%-514M | -4.97%-359M | -167.19%-342M | -21.90%-128M | 5.41%-105M | 2.63%-111M | 22.45%-114M | 9.82%-147M |
Cash dividends paid | -4.80%-3.8B | -86.24%-3.63B | -27.40%-1.95B | -6.25%-1.53B | 20.45%-1.44B | -27.75%-1.81B | -30.51%-1.42B | 5.07%-1.09B | -27.00%-1.14B | -1.81%-900M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Net other fund-raising expenses | -24.89%341M | 288.03%454M | 5,950.00%117M | 60.00%-2M | 97.44%-5M | -9,650.00%-195M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-1M |
Financing cash flow | -1.34%-4.46B | 48.67%-4.4B | -133.61%-8.58B | -1.86%-3.67B | -25.26%-3.61B | 26.69%-2.88B | -119.70%-3.93B | 863.27%19.93B | -193.04%-2.61B | 53.81%-891M |
Net cash flow | ||||||||||
Beginning cash position | -0.87%15.07B | 1.29%15.2B | 7.26%15.01B | 8.74%13.99B | 4.27%12.87B | 3.91%12.34B | 10.57%11.88B | 34.36%10.74B | 3.25%8B | 10.13%7.74B |
Current changes in cash | -74.60%-880M | -61.54%-504M | -150.00%-312M | -51.48%624M | 123.26%1.29B | 305.63%576M | -89.73%142M | -54.82%1.38B | 2,367.41%3.06B | -163.98%-135M |
Effect of exchange rate changes | 114.09%790M | -27.22%369M | 29.01%507M | 345.63%393M | -233.33%-160M | -114.86%-48M | 229.72%323M | 20.45%-249M | -180.88%-313M | 14.16%387M |
Cash adjustments other than cash changes | 2,900.00%60M | 300.00%2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | -200.00%-1M | 200.00%1M | ---1M | ---- |
End cash Position | -0.20%15.04B | -0.87%15.07B | 1.29%15.2B | 7.26%15.01B | 8.74%13.99B | 4.27%12.87B | 3.91%12.34B | 10.57%11.88B | 34.36%10.74B | 3.25%8B |
Free cash flow | -28.15%2.94B | -46.58%4.09B | 88.91%7.65B | -5.15%4.05B | 91.39%4.27B | -23.00%2.23B | 1,408.33%2.9B | -95.54%192M | 986.62%4.3B | -83.93%396M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data