Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 82.66%21.44B | -57.15%11.74B | 5,941.36%27.4B | -102.65%-469M | 27.91%17.73B | 81.33%13.86B | -24.06%7.64B | 187.24%10.06B | -32.46%3.5B | 23.79%5.19B |
| Net profit before non-cash adjustment | 15.10%19.69B | 23.35%17.11B | 2.63%13.87B | -12.02%13.51B | 29.75%15.36B | 23.79%11.84B | 10.33%9.56B | 20.59%8.67B | 55.66%7.19B | 7.92%4.62B |
| Total adjustment of non-cash items | 906.94%1.45B | -81.84%144M | 683.09%793M | -105.50%-136M | 12.92%2.47B | 107.48%2.19B | -29.56%1.06B | 214.05%1.5B | -60.94%477.35M | -17.51%1.22B |
| -Depreciation and amortization | 9.27%1.31B | 21.03%1.2B | 7.50%989M | -1.18%920M | -6.99%931M | 22.07%1B | 51.81%820M | -15.46%540.13M | -12.40%638.89M | -21.51%729.32M |
| -Reversal of impairment losses recognized in profit and loss | 234.72%241M | 56.52%72M | -45.24%46M | -89.49%84M | -48.91%799M | 3,454.55%1.56B | -81.30%44M | -24.21%235.3M | 17.30%310.45M | -64.63%264.66M |
| -Disposal profit | 91.86%-14M | -8,500.00%-172M | -120.00%-2M | 110.64%10M | -3,033.33%-94M | -103.80%-3M | 319.99%79M | 103.78%18.81M | -532.16%-498.15M | 4,415.00%115.27M |
| -Net exchange gains and losses | 33.33%92M | -64.97%69M | 303.09%197M | -410.53%-97M | 26.92%-19M | -262.50%-26M | 145.75%16M | -8,567.80%-34.97M | -98.21%413K | 150.81%23.02M |
| -Other non-cash items | 82.68%-177M | -133.87%-1.02B | 58.50%-437M | -222.87%-1.05B | 348.41%857M | -455.67%-345M | -86.89%97M | 2,773.84%739.84M | -71.36%25.74M | 158.67%89.87M |
| Changes in working capital | 105.50%303M | -143.26%-5.51B | 192.00%12.74B | -13,211.54%-13.84B | 38.82%-104M | 94.29%-170M | -2,867.87%-2.98B | 97.59%-100.27M | -539.12%-4.16B | 58.50%-650.82M |
| -Change in receivables | 137.32%821M | -280.03%-2.2B | 134.26%1.22B | -342.01%-3.57B | -201.51%-807M | 131.81%795M | -118.18%-2.5B | 39.63%-1.15B | -72.85%-1.9B | -142.62%-1.1B |
| -Change in inventory | -15.53%-4.25B | -132.43%-3.68B | 216.89%11.34B | -792.36%-9.7B | 57.85%-1.09B | -4.24%-2.58B | -415.77%-2.47B | 119.94%783.49M | -430.06%-3.93B | 58.20%-741.31M |
| -Change in prepaid assets | -224.36%-97M | 358.82%78M | 112.69%17M | -154.03%-134M | 275.76%248M | -33.33%66M | 8.75%99M | 237.96%91.04M | 235.86%26.94M | 87.48%-19.83M |
| -Change in payables | 890.19%3.63B | 162.74%367M | 69.85%-585M | -225.81%-1.94B | -0.39%1.54B | -18.44%1.55B | 1,012.60%1.9B | -89.60%170.59M | 35.78%1.64B | 154.61%1.21B |
| -Changes in other current assets | 347.44%193M | -110.47%-78M | -50.23%745M | --1.5B | --0 | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -285.00%-385M | -20.48%-100M | -33.87%-83M | 16.22%-62M | 33.33%-74M | -44.16%-111M | 5.08%-77M | -60.05%-81.12M | 38.35%-50.69M | 18.14%-82.22M |
| Interest received (cash flow from operating activities) | 69.50%1.1B | 471.68%646M | 101.79%113M | -33.33%56M | 78.72%84M | -30.88%47M | -20.27%68M | 136.37%85.29M | -30.12%36.08M | -9.64%51.63M |
| Tax refund paid | -11.72%-4.57B | -19.92%-4.09B | 45.78%-3.41B | -15.81%-6.29B | -49.99%-5.43B | -2.23%-3.62B | -52.60%-3.54B | -93.74%-2.32B | 28.05%-1.2B | -11.13%-1.66B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -100.12%-1M | 114.64%865M | 40,400.00%403M | -100,100.00%-1M | 1K | 0 | 0 |
| Operating cash flow | 114.53%17.59B | -65.87%8.2B | 455.19%24.02B | -151.33%-6.76B | 24.53%13.17B | 158.47%10.58B | -47.18%4.09B | 238.09%7.75B | -34.39%2.29B | 31.81%3.49B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 44.94%-1.49B | -12.61%-2.71B | -141.75%-2.4B | 38.03%-994M | 1.90%-1.6B | -55.71%-1.64B | -179.10%-1.05B | -58.64%-376.2M | 23.18%-237.14M | 82.07%-308.7M |
| Net intangibles purchase and sale | 36.88%-255M | -45.32%-404M | -28.11%-278M | 20.22%-217M | -57.23%-272M | 7.49%-173M | -12.88%-187M | -124.45%-165.67M | 661.40%677.59M | -21.66%-120.7M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | 100.54%13M | -569.38%-2.4B | 2.73%510.45M | 150.12%496.89M |
| Net investment product transactions | -118.05%-24M | 558.62%133M | 60.81%-29M | -109.43%-74M | 1,386.89%785M | 62.58%-61M | -75.62%-163M | 13.29%-92.82M | -148.78%-107.04M | -185.40%-43.03M |
| Advance cash and loans provided to other parties | 53.33%-7M | 16.67%-15M | 91.63%-18M | 68.89%-215M | -539.81%-691M | 87.76%-108M | -89.01%-882M | 43.89%-466.64M | 13.10%-831.64M | -7.26%-956.96M |
| Repayment of advance payments to other parties and cash income from loans | --15M | ---- | -84.25%40M | -51.89%254M | 613.51%528M | -89.47%74M | 27.39%703M | -46.78%551.87M | 90.46%1.04B | -32.92%544.48M |
| Net changes in other investments | -620.07%-23.07B | -6,182.35%-3.2B | -189.47%-51M | 121.76%57M | -129.82%-262M | 39.68%-114M | -108.41%-189M | 62.01%-90.69M | -341.60%-238.71M | -31.46%98.8M |
| Investing cash flow | -300.77%-24.83B | -126.21%-6.2B | -130.36%-2.74B | 21.57%-1.19B | 24.84%-1.52B | -14.93%-2.02B | 42.20%-1.76B | -474.57%-3.04B | 380.27%810.55M | 89.28%-289.2M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -133.21%-1.52B | 274.11%4.57B | -176.72%-2.63B | 309.42%3.42B | 57.52%-1.64B | -214.93%-3.85B | 452.50%3.35B | 22.60%-950.08M | 70.33%-1.23B | -207.82%-4.14B |
| Net common stock issuance | ---786M | --0 | 415.38%82M | ---26M | --0 | ---- | --0 | 0.00%-96K | ---96K | ---- |
| Increase or decrease of lease financing | -20.38%-189M | -26.61%-157M | 2.36%-124M | 3.05%-127M | ---131M | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -72.64%-5.63B | -3.66%-3.26B | -3.25%-3.15B | -32.20%-3.05B | -14.74%-2.3B | -14.74%-2.01B | -38.53%-1.75B | -100.02%-1.26B | -29.97%-631.57M | -78.54%-485.94M |
| Net other fund-raising expenses | 99.92%-1M | ---1.29B | ---- | 0.00%-1M | -100.66%-1M | 262.37%151M | -75.64%-93M | 4.25%-52.95M | -9.18%-55.3M | 4.55%-50.65M |
| Financing cash flow | -6,053.79%-8.12B | 97.73%-132M | -2,695.54%-5.81B | 105.50%224M | 28.65%-4.07B | -478.88%-5.71B | 166.45%1.51B | -18.38%-2.27B | 59.04%-1.91B | -245.52%-4.67B |
| Net cash flow | ||||||||||
| Beginning cash position | 10.24%45.17B | 67.88%40.98B | -22.91%24.41B | 32.93%31.67B | 12.35%23.82B | 18.23%21.2B | 21.38%17.93B | 5.88%14.77B | -12.99%13.95B | 25.97%16.04B |
| Current changes in cash | -921.82%-15.37B | -87.91%1.87B | 300.14%15.47B | -201.85%-7.73B | 165.65%7.59B | -25.70%2.86B | 57.09%3.84B | 105.93%2.45B | 180.85%1.19B | -146.45%-1.47B |
| Effect of exchange rate changes | -46.30%1.25B | 110.69%2.33B | 133.90%1.1B | 83.66%472M | 209.36%257M | 59.13%-235M | -180.75%-575M | 284.66%712.11M | 37.22%-385.63M | -530.70%-614.29M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | -200.00%-1M | 150.00%1M | ---2M | ---- | ---- | 1,825,300.00%18.25M | -150.00%-1K |
| End cash Position | -31.25%31.06B | 10.24%45.17B | 67.88%40.98B | -22.91%24.41B | 32.93%31.67B | 12.35%23.82B | 18.23%21.2B | 21.38%17.93B | 5.88%14.77B | -12.99%13.95B |
| Free cash flow | 214.28%15.83B | -76.39%5.04B | 367.01%21.33B | -170.75%-7.99B | 28.79%11.29B | 207.47%8.77B | -60.38%2.85B | 370.99%7.2B | -48.92%1.53B | 266.17%2.99B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |