(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -128.65%-392M | 247.41%1.37B | -214.43%-928M | -42.93%811M | 365.90%1.42B | -75.24%305M | 61,700.00%1.23B | -100.21%-2M | 9.63%945M | -53.61%862M |
Net profit before non-cash adjustment | -277.45%-1.16B | -91.19%652M | 7,373.74%7.4B | 12.50%99M | -71.52%88M | -88.15%309M | 649.05%2.61B | -594.79%-475M | -89.67%96M | 814.62%929M |
Total adjustment of non-cash items | -13.84%1.4B | 118.09%1.63B | -1,041.05%-8.99B | 12.09%955M | 1.91%852M | 199.05%836M | -238.59%-844M | -44.94%609M | 151.94%1.11B | -57.05%439M |
-Depreciation and amortization | -1.85%1.06B | 47.28%1.08B | -7.09%734M | -20.04%790M | -7.66%988M | 0.47%1.07B | 4.41%1.07B | 0.10%1.02B | 13.22%1.02B | -3.23%900M |
-Reversal of impairment losses recognized in profit and loss | --270M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.00%-10M | 55.56%-8M | -1,700.00%-18M |
-Disposal profit | ---- | ---- | ---- | ---5M | ---- | -10.61%-73M | ---66M | --0 | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13M | ---- | ---- |
-Other non-cash items | -87.16%70M | 105.61%545M | -5,818.24%-9.72B | 225.00%170M | 15.53%-136M | 91.26%-161M | -345.17%-1.84B | -535.79%-414M | 121.44%95M | -448.82%-443M |
Changes in working capital | 29.97%-638M | -238.45%-911M | 368.57%658M | -150.62%-245M | 157.62%484M | -58.19%-840M | -290.44%-531M | 47.08%-136M | 49.21%-257M | -152.38%-506M |
-Change in receivables | 453.21%603M | -76.25%109M | 198.29%459M | -149.52%-467M | 336.93%943M | -378.32%-398M | -13.86%143M | 170.64%166M | 59.62%-235M | -185.34%-582M |
-Change in inventory | -21.95%-1.04B | -131.52%-852M | -268.04%-368M | 210.05%219M | 78.56%-199M | -451.52%-928M | 760.00%264M | 56.99%-40M | -1,960.00%-93M | -95.05%5M |
-Change in payables | -20.24%-202M | -129.63%-168M | 19,000.00%567M | 98.83%-3M | -191.76%-256M | 156.14%279M | -89.69%-497M | -469.01%-262M | 0.00%71M | -61.20%71M |
-Provision for loans, leases and other losses | ---- | ---- | ---- | 250.00%6M | -200.00%-4M | 128.57%4M | ---14M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---427M | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | --203M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-2M | 0.00%-2M | 33.33%-2M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 25.00%-3M | 33.33%-4M | 14.29%-6M |
Interest received (cash flow from operating activities) | 43.75%69M | 4.35%48M | -25.81%46M | -7.46%62M | -6.94%67M | -22.58%72M | 2.20%93M | -13.33%91M | 31.25%105M | 70.21%80M |
Tax refund paid | 33.85%-129M | -822.22%-195M | 107.22%27M | -556.14%-374M | -11.76%-57M | 15.00%-51M | 32.58%-60M | 34.07%-89M | -31.07%-135M | 7.21%-103M |
Other operating cash inflow (outflow) | -84.85%15M | -52.63%99M | 255.97%209M | -306.06%-134M | -33M | 0 | -317.93%-1.43B | 65,900.00%658M | -100.18%-1M | 13,950.00%562M |
Operating cash flow | -133.31%-439M | 303.40%1.32B | -279.01%-648M | -74.05%362M | 331.89%1.4B | 287.79%323M | -126.26%-172M | -28.02%655M | -34.77%910M | -22.11%1.4B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 44.30%-293M | 94.41%-526M | -2,146.54%-9.41B | 89.32%-419M | -1,280.99%-3.92B | 38.79%-284M | -15.71%-464M | 18.83%-401M | 71.79%-494M | -60.49%-1.75B |
Net intangibles purchase and sale | ---- | ---- | -53.21%-740M | -436.67%-483M | 64.98%-90M | 40.37%-257M | 44.67%-431M | -75.06%-779M | -11.25%-445M | -27.39%-400M |
Net investment product transactions | ---50M | --0 | -99.12%6M | -64.58%679M | 112.76%1.92B | 147.12%901M | -376.81%-1.91B | 34.37%-401M | -140.73%-611M | 172.01%1.5B |
Net changes in other investments | -439.13%-124M | -100.28%-23M | 91,388.89%8.23B | -99.67%9M | 881.56%2.71B | -125.13%-347M | -65.65%1.38B | 5,125.00%4.02B | 89.28%-80M | -1,634.88%-746M |
Investing cash flow | 14.94%-467M | 71.30%-549M | -793.93%-1.91B | -134.68%-214M | 4,646.15%617M | 100.91%13M | -158.47%-1.43B | 249.63%2.44B | -16.68%-1.63B | 60.42%-1.4B |
Financing cash flow | ||||||||||
Cash dividends paid | 37.31%-247M | ---394M | ---- | 0.00%-98M | 32.88%-98M | -14,500.00%-146M | ---1M | ---- | ---- | ---97M |
Net other fund-raising expenses | 340.00%36M | -7.14%-15M | -7.69%-14M | 13.33%-13M | -145.45%-15M | 116.42%33M | -367.44%-201M | 70.55%-43M | -370.97%-146M | 81.21%-31M |
Financing cash flow | 48.41%-211M | -2,821.43%-409M | 87.39%-14M | 1.77%-111M | 0.00%-113M | 44.06%-113M | -369.77%-202M | 70.55%-43M | -14.06%-146M | 22.42%-128M |
Net cash flow | ||||||||||
Beginning cash position | 7.29%5.76B | -32.48%5.36B | 0.33%7.94B | 32.10%7.92B | 3.29%5.99B | -23.73%5.8B | 65.43%7.61B | -14.63%4.6B | -1.75%5.39B | -25.31%5.48B |
Current changes in cash | -410.28%-1.12B | 113.98%360M | -7,059.46%-2.58B | -98.05%37M | 751.57%1.9B | 112.39%223M | -159.00%-1.8B | 452.31%3.05B | -566.15%-866M | 93.17%-130M |
Effect of exchange rate changes | 3.33%31M | 1,600.00%30M | 81.82%-2M | -144.00%-11M | 178.13%25M | -966.67%-32M | 92.86%-3M | -153.85%-42M | 129.41%78M | -27.66%34M |
Cash adjustments other than cash changes | -200.00%-1M | 133.33%1M | ---3M | ---- | ---- | ---- | ---2M | ---- | ---- | ---- |
End cash Position | -18.89%4.67B | 7.29%5.76B | -32.48%5.36B | 0.33%7.94B | 32.10%7.92B | 3.29%5.99B | -23.73%5.8B | 65.43%7.61B | -14.63%4.6B | -1.75%5.39B |
Free cash flow | -192.42%-732M | 107.33%792M | -1,878.21%-10.8B | 79.14%-546M | -1,094.98%-2.62B | 79.48%-219M | -103.24%-1.07B | -1,710.34%-525M | 96.16%-29M | -295.85%-756M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data