Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.31%24.25B | 51.75%22.73B | 51.75%22.73B | 46.12%20.4B | 9.04%20.16B | -24.88%16.25B | -38.46%14.98B | -38.46%14.98B | -40.43%13.96B | -23.07%18.49B |
-Cash and cash equivalents | 21.85%23.95B | 54.48%22.13B | 54.48%22.13B | 48.03%19.7B | 9.91%19.66B | -24.99%15.85B | -39.43%14.33B | -39.43%14.33B | -41.47%13.31B | -23.35%17.89B |
-Short term investments | -40.20%299M | -8.28%598M | -8.28%598M | 7.07%697M | -16.67%500M | -20.00%400M | -5.37%652M | -5.37%652M | -6.33%651M | -13.79%600M |
Receivables | -9.10%9.56B | 1.16%10.46B | 1.16%10.46B | 15.27%9.57B | 26.37%10.51B | 30.47%9.41B | 23.54%10.34B | 23.54%10.34B | 2.58%8.3B | -5.32%8.32B |
-Accounts receivable | -9.10%9.56B | 0.65%10.34B | 0.65%10.34B | 15.27%9.57B | 26.37%10.51B | 30.47%9.41B | 23.32%10.27B | 23.32%10.27B | 2.58%8.3B | -5.32%8.32B |
-Gross accounts receivable | -9.10%9.56B | 0.65%10.34B | 0.65%10.34B | 15.27%9.57B | 26.37%10.51B | 30.47%9.41B | 23.32%10.27B | 23.32%10.27B | 2.58%8.3B | -5.32%8.32B |
-Other receivables | ---- | 76.81%122M | 76.81%122M | ---- | ---- | ---- | 68.29%69M | 68.29%69M | ---- | ---- |
Inventory | -14.00%18.2B | -4.64%20.7B | -4.64%20.7B | -3.27%21.73B | 2.65%21.16B | 18.92%22.67B | 34.23%21.7B | 34.23%21.7B | 50.00%22.47B | 61.69%20.62B |
Other current assets | -3.74%3.3B | -2.49%3.95B | -2.49%3.95B | -10.49%3.79B | 10.70%3.43B | 18.41%3.71B | 10.38%4.05B | 10.38%4.05B | 25.17%4.23B | 4.14%3.09B |
Total current assets | 0.09%55.31B | 13.24%57.83B | 13.24%57.83B | 13.33%55.49B | 9.39%55.26B | 1.96%52.03B | -2.81%51.07B | -2.81%51.07B | -1.85%48.96B | 4.08%50.52B |
Non current assets | ||||||||||
Net PPE | 0.44%7.98B | 5.11%8.18B | 5.11%8.18B | 1.73%7.87B | 0.04%7.95B | 46.60%7.87B | 48.81%7.79B | 48.81%7.79B | 53.45%7.73B | 57.58%7.94B |
-Gross PP&E | 3.69%23.78B | 6.50%23.59B | 6.50%23.59B | 5.02%22.99B | 3.49%22.94B | 16.59%22.77B | 17.22%22.15B | 17.22%22.15B | 20.20%21.89B | 23.91%22.16B |
-Accumulated depreciation | -5.42%-15.8B | -7.24%-15.4B | -7.24%-15.4B | -6.81%-15.12B | -5.41%-14.99B | -5.19%-14.89B | -5.12%-14.36B | -5.12%-14.36B | -7.47%-14.16B | -10.69%-14.22B |
Total investment | 1.05%8.59B | 13.88%9.63B | 13.88%9.63B | 1.78%8.8B | 2.34%8.5B | 10.58%8.98B | 5.47%8.46B | 5.47%8.46B | 1.38%8.65B | -3.81%8.31B |
-Financial asset investment | 1.05%8.59B | 13.88%9.63B | 13.88%9.63B | 1.78%8.8B | 2.34%8.5B | 10.58%8.98B | 5.47%8.46B | 5.47%8.46B | 1.38%8.65B | -3.81%8.31B |
-Including:Available-for-sale securities | 1.05%8.59B | 13.88%9.63B | 13.88%9.63B | 1.78%8.8B | 2.34%8.5B | 10.58%8.98B | 5.47%8.46B | 5.47%8.46B | 1.38%8.65B | -3.81%8.31B |
Goodwill and other intangible assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Deferred tax assets-non current | -7.75%2.12B | -24.73%1.76B | -24.73%1.76B | -11.64%2.14B | -4.93%2.3B | -8.34%2.26B | -5.68%2.34B | -5.68%2.34B | 16.22%2.42B | 20.80%2.42B |
Other non current assets | -0.71%973M | 6.81%1B | 6.81%1B | 5.04%980M | 3.59%980M | -18.26%940M | -19.86%940M | -19.86%940M | -12.64%933M | -9.13%946M |
Total non current assets | -0.31%19.66B | 5.41%20.58B | 5.41%20.58B | 0.27%19.79B | 0.57%19.72B | 17.22%20.06B | 15.49%19.53B | 15.49%19.53B | 18.03%19.73B | 17.31%19.61B |
Total assets | -0.02%74.97B | 11.08%78.42B | 11.08%78.42B | 9.58%75.28B | 6.92%74.98B | 5.79%72.09B | 1.65%70.6B | 1.65%70.6B | 3.14%68.7B | 7.47%70.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 13.25%171M | 53.68%209M | 53.68%209M | 36.07%166M | 22.76%151M | 3.82%136M | 5.43%136M | 5.43%136M | 12.96%122M | 11.82%123M |
-Current debt and capital lease obligation | 13.25%171M | 53.68%209M | 53.68%209M | 36.07%166M | 22.76%151M | 3.82%136M | 5.43%136M | 5.43%136M | 12.96%122M | 11.82%123M |
-Including:Current capital Lease obligation | 13.25%171M | 53.68%209M | 53.68%209M | 36.07%166M | 22.76%151M | 3.82%136M | 5.43%136M | 5.43%136M | 12.96%122M | 11.82%123M |
Payables | -14.41%2.61B | 2.39%2.96B | 2.39%2.96B | 17.19%3.2B | -5.02%3.05B | 7.98%2.68B | -24.23%2.89B | -24.23%2.89B | -20.27%2.73B | 23.20%3.21B |
-accounts payable | -6.72%1.75B | -27.94%1.93B | -27.94%1.93B | -10.07%2.42B | -31.30%1.87B | -8.91%1.99B | 19.26%2.68B | 19.26%2.68B | 1.43%2.69B | 64.54%2.73B |
-Total tax payable | -26.71%859M | 387.68%1.03B | 387.68%1.03B | 1,947.37%778M | 144.68%1.17B | 134.13%686M | -86.55%211M | -86.55%211M | -95.06%38M | -49.31%479M |
Current provisions | -48.93%167M | -39.12%221M | -39.12%221M | -62.82%319M | -64.42%327M | -66.29%330M | -64.17%363M | -64.17%363M | -3.16%858M | -2.23%919M |
Pension and other retirement benefit plans | ---- | ---- | ---- | 7.35%643M | ---- | 1.60%570M | ---- | ---- | 6.77%599M | ---- |
Accrued and deferred income | 8.14%372M | 16.83%361M | 16.83%361M | -19.33%388M | 0.29%344M | 4.32%386M | 17.49%309M | 17.49%309M | --481M | --343M |
Other current liabilities | 1.16%5.57B | 22.98%6.69B | 22.98%6.69B | 38.89%5.28B | 17.92%5.51B | 10.33%4.05B | -0.04%5.44B | -0.04%5.44B | -6.56%3.8B | -1.35%4.67B |
Current liabilities | -5.19%8.89B | 14.25%10.44B | 14.25%10.44B | 16.34%10B | 1.22%9.38B | -0.51%8.15B | -14.29%9.14B | -14.29%9.14B | -5.04%8.59B | 10.43%9.26B |
Non current liabilities | ||||||||||
Non current financial liabilities | 48.94%280M | 32.28%250M | 32.28%250M | 14.37%191M | 1.62%188M | -3.52%192M | -2.58%189M | -2.58%189M | 12.08%167M | 18.59%185M |
-Long term debt and capital lease obligation | 48.94%280M | 32.28%250M | 32.28%250M | 14.37%191M | 1.62%188M | -3.52%192M | -2.58%189M | -2.58%189M | 12.08%167M | 18.59%185M |
-Including:Long term capital lease obligation | 48.94%280M | 32.28%250M | 32.28%250M | 14.37%191M | 1.62%188M | -3.52%192M | -2.58%189M | -2.58%189M | 12.08%167M | 18.59%185M |
Long term pension and other post-retirement benefit plans | -22.61%469M | -23.84%425M | -23.84%425M | 67.74%624M | 63.34%606M | 45.32%590M | 42.35%558M | 42.35%558M | -13.69%372M | -9.29%371M |
Non current deferred liabilities | -16.55%121M | -14.08%122M | -14.08%122M | -30.43%144M | -32.56%145M | -31.43%144M | -29.00%142M | -29.00%142M | 75.42%207M | 82.20%215M |
Other non current liabilities | -74.72%569M | 3.94%2.27B | 3.94%2.27B | 6.16%2.26B | 6.18%2.25B | 5.23%2.19B | 5.01%2.18B | 5.01%2.18B | 1.77%2.13B | 2.02%2.12B |
Total non current liabilities | -54.89%1.44B | -0.20%3.06B | -0.20%3.06B | 11.97%3.22B | 10.34%3.19B | 7.59%3.12B | 7.23%3.07B | 7.23%3.07B | 3.05%2.87B | 4.71%2.89B |
Total liabilities | -17.81%10.33B | 10.62%13.5B | 10.62%13.5B | 15.25%13.21B | 3.39%12.57B | 1.61%11.27B | -9.74%12.21B | -9.74%12.21B | -3.13%11.47B | 9.01%12.15B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B |
-common stock | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B | 0.00%5.39B |
Additional paid-in capital | 0.04%5.43B | 0.41%5.43B | 0.41%5.43B | 0.41%5.43B | 0.41%5.43B | 0.00%5.41B | 0.00%5.41B | 0.00%5.41B | 0.00%5.41B | 0.00%5.41B |
Retained earnings | 3.29%49.4B | 6.92%49.01B | 6.92%49.01B | 6.46%47.64B | 6.70%47.82B | 5.11%46.7B | 3.06%45.84B | 3.06%45.84B | 1.45%44.75B | 2.80%44.82B |
Less: Treasury stock | -0.03%3.16B | -1.62%3.17B | -1.62%3.17B | -1.62%3.17B | -1.62%3.17B | 0.03%3.22B | 0.03%3.22B | 0.03%3.22B | 0.03%3.22B | 0.00%3.22B |
Fixed asset revaluation reserve | 0.00%-426M | 0.00%-426M | 0.00%-426M | 0.00%-426M | 0.00%-426M | 0.00%-426M | 0.00%-426M | 0.00%-426M | 0.00%-426M | 0.00%-426M |
Other reserves | 8.78%8.01B | 60.65%8.68B | 60.65%8.68B | 35.11%7.2B | 22.77%7.37B | 27.37%6.98B | 25.61%5.4B | 25.61%5.4B | 51.95%5.33B | 79.00%6B |
Total stockholders'equity | 3.56%64.64B | 11.17%64.91B | 11.17%64.91B | 8.44%62.06B | 7.66%62.42B | 6.61%60.83B | 4.40%58.39B | 4.40%58.39B | 4.49%57.23B | 7.15%57.97B |
Total equity | 3.56%64.64B | 11.17%64.91B | 11.17%64.91B | 8.44%62.06B | 7.66%62.42B | 6.61%60.83B | 4.40%58.39B | 4.40%58.39B | 4.49%57.23B | 7.15%57.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |