Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 65.60%-1.87B | -13.51%-6.29B | 0.05%4.27B | 211.62%5.78B | 24.99%-5.43B | 42.94%-5.54B | 2.45%4.27B | -369.88%-5.18B | 124.39%7.6B | -245.18%-7.24B |
| Net profit before non-cash adjustment | 11.96%1.4B | 101.83%331M | -1.23%-1.15B | 34.66%6.86B | 135.71%1.25B | -78.02%164M | 31.04%-1.14B | 81.53%5.09B | 79.90%5.46B | -65.61%532M |
| Total adjustment of non-cash items | -351.00%-2.48B | 41.15%1.49B | -62.68%-3.25B | 1,210.29%1.94B | -7.86%-549M | 219.17%1.06B | -53.06%-2B | -107.83%-175M | 3.57%2.53B | -201.80%-509M |
| -Depreciation and amortization | -0.62%481M | 3.75%470M | -5.26%450M | 2.83%1.93B | 2.33%484M | -0.44%453M | 7.95%475M | -2.35%1.87B | 1.41%504M | -1.46%473M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --29M | ---- | ---- | ---- | --0 | ---- | ---- |
| -Share of associates | -139.34%-146M | 44.06%-80M | -66.67%-65M | -33.91%-466M | 38.38%-61M | -31.19%-143M | -2.63%-39M | -53.98%-348M | -200.00%-102M | 3.88%-99M |
| -Disposal profit | -1,491.67%-382M | -65.28%-238M | -1,280.00%-69M | 86.46%-248M | 92.52%-24M | 90.11%-144M | 77.27%-5M | -1,401.64%-1.83B | -130.56%-33M | -46.58%-321M |
| -Other non-cash items | -156.22%-2.43B | 50.39%1.34B | -46.83%-3.57B | 428.57%703M | -68.68%-948M | 299.55%891M | -44.13%-2.43B | -80.06%133M | 15.46%2.16B | -264.33%-562M |
| Changes in working capital | 87.00%-797M | -19.96%-8.12B | 17.16%8.68B | 70.11%-3.02B | 15.52%-6.13B | 29.33%-6.77B | 3.97%7.41B | -223.21%-10.1B | 81.51%-387M | -75.32%-7.26B |
| -Change in receivables | 112.38%620M | -40.69%-4.81B | 7.82%14.74B | 113.26%740M | -54.77%-5.01B | 19.39%-3.42B | 13.20%13.67B | -1,790.61%-5.58B | -47.86%-10.17B | -97.50%-3.24B |
| -Change in inventory | -8,911.76%-1.53B | 63.22%-1.01B | 32.04%-4.78B | 97.53%-156M | 99.59%-17M | 20.24%-2.75B | -46.90%-7.03B | -26.80%-6.32B | 881.01%6.04B | -3,649.09%-4.12B |
| -Change in payables | 96.11%-41M | 274.55%384M | -119.38%-2.76B | -117.68%-3.17B | -290.94%-1.05B | 90.00%-220M | -6.07%-1.26B | -318.65%-1.45B | -39.98%1.38B | -46.97%552M |
| -Provision for loans, leases and other losses | 151.06%24M | -43.64%31M | 287.84%139M | -151.75%-74M | -1,075.00%-47M | -16.67%55M | -1,380.00%-74M | -60.39%143M | 50.88%86M | 84.00%-4M |
| -Changes in other current assets | 2,740.00%132M | -536.24%-2.7B | -36.19%1.34B | -111.67%-363M | 98.88%-5M | -264.09%-425M | 104.79%2.1B | 519.52%3.11B | 25.50%2.27B | 86.88%-447M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -36.25%-109M | -123.81%-94M | -41.38%-82M | -115.32%-267M | -135.29%-80M | -5.00%-42M | -132.00%-58M | 12.68%-124M | 7.41%-25M | -3.03%-34M |
| Interest received (cash flow from operating activities) | -4.72%101M | 58.82%54M | 3.45%120M | 4.48%280M | 19.10%106M | 70.00%34M | -15.94%116M | 8.94%268M | 90.91%21M | -16.82%89M |
| Tax refund paid | 52.48%-163M | 39.57%-139M | -37.25%-1.8B | -135.90%-2.05B | -786.00%-343M | -751.85%-230M | -136.89%-1.31B | 82.40%-869M | 28.48%-339M | 204.17%50M |
| Other operating cash inflow (outflow) | 0.00%-1M | 1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0 | 0.00%-1M | -200.00%-1M | 0 | 0.00%-1M |
| Operating cash flow | 64.51%-2.04B | -11.92%-6.47B | -16.77%2.51B | 163.39%3.74B | 19.44%-5.75B | 40.77%-5.78B | -19.05%3.02B | -102.71%-5.91B | 150.33%7.26B | -244.33%-7.13B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 45.30%-128M | 15.29%-205M | -42.96%-203M | -15.48%-955M | -57.05%-234M | 3.20%-242M | 14.97%-142M | 48.67%-827M | 35.24%-261M | 45.02%-149M |
| Net intangibles purchase and sale | -120.00%-11M | -375.00%-38M | -113.33%-32M | 54.17%-44M | 79.17%-5M | 65.22%-8M | 11.76%-15M | 47.25%-96M | -3.23%-32M | -500.00%-24M |
| Net investment product transactions | 2,200.00%690M | -16.58%307M | 20.27%-932M | -76.06%626M | -94.60%30M | -83.94%368M | -1.39%-1.17B | 340.24%2.62B | -6.98%920M | -10.03%556M |
| Net changes in other investments | -222.12%-276M | -447.12%-569M | -12.61%-134M | 124.00%56M | 570.83%226M | -215.15%-104M | -12.26%-119M | 110.12%25M | 72.36%212M | 88.12%-48M |
| Investing cash flow | 1,517.65%275M | -3,707.14%-505M | 9.97%-1.3B | -118.46%-317M | -94.93%17M | -99.30%14M | -0.14%-1.45B | 218.74%1.72B | 23.75%839M | 649.18%335M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -42.96%3.85B | 5.17%6.1B | 73.68%-1.25B | -134.36%-3B | -16.88%6.75B | -16.51%5.8B | -182.74%-4.75B | 313.84%8.73B | -49.37%-4.66B | 147.82%8.12B |
| Cash dividends paid | 1.28%-309M | --0 | -19.98%-1.13B | -11.07%-1.25B | 0.32%-313M | --0 | -15.46%-941M | 0.00%-1.13B | --0 | 0.00%-314M |
| Net other fund-raising expenses | -34.09%-59M | -653.06%-369M | -412.50%-246M | -1.02%-198M | 6.38%-44M | 2.00%-49M | 2.04%-48M | -8.29%-196M | -8.70%-50M | 0.00%-47M |
| Financing cash flow | -45.53%3.48B | -0.35%5.73B | 54.26%-2.63B | -160.11%-4.45B | -17.62%6.39B | -16.62%5.75B | -125.59%-5.74B | 825.88%7.41B | -48.78%-4.71B | 166.12%7.76B |
| Net cash flow | ||||||||||
| Beginning cash position | 9.45%5.45B | 30.25%6.71B | -11.45%8.13B | 61.30%9.18B | 6.52%4.98B | -7.02%5.15B | 61.30%9.18B | -37.97%5.69B | 3.33%5.69B | 1.08%4.68B |
| Current changes in cash | 158.35%1.72B | -8,186.67%-1.24B | 66.04%-1.42B | -131.87%-1.03B | -31.02%665M | 98.29%-15M | -1,502.69%-4.17B | 190.45%3.22B | 718.84%3.39B | 22.96%964M |
| Effect of exchange rate changes | 52.38%64M | 92.11%-12M | -105.19%-7M | -108.89%-24M | 0.00%42M | -1,269.23%-152M | 26.17%135M | 264.86%270M | 148.43%108M | -53.85%42M |
| Cash adjustments other than cash changes | --2M | --0 | ---1M | -200.00%-1M | ---- | ---- | ---- | --1M | --0 | ---- |
| End cash Position | 27.18%7.24B | -156.39%-2.81B | 30.25%6.71B | -11.45%8.13B | 0.11%5.69B | 6.52%4.98B | -7.02%5.15B | 61.30%9.18B | 61.30%9.18B | 3.33%5.69B |
| Free cash flow | 63.62%-2.18B | -11.31%-6.71B | -20.42%2.28B | 140.14%2.74B | 18.06%-5.99B | 39.89%-6.03B | -19.28%2.86B | -44.99%-6.83B | 182.67%6.97B | -211.51%-7.31B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |