Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 22.62%25.62B | -28.45%-33.43B | -84.74%21.38B | -2.45%28.79B | -40.39%20.89B | -235.79%-26.02B | 247.28%140.1B | 58.26%56.38B | -15.76%29.51B | 335.70%35.05B |
| Net profit before non-cash adjustment | -31.35%20.49B | 1,784.58%30.3B | 138.99%53.64B | -25,128.57%-22.78B | 1,023.45%29.85B | -81.73%1.61B | 42.45%-137.56B | 40.69%-149.11B | 101.19%91M | 127.56%2.66B |
| Total adjustment of non-cash items | 118.05%2.82B | -2,989.57%-55.39B | -110.09%-21.83B | 173.84%58.82B | -170.23%-15.64B | 155.45%1.92B | -20.58%216.39B | -24.17%176.09B | -13.67%21.48B | -4.27%22.28B |
| -Depreciation and amortization | -29.71%8.9B | -25.21%9.49B | -26.82%48.46B | -26.67%12.47B | -24.09%12.66B | -18.05%12.69B | -26.26%66.22B | -29.73%17.04B | -30.27%17.01B | -30.22%16.68B |
| -Reversal of impairment losses recognized in profit and loss | -72.86%2.5B | 121.48%500M | -57.51%49.91B | 1,480.90%17.3B | 403.06%9.22B | -263.60%-2.33B | -46.74%117.47B | -48.57%113.12B | 83.87%1.09B | --1.83B |
| -Share of associates | -23.94%-3.1B | 57.45%-2.14B | 0.98%-12.44B | -8.95%-3.24B | -1.75%-2.5B | 9.89%-5.02B | -162.37%-12.56B | -161.14%-1.56B | -151.49%-2.97B | -135.44%-2.46B |
| -Disposal profit | 64.32%-6.79B | -15.98%-11.95B | -5,193.00%-103.39B | -193.18%-1.68B | -884.43%-19.03B | -1,426.67%-10.31B | 135.39%2.03B | -55.95%2.84B | 136.41%1.8B | 8.91%-1.93B |
| -Deferred income tax | ---- | ---10.38B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 43.28%-9.08B | -694.39%-40.91B | -110.10%-4.37B | 732.12%37.83B | -296.44%-16B | 148.76%6.88B | 182.65%43.23B | 335.09%44.66B | 813.66%4.55B | 229.08%8.15B |
| Changes in working capital | -65.56%2.3B | 71.78%-8.34B | -117.01%-10.43B | -191.34%-7.25B | -33.88%6.69B | -313.72%-29.55B | 783.12%61.28B | -46.35%29.4B | -55.46%7.94B | 135.48%10.11B |
| -Change in receivables | 231.65%6.91B | 629.49%13.68B | -52.87%25.37B | -107.31%-2.84B | 89.83%-5.25B | -108.68%-2.58B | 22.96%53.84B | -49.19%36.86B | 110.26%38.84B | 21.58%-51.62B |
| -Change in inventory | -6.87%9.65B | -16.53%-20.44B | -46.19%25.83B | 491.60%14.46B | 41.42%10.37B | -383.42%-17.54B | 5.86%48.01B | -38.16%38.19B | -131.82%-3.69B | 159.53%7.33B |
| -Change in payables | -142.53%-20.4B | 268.67%6.38B | -51.91%-61.63B | 46.56%-10.05B | -118.14%-8.41B | 78.56%-3.78B | 50.64%-40.57B | 41.82%-50.48B | -746.29%-18.81B | 80.00%46.36B |
| -Provision for loans, leases and other losses | -12.06%8.78B | -41.12%-7.96B | ---- | -5.06%-8.82B | 24.23%9.98B | -25.99%-5.64B | ---- | ---- | 16.25%-8.4B | -8.11%8.04B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 60.50%-809M | -37.98%-2.53B | -0.98%-8.75B | 43.62%-1.69B | 3.80%-2.05B | 28.57%-1.83B | 2.88%-8.66B | 51.32%-978M | 12.54%-2.99B | -6.18%-2.13B |
| Interest received (cash flow from operating activities) | 11.43%2B | -33.16%2.44B | -14.20%9.36B | -27.62%1.99B | -18.13%1.79B | -1.51%3.64B | 35.01%10.91B | 34.90%2.27B | 23.96%2.75B | 53.15%2.19B |
| Tax refund paid | 81.20%-961M | 51.61%-3.29B | -91.88%-19.29B | 17.75%-3.53B | -842.88%-5.11B | -25.13%-6.8B | 27.92%-10.05B | 79.93%-1.02B | 52.25%-4.29B | -84.14%688M |
| Other operating cash inflow (outflow) | -314.90%-6.49B | -420.11%-5.9B | 44.97%-4.29B | -332.26%-3.62B | 344.34%3.02B | 79.35%-1.13B | 27.85%-7.8B | 76.45%-235M | 91.47%-837M | -1.24B |
| Operating cash flow | 4.37%19.36B | -32.86%-42.71B | -101.28%-1.59B | -9.10%21.94B | -46.34%18.55B | -442.74%-32.14B | 744.26%124.5B | 92.99%56.41B | 60.60%24.14B | 411.17%34.56B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 118.71%1.49B | 192.20%6.7B | 324.16%80.08B | 73.88%-3.02B | -5.09%-7.95B | -4.44%-7.27B | -5.89%-35.73B | 9.47%-9.63B | -120.02%-11.56B | -10.27%-7.57B |
| Net intangibles purchase and sale | 17.79%-2.51B | -13.83%-3.1B | -4.45%-12.22B | -29.92%-3.5B | -10.84%-3.06B | 19.71%-2.73B | 13.01%-11.7B | 7.83%-2.85B | 21.80%-2.7B | 22.04%-2.76B |
| Net business purchase and sale | --20.51B | --1.68B | -2,795.18%-4.81B | ---- | ---- | ---- | -127.99%-166M | 861.54%198M | ---- | ---- |
| Net investment product transactions | -1,004.89%-18.31B | 838.53%27.26B | -67.82%15.28B | -246.49%-3.86B | 30.81%-1.66B | -93.78%2.9B | 590.58%47.47B | 127.28%574M | 155.53%2.63B | -18.62%-2.4B |
| Net changes in other investments | -69.90%3.86B | -112.46%-282M | 131.09%25.41B | -22.32%2.17B | 418.05%12.83B | 13.89%2.26B | -28.14%11B | 105.66%3.74B | -56.84%2.79B | 32.39%2.48B |
| Investing cash flow | 2,972.56%5.04B | 768.00%32.25B | 853.96%103.74B | 440.27%31.31B | 101.60%164M | -112.61%-4.83B | 126.55%10.88B | 43.25%-7.97B | -31.80%-9.2B | 2.34%-10.25B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 42.02%-7.72B | -225.35%-25.96B | 59.81%-55.7B | 20.51%-29.19B | -244.45%-13.32B | 131.38%20.71B | -1,027.04%-138.57B | -202.52%-45.08B | -498.98%-36.72B | -62.00%9.22B |
| Increase or decrease of lease financing | ---- | ---- | -84.54%-18.57B | ---- | ---- | ---- | ---10.07B | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | 99.90%-25M | 83.33%-1M | ---- | ---- |
| Net other fund-raising expenses | -324.91%-7.06B | 48.64%-1.23B | 52.02%-498M | -23.36%-3.61B | 26.72%-1.66B | 33.66%-2.39B | 88.47%-1.04B | 370.91%7.76B | -26.26%-2.93B | 22.99%-2.27B |
| Financing cash flow | -16.12%-17.4B | -248.40%-27.19B | 50.04%-74.77B | 17.32%-32.8B | -314.89%-14.98B | 126.32%18.32B | -709.76%-149.67B | -166.51%-47.36B | -676.91%-39.67B | -66.06%6.97B |
| Net cash flow | ||||||||||
| Beginning cash position | -6.23%200.84B | 10.76%242.7B | 6.06%219.13B | -16.70%198.23B | 6.86%214.18B | 6.06%219.13B | -13.68%206.61B | -2.22%203.83B | 16.07%237.98B | 0.57%200.43B |
| Current changes in cash | 87.71%7B | -101.81%-37.64B | 291.53%27.39B | 182.68%20.45B | -88.09%3.73B | 14.97%-18.65B | 68.02%-14.3B | 141.87%1.08B | -265.68%-24.73B | 3,071.42%31.29B |
| Effect of exchange rate changes | 136.75%7.23B | -130.87%-4.23B | -114.21%-3.81B | 276.01%16.57B | -414.25%-19.68B | -13.01%13.7B | 171.95%26.81B | 1,808.19%14.22B | 18.18%-9.41B | -7.64%6.26B |
| Cash adjustments other than cash changes | ---- | --1M | -150.00%-1M | ---- | ---- | ---- | -99.90%2M | --1M | --0 | -200.00%-1M |
| End cash Position | 8.49%215.06B | -6.23%200.84B | 10.76%242.7B | 15.41%235.25B | -16.70%198.23B | 6.86%214.18B | 6.06%219.13B | 6.06%219.13B | -2.22%203.83B | 16.07%237.98B |
| Free cash flow | 60.64%11.75B | -18.59%-50.33B | -156.46%-40.61B | 48.44%13.05B | -65.95%7.32B | -2,315.42%-42.44B | 270.16%71.92B | 179.25%43.4B | 2,275.95%8.79B | 186.29%21.49B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |