Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -4.55%22.24B | -62.47%2.65B | -36.24%4.43B | 41.76%6.79B | 26.76%23.3B | 113.80%7.05B | 13.95%6.95B | 86.12%4.79B | 86.70%18.38B | 356.05%6.41B |
| Net profit before non-cash adjustment | 26.77%16.15B | 4.97%4.06B | 88.29%4.01B | 7.74%1.35B | 28.00%12.74B | 90.16%3.87B | -33.03%2.13B | 193.68%1.25B | -20.00%9.95B | 17.80%4.32B |
| Total adjustment of non-cash items | 11.60%5.02B | 13.50%4.81B | 35.95%-1.12B | 4.98%4.28B | -47.86%4.5B | 42.39%4.24B | -253.54%-1.76B | -21.08%4.07B | 255.52%8.63B | 63.67%-647M |
| -Depreciation and amortization | 5.38%6.01B | 10.69%1.57B | -3.70%1.4B | -4.01%1.44B | -3.07%5.71B | -6.01%1.42B | 0.14%1.46B | -0.40%1.5B | 3.43%5.89B | 8.41%1.42B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --256M | ---- |
| -Disposal profit | -3,690.91%-395M | -1,200.00%-11M | -18,350.00%-369M | ---2M | -96.62%11M | -66.67%1M | -140.00%-2M | --0 | 806.52%325M | 10,700.00%318M |
| -Other non-cash items | 51.03%-596M | 15.36%3.25B | 32.76%-2.16B | 10.28%2.84B | -156.26%-1.22B | 92.80%2.81B | -909.75%-3.21B | -29.58%2.58B | 167.19%2.16B | 14.48%-2.64B |
| Changes in working capital | -82.34%1.07B | -489.67%-6.22B | -76.42%1.55B | 314.63%1.16B | 3,116.42%6.06B | 38.38%-1.06B | 269.10%6.58B | 82.10%-540M | 96.00%-201M | 676.47%2.74B |
| -Change in receivables | 900.00%980M | -409.36%-3.97B | -147.20%-1.19B | 126.36%5.39B | 106.32%98M | -208.30%-780M | 354.81%2.52B | 4.48%2.38B | -194.11%-1.55B | -0.04%-2.59B |
| -Change in inventory | -134.95%-1.87B | -260.38%-1.37B | -106.26%-84M | -328.05%-1.51B | 52.68%5.36B | 456.90%853M | 9.83%1.34B | 151.72%663M | 213.45%3.51B | 95.08%3.81B |
| -Change in payables | 3,704.76%799M | 346.67%333M | -8.86%813M | 60.00%-402M | 101.31%21M | -126.73%-135M | 256.22%892M | 25.00%-1.01B | -45.96%-1.61B | -1,910.00%-201M |
| -Provision for loans, leases and other losses | 97.96%1.16B | -22.16%-1.21B | 9.66%2.01B | 10.28%-2.31B | 206.52%588M | 42.43%-993M | -13.54%1.83B | 3.52%-2.58B | 77.69%-552M | 926.19%1.72B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 17.14%41M | 0.00%4M | 2M | 12.90%35M | 29.63%35M | 33.33%4M | 0 | 29.17%31M | 3.85%27M | 0 |
| Interest paid (cash flow from operating activities) | -29.55%-114M | -50.00%-24M | -109.68%-65M | 0.00%-18M | -15.79%-88M | 15.79%-16M | -72.22%-31M | -12.50%-18M | -28.81%-76M | -76.92%-23M |
| Interest received (cash flow from operating activities) | -1.03%671M | 5.71%185M | 4.46%164M | -13.26%157M | 18.32%678M | 2.94%175M | 20.77%157M | 63.06%181M | 81.33%573M | 39.66%162M |
| Tax refund paid | -73.57%-4.96B | -42.72%-1.97B | -144.03%-388M | -131.25%-2.63B | -22.30%-2.86B | -39.21%-1.38B | 73.50%-159M | -189.06%-1.14B | 41.83%-2.34B | -154.35%-351M |
| Other operating cash inflow (outflow) | -50.00%1M | -100.00%-2M | 200.00%3M | -200.00%-1M | -33.33%2M | 50.00%-1M | -50.00%1M | 0.00%1M | 200.00%3M | 2M |
| Operating cash flow | -15.14%17.88B | -85.64%837M | -40.05%4.15B | 12.64%4.33B | 27.14%21.07B | 137.30%5.83B | 23.24%6.92B | 67.29%3.85B | 171.07%16.57B | 352.37%6.2B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -45.24%-3.54B | -36.27%-913M | 51.45%-234M | -42.86%-580M | 7.48%-2.44B | -21.16%-670M | 2.43%-482M | 49.44%-406M | 35.40%-2.64B | 13.36%-785M |
| Net intangibles purchase and sale | 10.20%-1.16B | 3.56%-298M | 13.18%-270M | 33.07%-251M | -12.42%-1.29B | ---309M | ---311M | ---375M | -10.57%-1.15B | ---- |
| Net business purchase and sale | ---9.85B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 104.14%6M | --0 |
| Net changes in other investments | 30.43%-128M | -211.59%-77M | -76.32%9M | -230.00%-26M | -228.67%-184M | 108.13%69M | -88.16%38M | 107.04%20M | 191.84%143M | 18.49%955M |
| Investing cash flow | -274.90%-14.68B | -1,123.96%-11.14B | 34.44%-495M | -12.61%-857M | -7.49%-3.92B | -17.27%-910M | 4.91%-755M | 29.93%-761M | 30.16%-3.64B | 15.35%-987M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --240M | ---- | ---- | -812.28%-520M | --0 | -46,900.00%-470M | --0 | ---57M | ---1M |
| Net common stock issuance | --0 | --1.34B | ---1.34B | --0 | ---3.86B | ---- | ---- | ---- | --0 | --0 |
| Increase or decrease of lease financing | -0.88%-1.26B | 15.82%-330M | -4.43%-283M | 19.87%-242M | -0.16%-1.25B | -54.33%-392M | 14.24%-271M | 2.58%-302M | -11.31%-1.25B | -67.42%-370M |
| Cash dividends paid | 2.49%-5.14B | 2.85%-2.56B | --0 | 2.13%-2.58B | -0.08%-5.27B | -0.08%-2.64B | --0 | -0.08%-2.64B | 1.24%-5.27B | --0 |
| Net other fund-raising expenses | 99.78%-3M | -8,287.50%-1.34B | --1.34B | ---1M | -27,060.00%-1.36B | ---16M | ---- | ---- | -110.87%-5M | --0 |
| Financing cash flow | 47.74%-6.41B | 12.91%-2.65B | 61.62%-284M | 3.92%-2.82B | -86.33%-12.26B | -5.18%-3.04B | -134.18%-740M | 2.03%-2.94B | 42.34%-6.58B | -70.18%-371M |
| Net cash flow | ||||||||||
| Beginning cash position | 9.72%50.09B | 8.40%54.56B | 7.43%50.68B | 9.72%50.09B | 23.96%45.66B | 21.62%50.34B | 29.95%47.17B | 23.96%45.66B | -19.38%36.83B | 8.33%39.71B |
| Current changes in cash | -165.43%-3.21B | -790.72%-12.95B | -37.89%3.37B | 341.22%653M | -22.89%4.9B | 254.58%1.88B | 20.42%5.43B | 108.29%148M | 160.43%6.35B | 37,361.54%4.84B |
| Effect of exchange rate changes | 628.32%2.43B | -17.25%1.41B | 122.92%518M | -105.19%-71M | -118.57%-459M | 461.49%1.7B | -487.65%-2.26B | 9.18%1.37B | 49.37%2.47B | 470.10%1.11B |
| Cash adjustments other than cash changes | ---- | ---- | ---- | 0.00%-1M | ---2M | --0 | --0 | ---1M | ---- | ---- |
| End cash Position | -1.56%49.31B | -20.20%43.02B | 8.40%54.56B | 7.43%50.68B | 9.72%50.09B | 35.77%53.91B | 21.62%50.34B | 29.95%47.17B | 23.96%45.66B | 23.96%45.66B |
| Free cash flow | -27.29%12.61B | -108.02%-389M | -49.33%3.11B | 14.23%3.5B | 35.60%17.34B | 92.27%4.85B | 36.12%6.13B | 104.88%3.07B | 1,273.47%12.79B | 840.80%4.27B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |