(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 223.81%11.41B | 193.43%3.52B | -162.21%-3.77B | -12.09%6.06B | 4.85%6.9B | 63.96%6.58B | -55.78%4.01B | -4.90%9.07B | 120.05%9.54B | 9.39%4.34B |
Net profit before non-cash adjustment | 43.50%4.02B | 131.24%2.8B | -46.65%1.21B | -8.18%2.27B | -65.29%2.47B | 30.40%7.12B | 14.04%5.46B | 34.49%4.79B | -13.16%3.56B | 49.53%4.1B |
Total adjustment of non-cash items | -22.94%4.84B | 82.17%6.27B | 1.68%3.44B | -12.34%3.39B | 215.17%3.86B | -15.56%1.23B | -46.42%1.45B | -36.53%2.71B | 59.87%4.27B | 158.32%2.67B |
-Depreciation and amortization | 0.64%3.94B | 16.48%3.92B | -3.72%3.36B | 6.89%3.49B | 47.18%3.27B | 10.89%2.22B | -11.42%2B | -15.04%2.26B | 13.05%2.66B | 7.74%2.35B |
-Reversal of impairment losses recognized in profit and loss | --0 | 165.01%1.33B | --503M | --0 | ---- | ---- | ---- | 730.26%631M | --76M | ---- |
-Share of associates | 26.69%-250M | -54.30%-341M | -25.57%-221M | -9.32%-176M | 13.44%-161M | 11.43%-186M | -20.00%-210M | 34.46%-175M | -17.62%-267M | -1,613.33%-227M |
-Disposal profit | -108.93%-35M | 78.18%392M | 548.98%220M | -228.95%-49M | 105.74%38M | -524.53%-662M | 80.48%-106M | -389.19%-543M | 51.74%-111M | -5.99%-230M |
-Net exchange gains and losses | -87.37%25M | 221.47%198M | -1,937.50%-163M | -115.69%-8M | 628.57%51M | -95.45%7M | 494.87%154M | -108.13%-39M | 861.90%480M | 89.39%-63M |
-Other non-cash items | 48.65%1.16B | 403.52%777M | -298.45%-256M | -80.75%129M | 540.79%670M | 60.72%-152M | -167.07%-387M | -59.73%577M | 70.80%1.43B | 337.68%839M |
Changes in working capital | 146.11%2.56B | 34.13%-5.55B | -2,165.20%-8.43B | -27.40%408M | 131.90%562M | 39.18%-1.76B | -284.05%-2.9B | -7.90%1.57B | 170.30%1.71B | -1,393.09%-2.43B |
-Change in receivables | 118.74%709M | -48.70%-3.78B | -246.04%-2.54B | 63.26%1.74B | 1,522.67%1.07B | 96.70%-75M | -594.78%-2.28B | -58.93%460M | 277.78%1.12B | -124.19%-630M |
-Change in inventory | 219.17%2.92B | 63.30%-2.45B | -535.97%-6.67B | -2,481.82%-1.05B | 103.07%44M | -4.37%-1.43B | -207.09%-1.37B | -9.39%1.28B | 734.98%1.42B | -0.45%-223M |
-Change in payables | -589.75%-1.96B | -56.19%400M | 930.00%913M | -144.44%-110M | 45.78%-45M | -108.43%-83M | 755.65%984M | 127.85%115M | 69.96%-413M | 41.44%-1.38B |
-Provision for loans, leases and other losses | 220.43%894M | 314.62%279M | 26.14%-130M | 65.08%-176M | -196.47%-504M | -962.50%-170M | -121.92%-16M | 7,400.00%73M | -111.11%-1M | -97.33%9M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 39.78%-215M | 13.56%-357M | -94.81%-413M | -15.85%-212M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -43.23%-994M | -83.11%-694M | -12.13%-379M | -5.63%-338M | -28.51%-320M | -9.21%-249M | 15.56%-228M | 13.18%-270M | 6.61%-311M | 8.52%-333M |
Interest received (cash flow from operating activities) | 86.35%505M | 16.81%271M | 34.10%232M | -34.96%173M | 1.92%266M | 25.48%261M | 20.23%208M | -39.08%173M | 151.33%284M | -24.67%113M |
Tax refund paid | -53.80%-1.42B | 10.59%-920M | -21.34%-1.03B | 38.82%-848M | 27.85%-1.39B | -43.36%-1.92B | -60.48%-1.34B | 28.45%-835M | -18.84%-1.17B | -21.53%-982M |
Other operating cash inflow (outflow) | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 0 | 0 | 0.00%-1M |
Operating cash flow | 336.01%9.51B | 144.05%2.18B | -198.02%-4.95B | -7.46%5.05B | 16.86%5.46B | 76.06%4.67B | -67.42%2.65B | -2.46%8.14B | 166.44%8.35B | 6.53%3.13B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -30.13%-2.9B | 30.97%-2.23B | 14.86%-3.23B | 9.55%-3.79B | 11.96%-4.19B | -43.96%-4.76B | -751.80%-3.31B | 80.24%-388M | -40.79%-1.96B | 56.89%-1.4B |
Net intangibles purchase and sale | 51.67%-87M | -93.55%-180M | -111.36%-93M | 84.78%-44M | -275.32%-289M | 62.62%-77M | -610.34%-206M | 59.72%-29M | 70.97%-72M | -145.54%-248M |
Net business purchase and sale | --0 | --4M | --0 | ---- | -90.25%39M | 135.94%400M | ---1.11B | ---- | ---- | ---- |
Net investment product transactions | 143.93%94M | 72.81%-214M | -292.89%-787M | 158.62%408M | -246.22%-696M | 344.10%476M | 35.22%-195M | -44.71%-301M | 21.80%-208M | -264.20%-266M |
Advance cash and loans provided to other parties | --0 | --0 | -2,900.00%-180M | 60.00%-6M | 90.00%-15M | -138.10%-150M | 5.97%-63M | ---67M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --184M | ---- | -97.07%11M | 63.04%375M | 1,433.33%230M | -81.25%15M | --80M | ---- | ---- | ---- |
Net changes in other investments | 260.00%40M | 92.80%-25M | -8,775.00%-347M | 107.55%4M | -1,666.67%-53M | 85.00%-3M | -350.00%-20M | -82.22%8M | 114.29%45M | -82.64%21M |
Investing cash flow | -0.95%-2.67B | 42.84%-2.64B | -51.44%-4.62B | 38.63%-3.05B | -21.38%-4.97B | 15.04%-4.1B | -520.59%-4.82B | 64.67%-777M | -16.47%-2.2B | 45.67%-1.89B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -180.74%-2.22B | -55.58%2.75B | 578.07%6.18B | -46.92%912M | -20.50%1.72B | 235.57%2.16B | 45.84%-1.59B | -73.63%-2.94B | -90.45%-1.7B | -143.93%-890M |
Net common stock issuance | --0 | ---347M | --0 | --0 | --0 | --0 | -20.00%-6M | 37.50%-5M | 11.11%-8M | -50.00%-9M |
Increase or decrease of lease financing | 3.78%-968M | -22.24%-1.01B | 19.23%-823M | -16.86%-1.02B | -269.49%-872M | 0.84%-236M | 34.62%-238M | 8.54%-364M | 9.13%-398M | 4.37%-438M |
Cash dividends paid | -0.24%-819M | 0.00%-817M | -24.92%-817M | 19.85%-654M | -0.12%-816M | -10.88%-815M | -12.73%-735M | -14.19%-652M | -15.12%-571M | -102.45%-496M |
Cash dividends for minorities | 14.29%-6M | -16.67%-7M | 0.00%-6M | 0.00%-6M | 50.00%-6M | ---12M | --0 | --0 | --0 | 68.75%-5M |
Net other fund-raising expenses | -104.76%-1M | 1,150.00%21M | ---2M | ---- | -8,150.00%-165M | 0.00%-2M | 0.00%-2M | 0.00%-2M | -100.00%-2M | -102.94%-1M |
Financing cash flow | -778.85%-4.01B | -86.97%591M | 691.40%4.54B | -443.97%-767M | -112.86%-141M | 142.56%1.1B | 35.07%-2.58B | -48.32%-3.97B | -45.41%-2.67B | -237.75%-1.84B |
Net cash flow | ||||||||||
Beginning cash position | 5.69%13.62B | -25.02%12.89B | 6.64%17.19B | 1.74%16.12B | 8.49%15.84B | -24.23%14.6B | 28.32%19.27B | 28.47%15.02B | -2.37%11.69B | 20.42%11.97B |
Current changes in cash | 2,090.70%2.83B | 102.56%129M | -509.35%-5.04B | 259.65%1.23B | -79.50%342M | 135.15%1.67B | -239.68%-4.75B | -2.16%3.4B | 683.53%3.47B | -174.38%-595M |
Effect of exchange rate changes | -9.14%547M | -18.10%602M | 559.38%735M | -146.15%-160M | 84.78%-65M | -654.55%-427M | -90.58%77M | 671.33%817M | -145.98%-143M | -72.77%311M |
Cash adjustments other than cash changes | -150.00%-1M | --2M | ---- | ---- | 0.00%-1M | 0.00%-1M | -102.56%-1M | 4,000.00%39M | ---1M | ---- |
End cash Position | 24.76%16.99B | 5.69%13.62B | -25.02%12.89B | 6.64%17.19B | 1.74%16.12B | 8.49%15.84B | -24.23%14.6B | 28.32%19.27B | 28.47%15.02B | -2.37%11.69B |
Free cash flow | 1,472.22%6.42B | 94.39%-468M | -802.86%-8.34B | 107.16%1.19B | 133.51%573M | -63.64%-1.71B | -115.54%-1.05B | 9.92%6.72B | 1,980.61%6.12B | 149.58%294M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data