Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 79.08%-30.58M | 8.56%-146.2M | -65.08%-159.89M | 67.93%-96.85M | 89.61%-302M | -176.21%-2.91B | 67.31%3.81B | 534.97%2.28B | 440.61%358.92M | 26.85%-105.37M |
Net profit before non-cash adjustment | -374.94%-798.63M | -76.41%-168.15M | 96.08%-95.32M | 26.32%-2.43B | -39.10%-3.3B | -285.09%-2.37B | -37.51%1.28B | -19.65%2.05B | 87.18%2.55B | 869.34%1.36B |
Total adjustment of non-cash items | 1,079.15%733M | 272.08%62.16M | -101.60%-36.13M | -27.84%2.26B | 425.34%3.13B | 116.03%596M | -214.29%-3.72B | 219.35%3.25B | 246.69%1.02B | -1,046.06%-694.42M |
-Depreciation and amortization | 85.43%149.22M | 1,025.33%80.47M | -75.22%7.15M | -99.10%28.86M | 2.60%3.19B | -5.87%3.11B | 42.33%3.31B | 744.83%2.32B | 150.69%274.85M | 103.14%109.64M |
-Reversal of impairment losses recognized in profit and loss | --607.98M | --0 | ---- | -96.18%75.98M | 734.87%1.99B | 205.13%238M | 85.71%78M | -76.16%42M | --176.14M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 192.74%264.7M | -15,980.45%-285.43M |
-Disposal profit | ---- | ---- | ---- | -94.48%3.37M | --61M | ---- | 930.77%108M | -111.48%-13M | 214.65%113.21M | ---98.75M |
-Other non-cash items | -32.15%-24.19M | 57.69%-18.31M | -102.01%-43.28M | 202.00%2.15B | 23.39%-2.11B | 61.81%-2.75B | -899.22%-7.21B | 375.43%902M | 145.18%189.72M | -2,244.97%-419.88M |
Changes in working capital | 187.16%35.05M | -41.40%-40.21M | -138.61%-28.44M | 153.38%73.66M | 87.81%-138M | -118.12%-1.13B | 306.58%6.25B | 5.82%-3.02B | -314.87%-3.21B | -1,821.07%-773.96M |
-Change in receivables | -81.00%4.95M | 184.83%26.06M | -101.85%-30.72M | 182.30%1.66B | 66.81%-2.02B | -212.31%-6.09B | 53.80%-1.95B | 31.76%-4.22B | -735.46%-6.18B | -2,954.61%-739.98M |
-Change in inventory | 183.23%17.51M | -1,018.11%-21.04M | --2.29M | ---- | ---- | 44.58%-506M | -2,666.67%-913M | -50.40%-33M | -105.75%-21.94M | 2,955.59%381.39M |
-Change in prepaid assets | ---- | ---- | ---- | 100.97%7.76M | -11.78%-797M | -725.44%-713M | 111.62%114M | -585.60%-981M | -204,508.57%-143.09M | 103.71%70K |
-Change in payables | 127.82%12.58M | -219.16%-45.23M | 97.74%-14.17M | -1,161.74%-626.43M | -91.50%59M | 477.17%694M | 89.41%-184M | 72.09%-1.74B | -1,466.38%-6.23B | -3,455.60%-397.57M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | 323.53%360M | -75.00%85M | -70.87%340M | 846.57%1.17B | ---156.34M |
-Provision for loans, leases and other losses | ---- | ---- | 101.45%14.16M | -199.37%-976.86M | -19.16%983M | 104.71%1.22B | 2,600.00%594M | --22M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | -99.98%357K | -62.18%1.54B | -47.11%4.07B | 113.94%7.69B | -55.79%3.59B | 5,335.21%8.13B | 27,650.83%149.58M |
-Changes in other current liabilities | ---- | ---- | ---- | -93.66%6.27M | 160.74%99M | -120.10%-163M | 9,111.11%811M | -113.47%-9M | 701.33%66.81M | 15.87%-11.11M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -24.90%-2.42M | 5.65%-1.94M | 62.72%-2.05M | 94.14%-5.5M | -14.63%-94M | -60.78%-82M | -30.77%-51M | -235.77%-39M | -43.04%-11.62M | -3,641.94%-8.12M |
Interest received (cash flow from operating activities) | 47.87%16.62M | 88.68%11.24M | -93.51%5.96M | -72.00%91.84M | 75.40%328M | 379.49%187M | 680.00%39M | -41.34%5M | 137.11%8.52M | -39.26%3.6M |
Tax refund paid | -98.89%2.77M | 127.55%250.32M | -9,167.53%-908.68M | 91.00%-9.81M | -60.29%-109M | -116.83%-68M | 134.71%404M | -424.79%-1.16B | 19.90%-221.8M | -24,103.85%-276.89M |
Other operating cash inflow (outflow) | 151.15%11.42M | 3.06%4.55M | 116.59%4.41M | -2,559.30%-26.59M | -1M | 0 | -125.63%-449M | -221,011.11%-199M | 97.55%-90K | 19.86%-3.68M |
Operating cash flow | -101.86%-2.2M | 111.13%117.97M | -2,159.84%-1.06B | 73.64%-46.92M | 93.80%-178M | -176.38%-2.87B | 325.85%3.76B | 558.54%882M | 134.30%133.93M | -171.00%-390.47M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 96.03%-1.71M | -340.49%-43.12M | -142.09%-9.79M | 99.60%-4.04M | -12.36%-1.02B | 12.46%-906M | -47.23%-1.04B | -47,561.02%-703M | 80.34%-1.48M | -27.38%-7.5M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | 10.00%-99M | -26.44%-110M | 6.45%-87M | 41.38%-93M | -14,686.21%-158.66M | ---1.07M |
Net business purchase and sale | --0 | ---139.33M | --0 | --60.91M | ---- | 150.00%50M | -98.82%20M | --1.7B | ---- | ---- |
Net investment product transactions | --0 | -1.31%16.36M | --16.58M | ---- | 35.71%57M | 27.27%42M | --33M | ---- | -97.74%5.59M | 189.77%247.04M |
Advance cash and loans provided to other parties | 88.66%-55M | -304.17%-485M | 92.00%-120M | -49,900.00%-1.5B | 99.42%-3M | 9.39%-521M | -568.60%-575M | 67.89%-86M | ---267.82M | ---- |
Repayment of advance payments to other parties and cash income from loans | 337.23%52.41M | -99.06%11.99M | 293.50%1.27B | 64.64%322.7M | -66.55%196M | 18.62%586M | 16,366.67%494M | -99.36%3M | 134.03%470.38M | 31.37%201M |
Dividends received (cash flow from investment activities) | ---- | ---- | --15.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 51.52%-1.23M | 91.15%-2.54M | -134.40%-28.65M | -69.26%83.3M | -73.92%271M | 337.21%1.04B | -186.27%-438M | -883.54%-153M | -145.09%-15.56M | -160.10%-6.35M |
Investing cash flow | 99.14%-5.53M | -156.12%-641.64M | 210.24%1.14B | -74.02%-1.04B | -431.11%-596M | 111.34%180M | -338.44%-1.59B | 1,951.50%666M | -92.50%32.46M | 468.50%433.12M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,834.28%23.73M | 94.70%-1.37M | -116.70%-25.82M | -84.14%154.64M | 2,767.65%975M | 107.91%34M | -162.96%-430M | 334.06%683M | 378.35%157.35M | -454.21%-56.53M |
Net common stock issuance | --0 | 99.80%100M | --50.05M | ---- | ---- | ---- | -236.11%-98M | 90.89%72M | -92.66%37.72M | 145.79%514.05M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | -75.00%-14M | 84.62%-8M | -5,981.87%-52M | 0.00%-855K | -0.12%-855K |
Net other fund-raising expenses | -1,118.41%-5.36M | -150.52%-440K | 152.69%871K | 94.67%-1.65M | 40.38%-31M | 69.41%-52M | -142.86%-170M | ---70M | ---- | 503.00%5.42M |
Financing cash flow | -81.30%18.36M | 291.21%98.19M | -83.59%25.1M | -83.79%152.98M | 3,050.00%944M | 95.47%-32M | -211.53%-706M | 225.93%633M | -57.97%194.21M | 132.22%462.09M |
Net cash flow | ||||||||||
Beginning cash position | -41.41%602.06M | 11.77%1.03B | -50.32%919.34M | 11.54%1.85B | -62.12%1.66B | 50.05%4.38B | 296.07%2.92B | 34.96%737M | 1,221.08%546.07M | -60.24%41.34M |
Current changes in cash | 102.50%10.64M | -493.21%-425.49M | 111.62%108.21M | -647.69%-931.07M | 106.25%170M | -286.11%-2.72B | -32.97%1.46B | 504.81%2.18B | -28.55%360.61M | 905.89%504.73M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | --21M | ---- | -200.00%-1M | 100.59%1M | ---168.96M | ---- |
End cash Position | 1.77%612.7M | -41.41%602.06M | 11.77%1.03B | -50.31%919.34M | 11.51%1.85B | -62.12%1.66B | 50.05%4.38B | 295.68%2.92B | 35.10%737.72M | 1,221.08%546.07M |
Free cash flow | -105.22%-3.91M | 106.99%74.84M | -1,999.73%-1.07B | 96.06%-50.96M | 68.21%-1.3B | -254.67%-4.07B | 3,073.49%2.63B | 416.82%83M | 93.43%-26.2M | -166.07%-399.04M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |