(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 41.53%1.78B | -56.35%1.26B | 13.17%2.89B | 730.23%2.55B | -86.89%307.24M | 637.24%2.34B | -573.83%-436.25M | -102.92%-64.74M | 331.81%2.21B | -180.26%-954.85M |
Net profit before non-cash adjustment | 6.32%2.35B | -21.33%2.21B | -38.26%2.81B | 143.32%4.55B | 19.95%1.87B | 68.10%1.56B | 282.52%928.2M | 7.95%242.66M | -64.77%224.78M | -34.62%637.99M |
Total adjustment of non-cash items | -58.24%165.37M | 1,325.88%396.02M | -119.33%-32.31M | 604.19%167.1M | -124.04%-33.14M | -20.36%137.87M | -22.74%173.11M | -4.64%224.06M | 522.26%234.97M | -41.62%37.76M |
-Depreciation and amortization | 11.41%391.98M | 49.42%351.82M | 6.55%235.46M | 6.57%220.98M | -0.38%207.36M | 2.14%208.15M | 1.81%203.8M | -24.46%200.18M | 18.49%264.99M | -7.74%223.64M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --171.83M | ---- | -59.46%32.08M | --79.12M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -223.77%-117.11M | 423.89%94.62M |
-Disposal profit | -96.73%8.22M | 301.78%251.5M | -125.09%-124.64M | 43.81%-55.37M | 60.58%-98.55M | -899.70%-249.98M | -23.91%-25.01M | 85.07%-20.18M | -103.78%-135.14M | 55.15%-66.32M |
-Other non-cash items | -13.28%-234.83M | -44.84%-207.3M | -9,724.95%-143.12M | 101.05%1.49M | -1,902.84%-141.96M | 238.50%7.87M | -147.43%-5.69M | -91.62%11.99M | 166.82%143.11M | 17.76%-214.18M |
Changes in working capital | 45.56%-733.85M | -1,355.62%-1.35B | 104.95%107.36M | -41.73%-2.17B | -337.18%-1.53B | 141.99%645.55M | -189.31%-1.54B | -130.30%-531.46M | 207.55%1.75B | -1,192.61%-1.63B |
-Change in receivables | 41.03%-566.97M | -161.41%-961.47M | 164.19%1.57B | -289.66%-2.44B | -151.26%-625.98M | 151.32%1.22B | -249.96%-2.38B | -135.70%-679.99M | 243.92%1.9B | -278.36%-1.32B |
-Change in inventory | 465.79%136.33M | 101.94%24.1M | -515.20%-1.24B | 166.77%299.21M | 15.78%-448.14M | -186.95%-532.11M | 68.41%-185.44M | -4,593.69%-587.09M | -39.47%-12.51M | -104.33%-8.97M |
-Change in payables | 36.23%-212.99M | -203.42%-334.01M | 35.75%-110.08M | 41.48%-171.32M | 13.22%-292.74M | -126.17%-337.34M | 142.15%1.29B | 295.10%532.32M | -6.48%-272.84M | -199.13%-256.25M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 420.02%134.47M | -226.61%-42.02M |
-Provision for loans, leases and other losses | -17.68%-90.23M | 27.61%-76.67M | -175.00%-105.92M | 185.97%141.24M | -155.93%-164.28M | 212.37%293.72M | -228.57%-261.4M | --203.31M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -367K | |||||||||
Interest received (cash flow from operating activities) | 15.27%25.47M | -4.89%22.1M | -4.99%23.23M | -4.42%24.45M | 13.28%25.58M | 6.49%22.59M | 5.97%21.21M | 6.70%20.01M | 0.48%18.76M | -9.24%18.67M |
Tax refund paid | 40.06%-398.94M | 54.23%-665.62M | -315.46%-1.45B | -19.02%-350.01M | -148.26%-294.06M | -63.41%-118.45M | -223.09%-72.49M | 54.24%-22.44M | 56.33%-49.03M | -331.11%-112.28M |
Other operating cash inflow (outflow) | -0.51%589K | 592K | 0 | 2.63%1.17M | 148.58%1.14M | -68.06%459K | 143,600.00%1.44M | -99.92%1K | 37.35%1.29M | -10.08%937K |
Operating cash flow | 128.59%1.41B | -57.62%616.96M | -34.61%1.46B | 5,480.04%2.23B | -98.23%39.9M | 562.52%2.25B | -623.75%-486.09M | -103.08%-67.16M | 308.50%2.18B | -188.38%-1.05B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 95.02%-175.99M | -1,516.93%-3.54B | -353.81%-218.72M | 512.13%86.18M | -113.69%-20.91M | 188.68%152.72M | 37.17%-172.21M | 23.79%-274.08M | -47.56%-359.64M | -58.19%-243.72M |
Net intangibles purchase and sale | -40.99%-35.69M | 0.69%-25.32M | 20.41%-25.49M | 55.85%-32.03M | -74.88%-72.55M | -21.29%-41.48M | -8.44%-34.2M | 37.50%-31.54M | -20.00%-50.47M | 45.15%-42.06M |
Net business purchase and sale | --0 | --137.28M | --0 | ---- | ---- | ---277.88M | ---- | ---- | ---180.98M | ---- |
Net investment product transactions | 68.75%675K | -99.80%400K | 180.87%205.08M | 47.41%73.02M | 10,786.37%49.53M | 100.52%455K | -303.96%-87.4M | 306.88%42.85M | -93.12%10.53M | -47.24%153.03M |
Net changes in other investments | -661.54%-2.56M | 123.53%455K | 73.88%-1.93M | -837.22%-7.4M | -121.39%-790K | 996.14%3.69M | 103.29%337K | -296.05%-10.23M | -147.41%-2.58M | 7.36%-1.04M |
Investing cash flow | 93.76%-213.56M | -8,236.49%-3.42B | -134.29%-41.07M | 367.82%119.76M | 72.48%-44.72M | 44.63%-162.49M | -7.50%-293.48M | 53.18%-273M | -335.86%-583.13M | -329.92%-133.79M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | -390.63%-157K | 99.99%-32K | ---453M | ---- | ---- | 102.34%99.22M | 52,265.96%49.04M |
Cash dividends paid | -16.85%-408.83M | -20.18%-349.87M | -43.37%-291.13M | -53.18%-203.07M | -60.03%-132.56M | -545.56%-82.84M | 79.81%-12.83M | -1.78%-63.56M | -107.16%-62.45M | -0.07%-30.15M |
Net other fund-raising expenses | 50.00%-442K | 0.00%-884K | 21.07%-884K | 22.17%-1.12M | 23.46%-1.44M | 14.78%-1.88M | 0.00%-2.21M | 0.00%-2.21M | -12.67%-2.21M | -98.78%-1.96M |
Financing cash flow | -16.68%-409.27M | -20.12%-350.76M | -42.90%-292.01M | -52.45%-204.34M | 75.07%-134.04M | -3,475.73%-537.72M | 77.13%-15.04M | -290.27%-65.77M | 104.13%34.56M | 154.26%16.93M |
Net cash flow | ||||||||||
Beginning cash position | -42.87%4.21B | 17.99%7.36B | 52.26%6.24B | -3.28%4.1B | 57.56%4.24B | -22.81%2.69B | -10.44%3.48B | 72.55%3.89B | -34.06%2.25B | 65.34%3.42B |
Current changes in cash | 124.94%787.46M | -381.26%-3.16B | -47.58%1.12B | 1,642.50%2.14B | -108.97%-138.85M | 294.82%1.55B | -95.75%-794.61M | -124.82%-405.93M | 240.46%1.64B | -196.05%-1.16B |
Effect of exchange rate changes | -211.31%-1.29M | --1.16M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---1K | ---- | ---1K | ---- | ---- | -100.00%-2K | 50.00%-1K | ---2K | ---- | ---- |
End cash Position | 18.69%4.99B | -42.87%4.21B | 17.99%7.36B | 52.26%6.24B | -3.28%4.1B | 57.56%4.24B | -22.81%2.69B | -10.44%3.48B | 72.55%3.89B | -34.06%2.25B |
Free cash flow | 137.94%1.2B | -360.70%-3.16B | -38.65%1.21B | 1,115.30%1.97B | -109.36%-194.49M | 377.24%2.08B | -99.02%-749.89M | -121.27%-376.78M | 232.68%1.77B | -239.88%-1.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data