(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -52.81%3.25B | 26.55%32.4B | 121.46%6.63B | 12,643.51%16.69B | -88.47%2.18B | 93.65%6.89B | 991.22%25.6B | -42.32%2.99B | 109.86%131M | 432.42%18.92B |
Net profit before non-cash adjustment | -1.28%5.39B | -7.11%17.21B | -31.73%1.87B | 3,131.47%4.34B | 13.52%5.55B | -50.58%5.46B | 13.62%18.53B | -32.71%2.73B | -103.33%-143M | 2.02%4.89B |
Total adjustment of non-cash items | 27.13%642M | -21.65%3.02B | -7.87%2.1B | -127.53%-357M | 817.59%775M | 29.82%505M | 55.57%3.85B | 573.75%2.27B | 416.73%1.3B | 40.00%-108M |
-Depreciation and amortization | -6.58%681M | -6.94%3.15B | -5.81%860M | -6.59%808M | -8.95%753M | -6.54%729M | 6.28%3.39B | -4.40%913M | 1.88%865M | 17.81%827M |
-Reversal of impairment losses recognized in profit and loss | ---- | 168.30%931M | ---- | ---- | ---- | ---- | 706.98%347M | ---- | ---- | ---- |
-Disposal profit | ---- | 117.27%19M | ---- | ---- | ---- | ---- | 67.26%-110M | ---- | ---- | ---- |
-Other non-cash items | 82.59%-39M | -570.43%-1.08B | -74.64%285M | -369.68%-1.17B | 102.35%22M | 42.71%-224M | 155.29%230M | 198.42%1.12B | 172.24%432M | -6.01%-935M |
Changes in working capital | -399.14%-2.78B | 277.77%12.17B | 232.37%2.67B | 1,343.01%12.72B | -129.31%-4.14B | 111.79%929M | 119.60%3.22B | -225.33%-2.01B | 82.57%-1.02B | 1,434.84%14.14B |
-Change in receivables | -252.68%-9.02B | 274.51%13.34B | 274.14%2.4B | 251.08%11.63B | -150.36%-6.6B | 143.14%5.91B | -473.34%-7.65B | -93.26%642M | -539.00%-7.7B | 300.28%13.1B |
-Change in inventory | 39.35%-4.6B | -16.18%10.07B | -96.37%265M | 220.90%7.25B | 564.07%10.14B | -158.81%-7.59B | 191.63%12.02B | 283.98%7.3B | -16.12%-6B | -136.26%-2.19B |
-Change in payables | 315.68%10.84B | -1,879.19%-11.8B | 93.26%-549M | -148.68%-6.17B | -338.86%-7.68B | 136.80%2.61B | 109.11%663M | -38.97%-8.15B | 2,415.28%12.68B | 693.54%3.22B |
-Provision for loans, leases and other losses | ---- | -2.00%-509M | ---- | ---- | ---- | ---- | -26.65%-499M | ---- | ---- | ---- |
-Changes in other current assets | ---- | 274.09%1.1B | ---- | ---- | ---- | ---- | -202.78%-629M | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | 94.45%-38M | ---- | ---- | ---- | ---- | -140.60%-685M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 52.94%-8M | -104.17%-49M | 46.15%-7M | -500.00%-4M | -600.00%-21M | -88.89%-17M | 7.69%-24M | -116.67%-13M | 116.67%1M | 66.67%-3M |
Interest received (cash flow from operating activities) | 15.15%266M | 123.28%940M | 128.57%256M | 98.19%329M | 121.43%124M | 165.52%231M | 111.56%421M | 154.55%112M | 181.36%166M | 107.41%56M |
Tax refund paid | 12.58%-3.11B | -21.44%-6.35B | 27.00%-73M | -24.40%-2.54B | 34.05%-184M | -26.53%-3.55B | -32.72%-5.23B | 68.35%-100M | -38.74%-2.05B | -128.69%-279M |
Other operating cash inflow (outflow) | -100.00%-2M | -2M | -300.00%-4M | -66.67%1M | 300.00%2M | 0.00%-1M | 0 | -101.82%-1M | -93.88%3M | -101.85%-1M |
Operating cash flow | -88.66%403M | 29.69%26.93B | 127.36%6.8B | 930.05%14.48B | -88.75%2.1B | 328.71%3.55B | 1,788.21%20.77B | -39.77%2.99B | 35.43%-1.74B | 433.54%18.69B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -52.53%-604M | -10.62%-2.65B | -258.16%-1.21B | 39.45%-571M | -482.93%-471M | 67.91%-396M | 30.07%-2.39B | 40.56%-337M | 33.92%-943M | 117.85%123M |
Net intangibles purchase and sale | ---- | -33.58%-179M | ---- | ---- | ---- | ---- | 0.00%-134M | ---- | ---- | ---- |
Net investment product transactions | ---999M | 27.28%-5.63B | ---- | ---- | ---344M | --0 | -3,296.28%-7.74B | ---- | ---- | ---- |
Net changes in other investments | 120.00%58M | -74.51%104M | -86.80%498M | 84.33%-458M | 1,411.11%354M | 30.12%-290M | 61.90%408M | 31,533.33%3.77B | -1,297.54%-2.92B | 46.00%-27M |
Investing cash flow | -125.22%-1.55B | 15.30%-8.35B | -46.89%-6.51B | 82.28%-685M | -142.10%-461M | 74.09%-686M | -222.07%-9.85B | -445.39%-4.43B | -226.71%-3.87B | 307.39%1.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | ---1.19B | ---13M | ---10M | ---6M | ---1.16B | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | 6.10%-2.82B | --0 | 99.97%-1M | --0 | ---2.82B | -69.01%-3B | --0 | -299,900.00%-3B | --0 |
Cash dividends paid | 11.07%-2.27B | 11.41%-3.8B | --0 | 1.90%-1.24B | --0 | 15.39%-2.56B | -203.83%-4.29B | --0 | -123.89%-1.27B | --0 |
Net other fund-raising expenses | 15.00%-34M | 8.00%-138M | 33.33%-34M | 13.89%-31M | -17.86%-33M | -14.29%-40M | -41.51%-150M | -24.39%-51M | -50.00%-36M | -64.71%-28M |
Financing cash flow | 64.88%-2.31B | -6.76%-7.94B | 7.84%-47M | 70.17%-1.28B | -39.29%-39M | -114.95%-6.57B | -98.43%-7.44B | 97.56%-51M | -518.85%-4.3B | 71.72%-28M |
Net cash flow | ||||||||||
Beginning cash position | 16.12%76.66B | 5.66%66.02B | 12.66%77.01B | -18.13%64.19B | 6.87%62.48B | 5.66%66.02B | -10.13%62.48B | 14.31%68.36B | 22.29%78.4B | -4.83%58.47B |
Current changes in cash | 6.83%-3.45B | 206.27%10.65B | 115.92%238M | 226.22%12.51B | -91.89%1.6B | 24.06%-3.7B | 143.25%3.48B | -172.40%-1.5B | -116.42%-9.91B | 586.96%19.76B |
Effect of exchange rate changes | -75.15%41M | -101.61%-1M | 30.51%-590M | 345.74%317M | -39.55%107M | -80.88%165M | -93.77%62M | -238.73%-849M | -147.60%-129M | 190.31%177M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- |
End cash Position | 17.24%73.25B | 16.12%76.66B | 16.12%76.66B | 12.66%77.01B | -18.13%64.19B | 6.87%62.48B | 5.66%66.02B | 5.66%66.02B | 14.31%68.36B | 22.29%78.4B |
Free cash flow | -106.36%-201M | 34.79%24.01B | 113.78%5.37B | 611.71%13.85B | -91.14%1.63B | 879.75%3.16B | 443.42%17.81B | -40.96%2.51B | 35.32%-2.71B | 643.40%18.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data