Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -0.44%10.98B | -22.46%11.03B | 128.10%14.22B | -72.38%6.24B | 52.94%22.58B | 9.68%14.76B | 346.55%13.46B | -66.38%3.01B | -27.96%8.97B | -22.04%12.45B |
| Net profit before non-cash adjustment | 64.04%10.12B | -32.46%6.17B | 25.71%9.13B | 569.01%7.27B | 79.88%-1.55B | 18.33%-7.7B | -222.97%-9.43B | -4.68%7.67B | 19.96%8.04B | 28.34%6.7B |
| Total adjustment of non-cash items | -75.30%1.59B | 59.55%6.44B | -28.35%4.04B | -68.62%5.63B | 65.45%17.96B | -28.22%10.85B | 310.95%15.12B | 13.97%3.68B | 38.96%3.23B | 61.10%2.32B |
| -Depreciation and amortization | -0.95%5.29B | 11.26%5.34B | 0.38%4.8B | -6.76%4.79B | -14.98%5.13B | -15.06%6.04B | 27.53%7.11B | 34.69%5.57B | -4.30%4.14B | -7.61%4.32B |
| -Reversal of impairment losses recognized in profit and loss | -54.16%612M | --1.34B | --0 | 251.91%461M | -97.24%131M | -39.06%4.74B | 40,857.89%7.78B | -95.06%19M | -90.21%385M | 729.96%3.93B |
| -Share of associates | -410.26%-398M | -269.57%-78M | -69.74%46M | 210.14%152M | -560.00%-138M | 118.29%30M | 69.96%-164M | -57.80%-546M | -374.60%-346M | 36.96%126M |
| -Disposal profit | -703.85%-2.51B | 90.83%416M | 115.50%218M | -113.50%-1.41B | 263.90%10.42B | -2,163.31%-6.36B | 10.00%308M | -27.08%280M | 109.45%384M | -3,515.13%-4.06B |
| -Other non-cash items | -143.75%-1.4B | 44.08%-576M | -162.73%-1.03B | -31.98%1.64B | -62.28%2.41B | 7,255.17%6.4B | 105.29%87M | -23.57%-1.65B | 33.27%-1.33B | 49.11%-2B |
| Changes in working capital | 53.83%-730M | -250.29%-1.58B | 115.79%1.05B | -207.99%-6.66B | -46.84%6.17B | 49.47%11.61B | 193.23%7.77B | -261.55%-8.33B | -167.39%-2.3B | -63.23%3.42B |
| -Change in receivables | -35.39%1.25B | 89.22%1.93B | 165.63%1.02B | -61.75%384M | 116.38%1B | -95.47%464M | 320.25%10.25B | -7.46%-4.65B | -220.24%-4.33B | 45.61%3.6B |
| -Change in inventory | 486.49%1.95B | -91.12%333M | 196.95%3.75B | -189.09%-3.87B | -129.54%-1.34B | 67.34%4.53B | 301.41%2.71B | 62.66%-1.34B | -818.36%-3.6B | -88.13%501M |
| -Change in payables | -25.72%-1.57B | 39.97%-1.25B | -57.50%-2.08B | -205.52%-1.32B | 46.83%1.25B | 128.36%852M | 6.97%-3B | -160.37%-3.23B | 843.95%5.35B | -145.68%-719M |
| -Change in accrued expense | ---1.07B | ---- | ---- | ---- | -231.55%-8.85B | 501.91%6.73B | -303.90%-1.67B | 1,024.66%821M | 126.16%73M | -134.44%-279M |
| -Provision for loans, leases and other losses | 62.80%-154M | -139.31%-414M | -293.18%-173M | -331.58%-44M | 101.53%19M | -142.66%-1.24B | -781.33%-511M | -63.05%75M | -35.56%203M | 42.53%315M |
| -Changes in other current assets | 47.85%-1.14B | -48.84%-2.18B | 19.27%-1.47B | -112.89%-1.82B | 5,040.88%14.09B | --274M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -66.41%-213M | -85.51%-128M | 32.35%-69M | 6.42%-102M | -3.81%-109M | -28.05%-105M | -20.59%-82M | -83.78%-68M | -27.59%-37M | 3.33%-29M |
| Interest received (cash flow from operating activities) | -35.37%570M | 20.33%882M | 53.03%733M | 60.74%479M | -48.80%298M | 0.87%582M | 16.33%577M | 29.50%496M | 26.40%383M | 17.44%303M |
| Tax refund paid | -23.90%-2.41B | -201.24%-1.95B | 75.26%-646M | 39.62%-2.61B | -95.66%-4.32B | -912.50%-2.21B | 109.48%272M | -89.50%-2.87B | -102.41%-1.51B | 59.30%-748M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -9.26%8.93B | -30.93%9.84B | 255.91%14.24B | -78.30%4B | 41.55%18.44B | -8.41%13.03B | 2,382.72%14.23B | -92.65%573M | -34.87%7.8B | -16.60%11.97B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 0.67%-7.76B | -30.29%-7.82B | -935.38%-6B | 122.45%718M | -137.55%-3.2B | 207.91%8.52B | 13.03%-7.89B | -93.35%-9.07B | -268.03%-4.69B | 172.28%2.79B |
| Net intangibles purchase and sale | -33.33%-480M | 37.06%-360M | 3.87%-572M | 46.49%-595M | -130.23%-1.11B | 4.92%-483M | 76.70%-508M | -502.21%-2.18B | ---362M | ---- |
| Net business purchase and sale | ---6.96B | ---- | ---- | ---- | ---- | ---- | 93.03%-1.52B | -350.89%-21.83B | -941.29%-4.84B | ---465M |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | 32.32%-2.36B | ---3.49B | ---- | ---- |
| Net investment product transactions | -51.54%63M | -91.88%130M | 0.50%1.6B | 296.27%1.59B | 5,125.00%402M | -103.96%-8M | 102.06%202M | -1,102.45%-9.81B | 121.94%979M | -113.64%-4.46B |
| Net changes in other investments | 295.00%79M | -83.47%20M | 4,133.33%121M | ---3M | ---- | 173.68%14M | -131.15%-19M | 3,150.00%61M | 99.03%-2M | 46.65%-207M |
| Investing cash flow | -87.64%-15.06B | -65.53%-8.03B | -383.01%-4.85B | 143.83%1.71B | -148.61%-3.91B | 166.45%8.04B | 73.89%-12.1B | -419.35%-46.33B | -280.87%-8.92B | 63.07%-2.34B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 4,118.99%18.44B | 105.78%437M | -10.51%-7.56B | -34.25%-6.84B | 20.19%-5.1B | -134.28%-6.39B | -6.94%18.64B | 55,730.56%20.03B | -2.86%-36M | -120.96%-35M |
| Net common stock issuance | -164.64%-13.23B | ---5B | --0 | ---5B | --0 | ---- | ---5.04B | --0 | ---1M | ---- |
| Increase or decrease of lease financing | -24.49%-61M | 22.22%-49M | 31.52%-63M | 19.30%-92M | -12.87%-114M | 39.16%-101M | -55.14%-166M | 31.85%-107M | -180.36%-157M | 0.00%-56M |
| Cash dividends paid | 12.06%-2.16B | -33.81%-2.45B | 5.37%-1.83B | -95.76%-1.94B | ---990M | ---- | -548.65%-15.08B | -22.24%-2.33B | 0.00%-1.9B | 27.29%-1.9B |
| Cash dividends for minorities | 89.02%-75M | -1,001.61%-683M | 51.56%-62M | -1,322.22%-128M | 85.94%-9M | -68.42%-64M | -137.50%-38M | 48.39%-16M | 18.42%-31M | 64.81%-38M |
| Net other fund-raising expenses | ---- | ---- | 88.24%32M | --17M | ---- | -5,029.81%-5.34B | -102.07%-104M | --5.03B | ---- | ---- |
| Financing cash flow | 137.57%2.91B | 18.35%-7.75B | 32.14%-9.49B | -125.17%-13.99B | 47.75%-6.21B | -563.76%-11.89B | -107.92%-1.79B | 1,162.91%22.61B | -4.73%-2.13B | 24.05%-2.03B |
| Net cash flow | ||||||||||
| Beginning cash position | -14.47%33.07B | 5.73%38.67B | -15.62%36.57B | 32.15%43.34B | 46.29%32.8B | -1.18%22.42B | -50.19%22.69B | -6.88%45.54B | 16.38%48.9B | 10.03%42.02B |
| Current changes in cash | 45.74%-3.22B | -5,959.18%-5.94B | 98.82%-98M | -199.38%-8.27B | -9.34%8.32B | 2,624.04%9.18B | 101.46%337M | -612.15%-23.15B | -142.77%-3.25B | 42.34%7.6B |
| Effect of exchange rate changes | 394.78%1.71B | -84.28%345M | 45.97%2.19B | -32.27%1.5B | 85.38%2.22B | 298.18%1.2B | -307.56%-604M | 359.82%291M | 84.31%-112M | 52.65%-714M |
| End cash Position | -4.58%31.56B | -14.47%33.07B | 5.73%38.67B | -15.62%36.57B | 32.15%43.34B | 46.29%32.8B | -1.18%22.42B | -50.19%22.69B | -6.88%45.54B | 16.38%48.9B |
| Free cash flow | -62.79%605M | -78.72%1.63B | 601.05%7.64B | -111.47%-1.53B | 111.85%13.3B | 7.87%6.28B | 154.49%5.82B | -658.63%-10.68B | -78.05%1.91B | -16.13%8.71B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |