(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.88%1.92B | 0.88%1.92B | 27.84%1.67B | 31.12%1.65B | 19.92%1.3B | 100.66%1.91B | 100.66%1.91B | 29.09%1.3B | 18.11%1.26B | -5.96%1.09B |
-Cash and cash equivalents | 0.88%1.92B | 0.88%1.92B | 27.84%1.67B | 31.12%1.65B | 19.92%1.3B | 100.66%1.91B | 100.66%1.91B | 29.09%1.3B | 18.11%1.26B | -5.96%1.09B |
Receivables | 67.18%247.62M | 67.18%247.62M | 10.66%232.44M | 78.80%156.47M | 50.77%100.77M | 33.18%148.12M | 33.18%148.12M | 38.09%210.06M | 95.31%87.51M | 90.03%66.84M |
-Accounts receivable | 67.18%247.62M | 67.18%247.62M | 10.66%232.44M | 78.80%156.47M | 50.77%100.77M | 33.18%148.12M | 33.18%148.12M | 38.09%210.06M | 95.31%87.51M | 90.03%66.84M |
-Gross accounts receivable | 67.18%247.62M | 67.18%247.62M | 10.66%232.44M | 78.80%156.47M | 50.77%100.77M | 33.18%148.12M | 33.18%148.12M | 38.09%210.06M | 95.31%87.51M | 90.03%66.84M |
Inventory | 47.50%74.03M | 47.50%74.03M | 31.33%87.65M | 29.35%64.89M | 19.36%59.73M | 44.97%50.19M | 44.97%50.19M | 42.51%66.74M | 4.11%50.16M | 34.11%50.04M |
Other current assets | 24.65%105.07M | 24.65%105.07M | 127.47%181.3M | 132.97%155.86M | 54.71%106.67M | 36.74%84.29M | 36.74%84.29M | 13.24%79.7M | 43.81%66.9M | 28.43%68.95M |
Total current assets | 7.36%2.35B | 7.36%2.35B | 30.59%2.17B | 38.57%2.03B | 23.40%1.57B | 89.11%2.19B | 89.11%2.19B | 29.78%1.66B | 21.41%1.46B | -0.72%1.27B |
Non current assets | ||||||||||
Net PPE | 34.45%2.7B | 34.45%2.7B | 34.77%2.69B | 32.23%2.67B | 36.24%2.65B | 2.11%2.01B | 2.11%2.01B | -2.66%1.99B | -2.11%2.02B | -1.56%1.95B |
-Gross PP&E | 30.83%4.84B | 30.83%4.84B | 34.77%2.69B | 32.23%2.67B | 36.24%2.65B | 6.36%3.7B | 6.36%3.7B | -2.66%1.99B | -2.11%2.02B | -1.56%1.95B |
-Accumulated depreciation | -26.53%-2.14B | -26.53%-2.14B | ---- | ---- | ---- | -11.90%-1.69B | -11.90%-1.69B | ---- | ---- | ---- |
Total investment | -14.65%338.76M | -14.65%338.76M | -11.99%336.21M | -5.98%368.85M | -3.62%404.77M | -3.34%396.91M | -3.34%396.91M | 72.86%382M | 3,856.35%392.31M | 4,143.51%419.98M |
-Long-term equity investment | -5.91%180.38M | -5.91%180.38M | -5.34%184.26M | -3.51%196.53M | -9.97%192.36M | -9.71%191.7M | -9.71%191.7M | -6.28%194.65M | --203.69M | --213.68M |
-Financial asset investment | -22.82%158.38M | -22.82%158.38M | -18.89%151.95M | -8.64%172.32M | 2.96%212.4M | 3.47%205.2M | 3.47%205.2M | 1,309.92%187.35M | 1,802.21%188.62M | 1,984.52%206.31M |
-Including:Available-for-sale securities | -22.82%158.38M | -22.82%158.38M | -18.89%151.95M | -8.64%172.32M | 2.96%212.4M | 3.47%205.2M | 3.47%205.2M | 1,309.92%187.35M | 1,802.21%188.62M | 1,984.52%206.31M |
Long-term accounts receivable and other receivables | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M | 0.00%3.16M |
Goodwill and other intangible assets | 3,938.75%844.74M | 3,938.75%844.74M | 3,890.29%868.81M | 3,845.21%892.84M | 7,169.26%913.6M | 57.92%20.92M | 57.92%20.92M | 56.39%21.77M | 64.97%22.63M | -12.42%12.57M |
-Goodwill | --821.29M | --821.29M | --844.11M | --866.92M | --889.74M | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | 12.12%23.45M | 12.12%23.45M | 13.43%24.7M | 14.52%25.92M | 89.89%23.87M | 57.92%20.92M | 57.92%20.92M | 56.39%21.77M | 64.97%22.63M | -12.42%12.57M |
Deferred tax assets-non current | 26.21%77.8M | 26.21%77.8M | --43.42M | --52.65M | --75.34M | --61.64M | --61.64M | ---- | ---- | ---- |
Other non current assets | 53.17%412.74M | 53.17%412.74M | 49.81%367.69M | 62.26%361.22M | 60.54%332.99M | 32.89%269.47M | 32.89%269.47M | 28.15%245.43M | 27.54%222.62M | 26.89%207.41M |
Total non current assets | 58.59%4.38B | 58.59%4.38B | 62.74%4.31B | 63.51%4.35B | 69.19%4.38B | 6.31%2.76B | 6.31%2.76B | 6.80%2.65B | 17.49%2.66B | 19.43%2.59B |
Total assets | 35.93%6.72B | 35.93%6.72B | 50.34%6.48B | 54.66%6.37B | 54.11%5.95B | 31.84%4.95B | 31.84%4.95B | 14.63%4.31B | 18.86%4.12B | 11.95%3.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 134.00%67.97M | 134.00%67.97M | --61M | --49.6M | --41.71M | --29.05M | --29.05M | ---- | ---- | ---- |
-Current debt and capital lease obligation | 134.00%67.97M | 134.00%67.97M | --61M | --49.6M | --41.71M | --29.05M | --29.05M | ---- | ---- | ---- |
-Including:Current debt | 134.00%67.97M | 134.00%67.97M | --61M | --49.6M | --41.71M | --29.05M | --29.05M | ---- | ---- | ---- |
Payables | -0.28%445.21M | -0.28%445.21M | 1.18%424.83M | 29.14%406.04M | 12.64%238.57M | 114.47%446.45M | 114.47%446.45M | 68.08%419.88M | 65.58%314.41M | 6.49%211.79M |
-accounts payable | 8.32%57.36M | 8.32%57.36M | 16.55%80.32M | 31.21%44.26M | 26.10%40.82M | 18.70%52.95M | 18.70%52.95M | 54.30%68.91M | 132.01%33.73M | 200.53%32.37M |
-Total tax payable | -2.01%191.83M | -2.01%191.83M | -17.75%133.4M | 20.61%185.45M | -6.49%54.53M | 5,773.63%195.77M | 5,773.63%195.77M | 22,117.67%162.19M | 19,663.88%153.76M | 14,891.26%58.32M |
-Other payable | -0.86%196.03M | -0.86%196.03M | 11.83%211.11M | 38.94%176.33M | 18.26%143.22M | 23.41%197.73M | 23.41%197.73M | -7.65%188.78M | -27.30%126.91M | -35.48%121.11M |
Current provisions | --2.51M | --2.51M | ---- | ---- | ---- | ---- | ---- | -75.62%4.32M | --18.57M | --18.57M |
Pension and other retirement benefit plans | 39.07%48.03M | 39.07%48.03M | 63.11%18.93M | 76.20%44.05M | 167.96%73.77M | 94.04%34.53M | 94.04%34.53M | 103.79%11.6M | 5.75%25M | -24.75%27.53M |
Accrued and deferred income | 0.07%13.99M | 0.07%13.99M | 18.20%23.46M | 461.99%13.93M | 729.68%18.42M | 510.48%13.98M | 510.48%13.98M | 102.19%19.85M | 224.35%2.48M | 155.47%2.22M |
Other current liabilities | 46.27%161.13M | 46.27%161.13M | 29.51%154.45M | 44.22%129.85M | 3.88%70.75M | 95.79%110.16M | 95.79%110.16M | 116.10%119.26M | 254.10%90.03M | 75.55%68.1M |
Current liabilities | 16.50%738.83M | 16.50%738.83M | 18.74%682.67M | 42.84%643.46M | 35.04%443.22M | 109.24%634.17M | 109.24%634.17M | 69.98%574.91M | 87.93%450.49M | 19.29%328.21M |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.05%726.49M | -3.05%726.49M | 100.36%731.61M | 99.55%760.12M | 103.45%778.04M | 89.90%749.37M | 89.90%749.37M | -8.74%365.15M | -6.17%380.93M | -1.66%382.43M |
-Long term debt and capital lease obligation | -3.05%726.49M | -3.05%726.49M | 100.36%731.61M | 99.55%760.12M | 103.45%778.04M | 89.90%749.37M | 89.90%749.37M | -8.74%365.15M | -6.17%380.93M | -1.66%382.43M |
-Including:Long term debt | -2.63%668.72M | -2.63%668.72M | 131.82%687.17M | 131.87%709.68M | 130.31%721.62M | 114.62%686.78M | 114.62%686.78M | -7.37%296.42M | -4.35%306.07M | -2.09%313.33M |
-Including:Long term capital lease obligation | -7.70%57.77M | -7.70%57.77M | -35.34%44.44M | -32.62%50.44M | -18.35%56.42M | -16.12%62.59M | -16.12%62.59M | -14.21%68.73M | -12.95%74.86M | 0.32%69.1M |
Long term pension and other post-retirement benefit plans | 2.61%233.83M | 2.61%233.83M | 7.54%230.28M | 5.71%227.27M | 10.28%233.9M | 8.75%227.88M | 8.75%227.88M | 6.16%214.14M | 8.80%214.99M | 8.82%212.1M |
Other non current liabilities | 42.22%81.66M | 42.22%81.66M | 27.22%73.9M | 27.23%73.87M | 13.36%73.83M | -8.05%57.42M | -8.05%57.42M | -1.63%58.09M | 9.96%58.05M | 23.02%65.13M |
Total non current liabilities | 0.71%1.04B | 0.71%1.04B | 62.51%1.04B | 62.28%1.06B | 64.60%1.09B | 55.22%1.03B | 55.22%1.03B | -3.55%637.39M | -0.37%653.97M | 3.60%659.66M |
Total liabilities | 6.71%1.78B | 6.71%1.78B | 41.75%1.72B | 54.35%1.7B | 54.78%1.53B | 72.10%1.67B | 72.10%1.67B | 21.34%1.21B | 23.25%1.1B | 8.34%987.87M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 327.34%1.82B | 327.34%1.82B | 327.34%1.82B | 327.35%1.82B | 327.35%1.82B | 0.00%425.23M | 0.00%425.23M | 0.00%425.23M | 0.00%425.23M | 0.00%425.23M |
Retained earnings | 11.80%3.06B | 11.80%3.06B | 12.31%2.89B | 10.88%2.77B | 5.77%2.48B | 21.08%2.74B | 21.08%2.74B | 14.51%2.57B | 21.12%2.5B | 15.65%2.35B |
Less: Treasury stock | 20.77%14.79M | 20.77%14.79M | 14.99%14.04M | 1.37%12.34M | 1.19%12.29M | 0.82%12.25M | 0.82%12.25M | 0.63%12.21M | 0.49%12.17M | 0.36%12.15M |
Other reserves | -472.33%-49.94M | -472.33%-49.94M | -3,049.35%-58.93M | -1,358.41%-25.14M | 41.98%20.49M | 102.69%13.41M | 102.69%13.41M | 405.97%2M | 149.64%2M | 456.80%14.43M |
Other equity interest | 133.34%28.04M | 133.34%28.04M | 200.01%24.04M | 400.02%20.03M | --16.03M | --12.02M | --12.02M | --8.01M | --4.01M | ---- |
Total stockholders'equity | 50.80%4.94B | 50.80%4.94B | 53.70%4.76B | 54.77%4.67B | 53.88%4.42B | 17.82%3.28B | 17.82%3.28B | 12.20%3.09B | 17.32%3.02B | 13.24%2.88B |
Total equity | 50.80%4.94B | 50.80%4.94B | 53.70%4.76B | 54.77%4.67B | 53.88%4.42B | 17.82%3.28B | 17.82%3.28B | 12.20%3.09B | 17.32%3.02B | 13.24%2.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data