(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | (Q1)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -53.99%2.19B | 15.90%4.77B | -22.44%4.11B | 13.04%5.3B | -48.35%4.69B | -2.78%9.08B | -37.49%1.74B | 96.49%2.5B | 9.49%3.03B | -27.99%1.81B |
Net profit before non-cash adjustment | -2,134.51%-4.35B | -94.67%213.93M | 157.77%4.02B | -39.13%1.56B | -28.77%2.56B | -40.75%3.59B | -123.08%-240.35M | -37.91%886.83M | -2.53%1.81B | -34.66%1.13B |
Total adjustment of non-cash items | 79.20%5.84B | 76.14%3.26B | -50.05%1.85B | -21.96%3.7B | 26.02%4.75B | 7.92%3.77B | 7.31%1.43B | -90.65%74.46M | 135.99%1.62B | -5.08%637.37M |
-Depreciation and amortization | -5.94%3.12B | 6.17%3.32B | -5.35%3.13B | 1.06%3.3B | -4.60%3.27B | 11.78%3.43B | 7.75%966.42M | 9.89%895.87M | 13.66%826.19M | 17.86%738.56M |
-Reversal of impairment losses recognized in profit and loss | 20,278.42%3.06B | --15.02M | --0 | -94.67%44.42M | 89.90%833.39M | --438.85M | ---- | ---- | ---- | ---- |
-Share of associates | 177.12%9.98M | 128.10%3.6M | 78.25%-12.82M | -36.47%-58.92M | 40.65%-43.18M | -97.37%-72.75M | -92.86%-14.78M | -149.18%-26.45M | -74.30%-24.37M | -55.40%-7.14M |
-Disposal profit | -106.56%-14.49M | 174.45%220.87M | 314.65%80.48M | -238.16%-37.49M | 318.59%27.14M | -93.72%6.48M | -89.40%4.69M | -81.79%1M | 3.72%530K | -99.49%268K |
-Net exchange gains and losses | 84.05%-20.49M | 59.22%-128.48M | -1,577.29%-315.08M | 49.48%-18.79M | -18.07%-37.19M | -123.16%-31.5M | -85.08%24.63M | 641.84%41.84M | 54.91%-10.37M | -5,453.91%-87.59M |
-Other non-cash items | -84.61%-319.4M | 83.21%-173.02M | -319.16%-1.03B | -32.46%470.06M | 31,366.44%695.99M | -101.01%-2.23M | -95.09%11.55M | -14,090.26%-837.79M | 29,939.83%830.74M | -26.94%-6.73M |
Changes in working capital | -45.37%706.36M | 173.75%1.29B | -4,484.85%-1.75B | 101.53%39.99M | -251.96%-2.62B | 908.55%1.72B | 33.92%551.01M | 261.11%1.54B | -290.45%-410.1M | -61.71%43.64M |
-Change in receivables | -95.24%156.95M | 654.81%3.3B | -264.57%-594.55M | 91.85%-163.08M | -182.81%-2B | 1,035.40%2.42B | 17.11%1.19B | 4,078.97%1.64B | 64.80%-428.69M | 165.74%12.53M |
-Change in inventory | 215.96%505.18M | 30.59%-435.65M | -539.47%-627.69M | 61.24%-98.16M | -756.99%-253.27M | 76.87%-29.55M | -7.62%199.93M | 80.34%-43.77M | -99.84%37K | -27.86%-185.75M |
-Change in payables | 110.30%153.9M | -314.38%-1.49B | -196.51%-360.43M | 238.03%373.48M | 52.21%-270.57M | -236.48%-566.15M | -56.89%-498.11M | -1,245.12%-343.79M | -74.59%108.37M | -49.50%167.38M |
-Provision for loans, leases and other losses | 96.92%-1.62M | 59.11%-52.58M | -219.01%-128.6M | 25.86%-40.31M | 28.26%-54.37M | 70.43%-75.8M | 163.29%577.31M | 4.40%-623.75M | -14.61%599.76M | -19.72%-629.11M |
-Changes in other current assets | -355.03%-108.04M | 43.61%-23.74M | -31.82%-42.1M | 11.90%-31.94M | -54.21%-36.25M | -259.58%-23.51M | -938.64%-286.78M | 6,106.57%274.26M | -308.89%-25.3M | 264.28%14.31M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 38.08%664.28M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 22.82%-4M | 33.58%-5.18M | 1.84%-7.8M | -3.08%-7.94M | 19.71%-7.71M | 14.55%-9.6M | 4.61%-2.13M | 6.47%-2.57M | 13.02%-2.53M | 29.21%-2.36M |
Interest received (cash flow from operating activities) | -31.41%63.39M | 1.37%92.43M | 29.59%91.18M | -16.60%70.36M | -15.68%84.37M | -4.46%100.06M | 4.56%61.78M | 13.53%5.45M | 6.11%10.3M | -27.64%22.53M |
Tax refund paid | 128.72%467.6M | -692.69%-1.63B | 73.92%-205.4M | 38.70%-787.57M | 23.91%-1.28B | -33.52%-1.69B | -6.32%-12.53M | -13.10%-787.73M | 293.53%11.56M | -60.91%-899.7M |
Other operating cash inflow (outflow) | -103.94%-14.35M | 771.89%364M | 41.75M | 0 | 0 | -1K | -200.00%-1K | 200.00%1K | 0 | -1K |
Operating cash flow | -24.61%2.71B | -10.99%3.59B | -11.90%4.03B | 31.45%4.58B | -53.47%3.48B | -8.41%7.48B | -36.82%1.79B | 197.01%1.71B | 9.80%3.05B | -53.03%932.25M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 22.17%-2.91B | -39.81%-3.74B | -7.96%-2.68B | 37.00%-2.48B | 2.48%-3.94B | 14.90%-4.04B | 27.96%-1.19B | 43.49%-597.64M | -17.01%-1.2B | -3.79%-1.05B |
Net intangibles purchase and sale | -47.06%-54.51M | 24.15%-37.07M | -19.28%-48.87M | 42.50%-40.97M | -59.09%-71.25M | 54.59%-44.78M | -45.71%-7.71M | -200.71%-26.63M | 88.54%-7.13M | 85.16%-3.31M |
Net investment product transactions | 2.31%-97.69M | ---100M | --0 | 42,630.82%62.39M | -99.99%146K | 102,509.09%1.13B | --0 | --0 | --0 | --1.13B |
Net changes in other investments | 227.00%102.36M | -27.94%31.3M | 369.17%43.44M | 123.57%9.26M | -46.21%-39.28M | 17.29%-26.87M | 38.47%-5.71M | -26.82%-10.17M | 26.35%-4.73M | 28.60%-6.25M |
Investing cash flow | 23.01%-2.96B | -43.46%-3.85B | -9.53%-2.68B | 39.47%-2.45B | -35.80%-4.05B | 38.85%-2.98B | 27.78%-1.2B | 40.89%-634.44M | -10.77%-1.22B | 106.61%68.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 232.51%405.5M | -0.01%-306.03M | -244.85%-305.99M | 179.83%211.24M | -209.23%-264.61M | 252.18%242.25M | -251.87%-351.15M | 28.58%218.85M | 153.53%214.01M | -5.67%160.55M |
Net common stock issuance | -1,332,689.12%-1.96B | ---147K | --0 | -149.24%-329K | ---132K | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 3.16%-65.09M | 9.61%-67.22M | 9.70%-74.36M | 76.05%-82.35M | 2.44%-343.8M | -53.73%-352.42M | -49.20%-71.42M | -67.43%-90.13M | -134.44%-128.73M | 14.44%-62.15M |
Cash dividends paid | 3.57%-647.95M | 0.00%-671.95M | 0.00%-671.95M | 15.15%-671.96M | -17.86%-791.95M | -3.70%-671.96M | --0 | 0.00%-323.98M | --0 | -7.41%-347.98M |
Net other fund-raising expenses | ---- | 30.78%-373.62M | 1.68%-539.76M | -54,895,500.00%-548.96M | 0.00%-1K | ---1K | ---- | ---- | --0 | ---1K |
Financing cash flow | -59.75%-2.27B | 10.87%-1.42B | -45.75%-1.59B | 22.00%-1.09B | -79.06%-1.4B | 24.53%-782.13M | -186.18%-422.57M | 5.95%-195.26M | 118.76%85.28M | -10.23%-249.58M |
Net cash flow | ||||||||||
Beginning cash position | -5.73%25.56B | 0.26%27.11B | 4.05%27.04B | -6.91%25.99B | 15.51%27.92B | 9.61%24.17B | 19.15%27.78B | 12.19%26.94B | 9.86%25.01B | 9.61%24.17B |
Current changes in cash | -50.25%-2.53B | -586.85%-1.68B | -123.69%-244.74M | 152.49%1.03B | -152.93%-1.97B | 64.79%3.72B | -83.74%166.14M | 225.40%883.11M | 56.74%1.92B | 5.06%751.58M |
Effect of exchange rate changes | -84.05%20.49M | -59.22%128.48M | 1,577.29%315.08M | -49.48%18.79M | 18.07%37.19M | 123.16%31.5M | 85.08%-24.63M | -641.84%-41.84M | -54.91%10.37M | 5,453.91%87.59M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 200.00%1K |
End cash Position | -9.80%23.06B | -5.73%25.56B | 0.26%27.11B | 4.05%27.04B | -6.91%25.99B | 15.51%27.92B | 15.51%27.92B | 19.15%27.78B | 12.19%26.94B | 9.86%25.01B |
Free cash flow | -94.08%-430.75M | -117.21%-221.94M | -36.82%1.29B | 486.40%2.04B | -115.55%-528.26M | 2.28%3.4B | -49.57%594.42M | 322.07%1.09B | 9.09%1.84B | -112.78%-121.29M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data