(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.92%10.91B | 32.09%9.53B | 18.22%10.7B | 18.22%10.7B | -33.52%7.49B | -16.54%9.17B | -45.27%7.22B | 91.87%9.05B | 91.87%9.05B | 115.38%11.26B |
-Cash and cash equivalents | 18.92%10.91B | 32.09%9.53B | 18.22%10.7B | 18.22%10.7B | -33.52%7.49B | -16.54%9.17B | -45.27%7.22B | 91.87%9.05B | 91.87%9.05B | 115.38%11.26B |
Receivables | 14.08%7.58B | 5.56%7.83B | 6.33%8.09B | 6.33%8.09B | 9.67%8.05B | 10.94%6.64B | 1.69%7.42B | 41.43%7.61B | 41.43%7.61B | 49.71%7.34B |
-Accounts receivable | 14.08%7.58B | 5.56%7.83B | 6.33%8.09B | 6.33%8.09B | 9.67%8.05B | 10.94%6.64B | 1.69%7.42B | 41.43%7.61B | 41.43%7.61B | 49.71%7.34B |
-Gross accounts receivable | 14.08%7.58B | 5.56%7.83B | 6.33%8.09B | 6.33%8.09B | 9.67%8.05B | 10.94%6.64B | 1.69%7.42B | 41.43%7.61B | 41.43%7.61B | 49.71%7.34B |
Finance lease receivables-current | ---- | ---- | 28.07%752.24M | 28.07%752.24M | ---- | ---- | ---- | 15.03%587.35M | 15.03%587.35M | ---- |
Inventory | -1.29%10.66B | 0.83%9.88B | -5.62%10.14B | -5.62%10.14B | 4.13%10.98B | 26.20%10.8B | 42.78%9.79B | 62.09%10.75B | 62.09%10.75B | 76.17%10.54B |
Other current assets | 10.02%2.81B | 62.14%4.1B | 104.31%3.12B | 104.31%3.12B | 96.30%3.7B | 40.80%2.56B | 45.53%2.53B | 17.89%1.53B | 17.89%1.53B | 3.30%1.88B |
Total current assets | 9.55%31.97B | 16.25%31.34B | 11.13%32.81B | 11.13%32.81B | -2.63%30.21B | 6.66%29.18B | -7.29%26.96B | 59.29%29.52B | 59.29%29.52B | 72.96%31.02B |
Non current assets | ||||||||||
Net PPE | 2.38%8.47B | 5.18%8.21B | 0.67%7.91B | 0.67%7.91B | 12.95%8.33B | 13.15%8.27B | 14.48%7.81B | 35.19%7.86B | 35.19%7.86B | 29.46%7.38B |
-Gross PP&E | 2.38%8.47B | 5.18%8.21B | 7.68%21.39B | 7.68%21.39B | 12.95%8.33B | 13.15%8.27B | 14.48%7.81B | 20.77%19.87B | 20.77%19.87B | 29.46%7.38B |
-Accumulated depreciation | ---- | ---- | -12.27%-13.48B | -12.27%-13.48B | ---- | ---- | ---- | -12.89%-12.01B | -12.89%-12.01B | ---- |
Total investment | ---- | ---- | 0.00%3.27M | 0.00%3.27M | ---- | ---- | ---- | 0.00%3.27M | 0.00%3.27M | ---- |
-Financial asset investment | ---- | ---- | 0.00%3.27M | 0.00%3.27M | ---- | ---- | ---- | 0.00%3.27M | 0.00%3.27M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 0.00%3.27M | 0.00%3.27M | ---- | ---- | ---- | 0.00%3.27M | 0.00%3.27M | ---- |
Goodwill and other intangible assets | -14.99%257.55M | 2.48%276.28M | 14.73%300.36M | 14.73%300.36M | 21.87%299.2M | 24.23%302.97M | 10.25%269.59M | 15.96%261.79M | 15.96%261.79M | 11.08%245.51M |
-Other intangible assets | -14.99%257.55M | 2.48%276.28M | 14.73%300.36M | 14.73%300.36M | 21.87%299.2M | 24.23%302.97M | 10.25%269.59M | 15.96%261.79M | 15.96%261.79M | 11.08%245.51M |
Deferred tax assets-non current | ---- | ---- | 6.37%2.74B | 6.37%2.74B | ---- | ---- | ---- | -18.43%2.57B | -18.43%2.57B | ---- |
Other non current assets | 6.67%4.63B | 12.48%4.56B | 22.49%1.73B | 22.49%1.73B | 16.03%4.44B | 21.05%4.34B | 17.98%4.06B | 23.06%1.42B | 23.06%1.42B | 8.60%3.83B |
Total non current assets | 3.41%13.35B | 7.56%13.05B | 4.74%12.69B | 4.74%12.69B | 14.17%13.07B | 15.94%12.91B | 15.53%12.14B | 17.06%12.12B | 17.06%12.12B | 21.24%11.45B |
Total assets | 7.67%45.32B | 13.55%44.39B | 9.27%45.5B | 9.27%45.5B | 1.90%43.28B | 9.34%42.09B | -1.23%39.09B | 44.16%41.64B | 44.16%41.64B | 55.12%42.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 31.49%1.5B | 97.54%1.55B | 24.69%2.51B | 24.69%2.51B | -19.50%1.07B | -17.51%1.14B | -82.80%786.25M | -46.59%2.01B | -46.59%2.01B | -52.56%1.33B |
-Current debt and capital lease obligation | 31.49%1.5B | 97.54%1.55B | 24.69%2.51B | 24.69%2.51B | -19.50%1.07B | -17.51%1.14B | -82.80%786.25M | -46.59%2.01B | -46.59%2.01B | -52.56%1.33B |
-Including:Current debt | 31.49%1.5B | 97.54%1.55B | 43.27%1.58B | 43.27%1.58B | -19.50%1.07B | -17.51%1.14B | -82.80%786.25M | -64.58%1.1B | -64.58%1.1B | -52.56%1.33B |
-Including:Current capital Lease obligation | ---- | ---- | 2.16%930.44M | 2.16%930.44M | ---- | ---- | ---- | 38.99%910.73M | 38.99%910.73M | ---- |
Payables | 15.46%4.48B | 11.51%4.01B | -33.66%3.92B | -33.66%3.92B | -47.99%3.83B | -29.39%3.88B | -27.47%3.6B | 75.56%5.91B | 75.56%5.91B | 120.53%7.37B |
-accounts payable | 8.08%3.75B | 3.46%3.36B | -9.87%3.6B | -9.87%3.6B | -26.10%3.62B | 6.80%3.47B | 11.56%3.25B | 28.40%4B | 28.40%4B | 69.16%4.9B |
-Total tax payable | 77.09%735.6M | 86.34%650.46M | -83.33%319.14M | -83.33%319.14M | -91.48%210.29M | -81.55%415.37M | -82.95%349.08M | 652.74%1.91B | 652.74%1.91B | 456.00%2.47B |
Pension and other retirement benefit plans | 11.18%664.4M | 16.86%329.8M | -5.57%603.87M | -5.57%603.87M | -32.43%425.34M | 6.27%597.6M | 25.45%282.22M | 86.44%639.5M | 86.44%639.5M | 195.68%629.44M |
Accrued and deferred income | 17.61%10.39B | 19.30%9.69B | 24.12%9.22B | 24.12%9.22B | 29.43%8.94B | 28.93%8.83B | 29.35%8.12B | 24.18%7.43B | 24.18%7.43B | 18.45%6.91B |
Other current liabilities | 18.22%4.35B | 15.57%4.86B | -4.10%3.61B | -4.10%3.61B | 19.33%4.79B | 14.80%3.68B | 18.68%4.2B | 25.45%3.76B | 25.45%3.76B | 25.65%4.01B |
Current liabilities | 17.94%21.38B | 20.31%20.44B | 0.55%19.86B | 0.55%19.86B | -5.90%19.06B | 3.61%18.13B | -13.20%16.99B | 20.00%19.75B | 20.00%19.75B | 31.59%20.25B |
Non current liabilities | ||||||||||
Non current financial liabilities | 11.92%6.35B | 61.85%6.73B | 57.98%7.17B | 57.98%7.17B | 15.51%5.29B | 17.98%5.68B | -15.75%4.16B | -9.82%4.54B | -9.82%4.54B | -14.87%4.58B |
-Long term debt and capital lease obligation | 11.92%6.35B | 61.85%6.73B | 57.98%7.17B | 57.98%7.17B | 15.51%5.29B | 17.98%5.68B | -15.75%4.16B | -9.82%4.54B | -9.82%4.54B | -14.87%4.58B |
-Including:Long term debt | 45.55%3.94B | 251.51%4.25B | 232.27%4.64B | 232.27%4.64B | 41.43%2.44B | 37.78%2.7B | -45.12%1.21B | -44.48%1.4B | -44.48%1.4B | -40.28%1.73B |
-Including:Long term capital lease obligation | -18.66%2.42B | -15.87%2.48B | -19.45%2.53B | -19.45%2.53B | -0.17%2.85B | 4.34%2.97B | 7.92%2.95B | 24.80%3.14B | 24.80%3.14B | 14.61%2.85B |
Long term pension and other post-retirement benefit plans | -3.54%546.4M | -2.46%563.06M | 0.50%570.63M | 0.50%570.63M | -6.94%568.49M | -10.10%566.43M | -9.12%577.25M | -10.67%567.79M | -10.67%567.79M | -3.38%610.89M |
Non current deferred liabilities | ---- | ---- | -49.49%5.3M | -49.49%5.3M | ---- | ---- | ---- | -11.08%10.49M | -11.08%10.49M | ---- |
Other non current liabilities | -34.90%379.04M | -27.36%383.62M | -58.32%415.15M | -58.32%415.15M | -39.08%620.07M | -37.97%582.26M | -41.72%528.1M | 85.25%996.08M | 85.25%996.08M | 90.73%1.02B |
Total non current liabilities | 6.64%7.28B | 45.85%7.68B | 33.52%8.17B | 33.52%8.17B | 4.35%6.48B | 6.97%6.83B | -18.73%5.27B | -1.69%6.12B | -1.69%6.12B | -5.15%6.21B |
Total liabilities | 14.85%28.66B | 26.35%28.12B | 8.34%28.03B | 8.34%28.03B | -3.50%25.54B | 4.51%24.95B | -14.58%22.25B | 14.05%25.87B | 14.05%25.87B | 20.63%26.46B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B |
-common stock | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B | 0.00%10.02B |
Additional paid-in capital | --0 | --0 | 0.00%199.45M | 0.00%199.45M | 0.00%199.45M | 0.00%199.45M | 0.00%199.45M | 0.00%199.45M | 0.00%199.45M | 0.00%199.45M |
Retained earnings | -21.09%3.81B | -25.35%3.93B | 25.34%5.39B | 25.34%5.39B | 34.72%5.21B | 66.16%4.83B | 110.00%5.26B | 196.75%4.3B | 196.75%4.3B | 176.31%3.87B |
Less: Treasury stock | 14.29%48K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K |
Other reserves | 38.11%2.83B | 76.35%2.33B | 50.51%1.82B | 50.51%1.82B | 20.65%2.27B | 41.03%2.05B | 72.43%1.32B | 231.75%1.21B | 231.75%1.21B | 714.21%1.88B |
Other equity interest | ---- | ---- | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | 0.00%41.04M | -36.80%41.04M | -36.80%41.04M | -36.80%41.04M |
Total stockholders'equity | -2.79%16.66B | -3.36%16.27B | 10.78%17.47B | 10.78%17.47B | 10.82%17.74B | 17.23%17.14B | 24.46%16.84B | 154.27%15.77B | 154.27%15.77B | 194.11%16.01B |
Total equity | -2.79%16.66B | -3.36%16.27B | 10.78%17.47B | 10.78%17.47B | 10.82%17.74B | 17.23%17.14B | 24.46%16.84B | 154.27%15.77B | 154.27%15.77B | 194.11%16.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data