(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 145.17%9.93B | -30.66%4.05B | 21.04%5.84B | 17.21%4.83B | -8.71%4.12B | 17.85%4.51B | 31.58%3.83B | -16.58%2.91B | 14.91%3.49B | 59.94%3.03B |
Net profit before non-cash adjustment | 13.04%8.23B | 21.26%7.28B | 121.86%6.01B | -9.00%2.71B | -17.39%2.98B | 38.02%3.6B | 56.35%2.61B | -42.59%1.67B | 54.35%2.91B | 132.35%1.88B |
Total adjustment of non-cash items | 51.58%1.49B | -5.60%981.81M | -4.39%1.04B | -3.51%1.09B | 10.06%1.13B | -24.35%1.02B | 5.35%1.35B | 18.43%1.29B | 14.74%1.09B | 25.53%945.79M |
-Depreciation and amortization | 24.77%1.44B | 2.75%1.15B | -5.01%1.12B | -4.14%1.18B | 3.92%1.23B | -4.41%1.19B | -0.78%1.24B | 20.77%1.25B | 41.62%1.03B | -8.52%730.61M |
-Reversal of impairment losses recognized in profit and loss | --0 | --2.6M | --0 | --1.23M | ---- | -31.37%4.82M | --7.02M | ---- | ---- | --7.7M |
-Disposal profit | 129.75%3.78M | 121.80%1.65M | 87.92%-7.56M | -684.83%-62.56M | 96.06%-7.97M | -4,747.33%-202.48M | -98.93%4.36M | 5,274.10%407.89M | 20.44%7.59M | -60.90%6.3M |
-Remuneration paid in stock | 9.35%38.38M | 1.73%35.1M | 6.14%34.5M | --32.5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 103.97%8.32M | -93.51%-209.8M | -69.33%-108.42M | 33.55%-64.03M | -362.17%-96.36M | -64.22%36.75M | 127.59%102.71M | -967.91%-372.31M | -78.68%42.9M | 427.87%201.18M |
Changes in working capital | 104.99%210.3M | -249.78%-4.21B | -216.84%-1.2B | 6,630.69%1.03B | 113.33%15.32M | 15.27%-114.94M | -200.45%-135.66M | 91.05%-45.15M | -345.27%-504.72M | -38.32%205.78M |
-Change in receivables | 137.23%192.46M | 46.18%-517.02M | -360.53%-960.62M | 560.37%368.71M | 67.95%-80.09M | 15.99%-249.88M | -232.41%-297.45M | 156.25%224.64M | -190.64%-399.33M | -633.46%-137.4M |
-Change in inventory | 91.42%-344.68M | -112.50%-4.02B | -617.38%-1.89B | -395.02%-263.47M | 413.15%89.3M | 83.25%-28.52M | -77.78%-170.23M | 34.88%-95.76M | -159.81%-147.05M | 152.89%245.85M |
-Change in payables | -903.47%-23.71M | -101.56%-2.36M | 2,137.76%151.18M | -4.91%6.76M | -94.22%7.11M | -65.55%123.01M | 263.08%357.04M | -165.47%-218.94M | 1,224.82%334.4M | -133.85%-29.73M |
-Change in accrued expense | -772.54%-2.55B | -75.67%379.71M | 62.80%1.56B | 2,012.24%958.59M | ---50.13M | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 5,128.47%2.94B | 11.33%-58.47M | -67.73%-65.94M | -180.01%-39.31M | 21.48%49.13M | 261.64%40.45M | -155.73%-25.02M | 115.34%44.9M | -330.40%-292.74M | 3.46%127.06M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.90%-8.31M | -32.72%-7.84M | -23.67%-5.91M | 3.67%-4.78M | 8.99%-4.96M | -15.24%-5.45M | 1.48%-4.73M | 5.10%-4.8M | -6.68%-5.06M | -13.01%-4.74M |
Interest received (cash flow from operating activities) | 20.01%34.12M | 17.19%28.43M | 6.58%24.26M | -8.37%22.76M | -1.27%24.84M | -67.79%25.16M | 70.67%78.13M | 67.71%45.78M | -12.76%27.3M | -16.47%31.29M |
Tax refund paid | 47.27%-1.61B | -139.58%-3.06B | -71.76%-1.28B | 18.37%-742.8M | -24.89%-909.98M | -73.38%-728.65M | 24.30%-420.27M | 28.81%-555.15M | -134.08%-779.8M | 34.96%-333.14M |
Other operating cash inflow (outflow) | -59.23%92.4M | 104.62%226.65M | 4.47%110.77M | 94.27%106.03M | 24.43%54.58M | 134.45%43.87M | 130.38%18.71M | 63.72%-61.59M | -216.71%-169.76M | -15.09%-53.6M |
Operating cash flow | 579.68%8.44B | -73.56%1.24B | 11.58%4.7B | 28.19%4.21B | -14.65%3.28B | 9.90%3.85B | 49.98%3.5B | -8.86%2.33B | -4.29%2.56B | 94.93%2.67B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -133.13%-3.01B | -105.22%-1.29B | 21.86%-628.63M | 23.15%-804.51M | -82.96%-1.05B | 47.25%-572.17M | 36.96%-1.08B | 38.99%-1.72B | -102.12%-2.82B | 31.11%-1.4B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --346.22M | ---- | --19.41M | ---- | ---- |
Net investment product transactions | -11.13%-5.02M | -48.47%-4.52M | 92.93%-3.04M | -1,266.29%-43.04M | -101.97%-3.15M | 5,230.53%159.97M | -22.32%-3.12M | 92.22%-2.55M | -26.25%-32.78M | -926.13%-25.96M |
Net changes in other investments | -89.01%-341.37M | 7.18%-180.61M | -13.60%-194.58M | -14.23%-171.29M | -168.60%-149.95M | 29.44%-55.83M | 35.80%-79.12M | 68.30%-123.23M | -57.29%-388.73M | -189.96%-247.14M |
Investing cash flow | -127.35%-3.35B | -78.54%-1.48B | 18.90%-826.26M | 15.09%-1.02B | -885.09%-1.2B | 89.56%-121.81M | 36.13%-1.17B | 43.64%-1.83B | -94.30%-3.24B | 21.05%-1.67B |
Financing cash flow | ||||||||||
Net common stock issuance | -88.96%-1.23M | 78.08%-652K | -304.08%-2.97M | 36.17%-736K | -62.39%-1.15M | -195.83%-710K | 8.40%-240K | -2.75%-262K | -52.69%-255K | -32.54%-167K |
Cash dividends paid | 5.49%-2.32B | -71.40%-2.45B | -61.85%-1.43B | 31.52%-884.77M | -46.13%-1.29B | -44.50%-884.12M | 9.93%-611.86M | -42.92%-679.3M | -74.84%-475.29M | 0.24%-271.84M |
Net other fund-raising expenses | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | 58.31%-384K | -0.11%-921K | 0.00%-920K | 0.11%-920K |
Financing cash flow | 5.47%-2.32B | -71.09%-2.46B | -62.05%-1.43B | 31.52%-885.51M | -46.14%-1.29B | -44.47%-884.83M | 9.99%-612.49M | -42.82%-680.48M | -74.57%-476.46M | 0.80%-272.93M |
Net cash flow | ||||||||||
Beginning cash position | -16.86%11.84B | 23.35%14.24B | 25.14%11.54B | 8.46%9.22B | 47.42%8.5B | 44.26%5.77B | -6.52%4B | -22.06%4.28B | 17.63%5.49B | -15.15%4.67B |
Current changes in cash | 202.77%2.76B | -210.48%-2.69B | 5.67%2.43B | 191.83%2.3B | -72.20%789.24M | 65.07%2.84B | 1,086.23%1.72B | 84.94%-174.41M | -257.95%-1.16B | 172.15%733.33M |
Effect of exchange rate changes | -49.60%145.14M | 10.33%287.95M | 1,584.24%260.99M | 122.11%15.5M | 32.18%-70.08M | -307.60%-103.33M | 147.52%49.77M | -98.44%-104.75M | -159.03%-52.78M | -51.21%89.41M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 50.00%-1K | ---2K | ---- |
End cash Position | 24.57%14.75B | -16.86%11.84B | 23.35%14.24B | 25.14%11.54B | 8.46%9.22B | 47.42%8.5B | 44.26%5.77B | -6.52%4B | -22.06%4.28B | 17.63%5.49B |
Free cash flow | 10,766.55%5.43B | -101.26%-50.9M | 19.07%4.05B | 53.59%3.4B | -32.25%2.22B | 36.36%3.27B | 291.86%2.4B | 333.95%612.08M | -120.69%-261.63M | 293.21%1.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data