(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 204.60%3.51B | -24.64%1.15B | -39.05%1.53B | -16.64%2.51B | 32.85%3.01B | 136.52%2.26B | -34.86%956.68M | 8.11%1.47B | 223.42%1.36B | -59.40%420.05M |
Net profit before non-cash adjustment | 11.85%2.63B | 41.11%2.35B | 24.49%1.67B | -33.83%1.34B | -6.09%2.02B | 24.88%2.15B | -0.33%1.73B | 30.50%1.73B | 17.15%1.33B | 38.54%1.13B |
Total adjustment of non-cash items | 125.08%585.89M | -29.91%260.3M | 166.80%371.38M | -51.76%139.2M | 609.03%288.55M | -139.27%-56.69M | 307.27%144.36M | 34.89%-69.65M | -162.27%-106.96M | 246.12%171.77M |
-Depreciation and amortization | 20.10%237.81M | 9.39%198.01M | -0.18%181.02M | -1.33%181.35M | 2.57%183.79M | 2.91%179.18M | -1.99%174.12M | -6.43%177.65M | 4.70%189.86M | 12.52%181.34M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --22.9M | ---- | ---- | --67.1M | ---- | ---- | --11.9M |
-Disposal profit | -73.39%5.25M | 129.01%19.72M | -450.29%-67.96M | -41.88%19.4M | 178.71%33.38M | 66.00%-42.41M | 55.67%-124.76M | -472.75%-281.43M | 178.23%75.5M | -98.59%-96.51M |
-Net exchange gains and losses | -31.42%-1.56M | 77.39%-1.19M | -505.65%-5.25M | -220.75%-867K | 119.37%718K | -1,343.62%-3.71M | 100.85%298K | -152.84%-35.01M | 159.55%66.26M | -986.31%-111.27M |
-Other non-cash items | 687.03%344.4M | -83.40%43.76M | 415.31%263.56M | -218.29%-83.59M | 137.24%70.66M | -787.55%-189.75M | -60.09%27.6M | 115.77%69.15M | -335.39%-438.58M | 435.43%186.32M |
Changes in working capital | 119.87%290.23M | -186.19%-1.46B | -149.65%-510.42M | 48.07%1.03B | 320.74%694.32M | 118.08%165.02M | -374.01%-912.84M | -238.42%-192.58M | 115.74%139.12M | -626.89%-883.93M |
-Change in receivables | 121.37%551.4M | -612.21%-2.58B | -118.38%-362.29M | 131.25%1.97B | 1,276.46%852.27M | 94.19%-72.44M | -442.90%-1.25B | -135.83%-229.7M | 84.84%-97.4M | 54.27%-642.67M |
-Change in inventory | 96.03%-13.83M | -3.03%-348.18M | -141.55%-337.93M | -308.31%-139.9M | -52.73%67.16M | 147.03%142.07M | -219.41%-302.08M | 299.99%252.98M | -192.06%-126.49M | 831.70%137.4M |
-Change in payables | -117.91%-242.22M | 452.64%1.35B | 131.12%244.71M | -180.38%-786.32M | -351.49%-280.45M | -116.38%-62.12M | 278.76%379.2M | -193.25%-212.12M | 166.83%227.48M | -121.37%-340.4M |
-Provision for loans, leases and other losses | -104.44%-5.11M | 310.01%115.31M | -231.56%-54.91M | -129.93%-16.56M | -64.87%55.33M | -38.73%157.51M | 6,983.08%257.08M | -102.76%-3.74M | 454.24%135.54M | -3,516.35%-38.26M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.95%-3.05M | -2.75%-3.51M | 4.02%-3.41M | 18.37%-3.56M | 22.36%-4.36M | 20.03%-5.61M | 33.24%-7.01M | 28.44%-10.51M | 21.20%-14.68M | 0.03%-18.63M |
Interest received (cash flow from operating activities) | 23.55%49.95M | -6.56%40.43M | 36.50%43.27M | 1.51%31.7M | 1.76%31.23M | -2.22%30.69M | 13.19%31.38M | -15.22%27.73M | -20.39%32.7M | 44.45%41.08M |
Tax refund paid | -74.48%-983.92M | -55.85%-563.9M | 45.05%-361.82M | 12.16%-658.44M | 3.89%-749.55M | -38.93%-779.86M | 8.25%-561.32M | -27.95%-611.76M | -57.68%-478.13M | 19.88%-303.23M |
Other operating cash inflow (outflow) | 1K | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | -100.00%-1K | 259.66M | 0 |
Operating cash flow | 311.64%2.57B | -48.22%624.21M | -35.73%1.21B | -17.86%1.88B | 51.42%2.28B | 259.27%1.51B | -51.99%419.74M | -24.51%874.19M | 731.52%1.16B | -79.09%139.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 32.66%-250.26M | 32.02%-371.64M | -437.66%-546.66M | -1.73%-101.67M | -27.31%-99.94M | 21.31%-78.51M | -113.15%-99.77M | 345.64%758.82M | 17.80%-308.91M | -51.75%-375.8M |
Net intangibles purchase and sale | -251.23%-234.32M | -30.81%-66.71M | -0.21%-51M | -32.03%-50.89M | 24.29%-38.55M | -133.45%-50.91M | 47.14%-21.81M | 9.94%-41.26M | -1.22%-45.82M | 22.52%-45.26M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --36.73M |
Net investment product transactions | 149.88%108.43M | -420.95%-217.39M | 157.08%67.73M | 304.17%26.35M | 63.20%-12.9M | 44.29%-35.07M | -119.28%-62.94M | 241.33%326.45M | -934.57%-230.99M | -127.60%-22.33M |
Advance cash and loans provided to other parties | 66.29%-65.2M | 13.26%-193.43M | -34.59%-223M | -314.24%-165.69M | -73.91%-40M | 90.80%-23M | -228.86%-249.93M | 12.14%-76M | 61.13%-86.5M | 60.16%-222.52M |
Repayment of advance payments to other parties and cash income from loans | -42.36%39.73M | -76.56%68.92M | 114.89%294.07M | 163.43%136.85M | -12.87%51.95M | -77.14%59.62M | 161.77%260.84M | -56.13%99.64M | 86.44%227.16M | -76.72%121.84M |
Net changes in other investments | --46.75M | ---- | -2,700.00%-26K | --1K | ---- | -20,255.56%-1.81M | 100.22%9K | -13,170.97%-4.05M | 101.64%31K | -189,100.00%-1.89M |
Investing cash flow | 54.52%-354.88M | -70.03%-780.25M | -195.93%-458.88M | -11.20%-155.06M | -7.53%-139.45M | 25.30%-129.68M | -116.32%-173.61M | 339.00%1.06B | 12.61%-445.03M | -95.58%-509.23M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---480M | --0 | --0 | --180M | --0 | --0 | ---- | -725.40%-1.8B | -162.13%-218.08M | 206.73%351.01M |
Net common stock issuance | -12.39%-263K | ---234K | --0 | -445.90%-333K | 50.00%-61K | 60.26%-122K | -105.69%-307K | -85.14%5.4M | -71.87%36.32M | 254.99%129.11M |
Cash dividends paid | -27.35%-280.13M | 0.08%-219.97M | -0.10%-220.16M | 8.75%-219.93M | -19.83%-241.03M | -11.17%-201.14M | -12.64%-180.92M | -14.83%-160.62M | -10.28%-139.87M | -7.04%-126.83M |
Cash dividends for minorities | -838.74%-59.52M | -31.13%-6.34M | 28.57%-4.84M | -46.20%-6.77M | 45.37%-4.63M | -8.93%-8.48M | -64.83%-7.78M | -128.57%-4.72M | 12.13%-2.07M | 40.95%-2.35M |
Net other fund-raising expenses | -5,549,100.00%-55.49M | ---1K | ---- | -100.00%-2K | ---1K | ---- | -1,000.36%-211.07M | -4.06%-19.18M | 0.01%-18.43M | -0.01%-18.44M |
Financing cash flow | -286.41%-875.4M | -0.69%-226.55M | -378.33%-224.99M | 80.86%-47.04M | -17.16%-245.72M | 47.58%-209.74M | 79.78%-400.08M | -478.48%-1.98B | -202.89%-342.12M | 160.12%332.51M |
Net cash flow | ||||||||||
Beginning cash position | -3.24%6.59B | 8.35%6.81B | 36.29%6.29B | 69.91%4.61B | 75.51%2.72B | -10.68%1.55B | -1.07%1.73B | 23.22%1.75B | 3.97%1.42B | -8.83%1.37B |
Current changes in cash | 450.05%1.34B | -173.34%-382.59M | -68.83%521.68M | -11.84%1.67B | 62.45%1.9B | 859.05%1.17B | -272.43%-153.95M | -111.14%-41.34M | 1,090.62%370.94M | 74.61%-37.45M |
Effect of exchange rate changes | 1,336.29%15.71M | -67.96%1.09M | 642.39%3.42M | 1,742.86%460K | 91.08%-28K | 81.71%-314K | -107.59%-1.72M | 155.20%22.64M | -154.65%-41.01M | 398.06%75.03M |
Cash adjustments other than cash changes | ---- | 16,052,700.00%160.53M | 200.00%1K | ---1K | ---- | 100.00%-1K | -2,929,100.00%-29.29M | 150.00%1K | -100.01%-2K | 1,668,800.00%16.69M |
End cash Position | 20.55%7.95B | -3.24%6.59B | 8.35%6.81B | 36.29%6.29B | 69.91%4.61B | 75.51%2.72B | -10.68%1.55B | -1.07%1.73B | 23.22%1.75B | 3.97%1.42B |
Free cash flow | 1,274.71%2.08B | -70.24%151.55M | -70.44%509.31M | -19.66%1.72B | 61.46%2.14B | 346.60%1.33B | -23.46%297.4M | -50.19%388.53M | 375.67%780.04M | -181.81%-282.96M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data