(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 222.47%1.6B | 92.15%1.95B | 37.63%1.47B | 203.71%2.97B | -52.20%497.39M | -23.69%1.01B | 2.69%1.07B | -21.42%976.89M | 57.02%1.04B | 16.75%1.33B |
Transactional financial assets | 62.81%895.47M | --1.08B | --1.7B | ---- | --550M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 46.15%267.15M | 112.76%339.19M | 56.87%193.34M | 19.44%148.09M | 117.61%182.79M | 133.79%159.42M | 59.95%123.25M | 69.38%123.99M | 40.46%84M | 23.43%68.19M |
-Notes receivable | --60.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 13.03%206.62M | 112.76%339.19M | 56.87%193.34M | 19.44%148.09M | 117.61%182.79M | 133.79%159.42M | 59.95%123.25M | 69.38%123.99M | 40.46%84M | 23.43%68.19M |
Other receivables (including interest and dividends) | -0.48%3.18M | -62.47%1.16M | -58.89%1.44M | -89.44%1.27M | -75.86%3.2M | 46.30%3.08M | 69.60%3.5M | 797.70%12.04M | 106.50%13.24M | -39.95%2.11M |
-Other receivable | ---- | -62.47%1.16M | ---- | -89.44%1.27M | ---- | 46.30%3.08M | ---- | 797.70%12.04M | ---- | 732.40%2.11M |
Advance payment | 3.23%38.98M | -41.18%23.9M | 20.12%40.93M | 60.26%33.05M | -6.78%37.77M | 12.82%40.63M | -14.60%34.07M | -39.22%20.62M | 46.06%40.51M | 81.53%36.01M |
Inventories | 25.72%270.28M | 4.69%200.25M | 14.66%205.29M | 35.21%210.89M | 61.17%214.99M | 71.42%191.27M | 71.50%179.04M | 45.88%155.97M | 32.69%133.39M | 21.42%111.58M |
Other current assets | 68.10%8.62M | 47.74%6.83M | -20.86%6.1M | 3.96%5.02M | 543.34%5.13M | 1,057.34%4.62M | --7.71M | --4.83M | --797.33K | --399.23K |
Total current assets | 107.05%3.09B | 154.88%3.6B | 155.62%3.63B | 160.00%3.37B | 13.62%1.49B | -8.65%1.41B | -3.26%1.42B | -11.26%1.29B | -6.06%1.31B | 18.22%1.54B |
Non Current assets | ||||||||||
Fixed assets | ---- | 4.46%99.04M | ---- | 12.02%97.13M | ---- | 34.06%94.81M | ---- | 23.90%86.71M | ---- | 32.16%70.72M |
Fixed assets liquidation | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Constru in process | ---- | 69.73%214.4M | ---- | 104.64%205.96M | ---- | 1,908.81%126.32M | ---- | 4,369.04%100.65M | ---- | 9.75%6.29M |
Intangible assets | 96.55%414.9M | 2.53%219.66M | -6.02%203.87M | -5.32%207.63M | -3.63%211.09M | 130.75%214.23M | 126.16%216.93M | 188.26%219.29M | 303.91%219.04M | 64.64%92.84M |
Development expenditure | 27.53%144.43M | 72.58%164.79M | 114.73%162.59M | 171.36%138.65M | 302.06%113.25M | 303.45%95.49M | 266.79%75.72M | 27.40%51.09M | -47.67%28.17M | -53.26%23.67M |
Goodwill | --474.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -30.31%27.56M | -29.33%30.05M | -24.55%32.73M | -23.69%35.35M | -9.22%39.55M | -11.19%42.52M | 6.23%43.38M | 20.01%46.32M | 561.30%43.57M | 553.80%47.88M |
Deferred tax assets | 54.90%28.34M | 91.15%28.34M | 71.57%19.53M | 88.19%19.53M | 94.08%18.3M | 4.89%14.83M | -20.86%11.38M | -23.99%10.38M | 20.17%9.43M | 80.19%14.14M |
Usufruct assets | -37.25%22.54M | -36.04%26.39M | -18.13%29.31M | -16.26%32.23M | -2.60%35.92M | 4.27%41.27M | -15.27%35.8M | -14.26%38.49M | -22.50%36.88M | -20.18%39.58M |
Other non current assets | 0.71%21.43M | -2.21%22.7M | -8.99%22.81M | 3.47%22.63M | -13.09%21.28M | 272.72%23.21M | 103.75%25.07M | 132.58%21.87M | 41.28%24.48M | -51.28%6.23M |
Total non current assets | 86.66%1.47B | 19.44%927.13M | 21.34%899.1M | 25.71%880.96M | 35.70%788M | 80.44%776.24M | 72.43%740.97M | 137.59%700.78M | 120.35%580.7M | 76.46%430.21M |
Total assets | 100.00%4.56B | 106.82%4.52B | 109.54%4.52B | 112.83%4.25B | 20.39%2.28B | 10.76%2.19B | 13.89%2.16B | 13.77%2B | 14.00%1.89B | 27.38%1.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 9.79%52.41M | 25.74%59.59M | -12.97%42.66M | -4.11%40.4M | 17.27%47.74M | 20.23%47.39M | 45.59%49.01M | 69.93%42.13M | 39.20%40.71M | 70.52%39.42M |
-Accounts payable | 9.79%52.41M | 25.74%59.59M | -12.97%42.66M | -4.11%40.4M | 17.27%47.74M | 20.23%47.39M | 45.59%49.01M | 69.93%42.13M | 39.20%40.71M | 70.52%39.42M |
Contract liabilities | 153.73%6.59M | 562.74%19.64M | 40.26%3.22M | -26.41%1.86M | -3.17%2.6M | 42.14%2.96M | 5.56%2.3M | 16.84%2.53M | 46.17%2.68M | -30.18%2.09M |
Salaries payable | 11.45%49.83M | 15.36%49.38M | 26.19%60.62M | 21.61%69.87M | 23.23%44.71M | 63.90%42.8M | 8.46%48.04M | 11.88%57.46M | -5.95%36.28M | -25.93%26.11M |
Taxs payable | -24.51%23.52M | 112.88%77.04M | 199.69%55.82M | 212.42%32.98M | 812.64%31.16M | 133.23%36.19M | -27.07%18.63M | -19.52%10.56M | -60.46%3.41M | 9.83%15.52M |
Other payable (including interest and dividends) | 280.60%356.27M | 40.28%146.55M | 93.78%174.91M | 157.93%144.56M | 132.15%93.61M | -50.19%104.46M | 64.54%90.26M | 7.55%56.05M | -11.21%40.32M | 491.06%209.74M |
-Dividend payable | --203.38M | --768.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --151.15M |
-Other payable | ---- | 39.55%145.78M | ---- | 157.93%144.56M | ---- | 78.31%104.46M | ---- | 7.55%56.05M | ---- | 65.10%58.59M |
Non current liabilities due within one year | 0.19%11.74M | -1.34%11.82M | 27.92%11.56M | 25.11%11.38M | 38.93%11.72M | 42.04%11.98M | 2.21%9.03M | 2.90%9.09M | -4.59%8.43M | -4.59%8.43M |
Other current liabilities | 24.97%13.24M | 28.51%13.61M | 29.87%11.72M | 29.87%11.72M | -9.31%10.59M | -9.31%10.59M | 52.85%9.02M | -6.74%9.02M | 70.48%11.68M | 70.48%11.68M |
Total current liabilities | 112.13%513.61M | 47.29%377.63M | 59.31%360.5M | 67.40%312.76M | 68.70%242.12M | -18.09%256.38M | 29.11%226.29M | 15.29%186.83M | 2.96%143.52M | 147.10%312.98M |
Current liabilities | ||||||||||
Estimate liabilities | 19.98%8.96M | 14.96%8.57M | 20.55%7.63M | 20.58%7.62M | -1.63%7.47M | -9.34%7.46M | -51.37%6.33M | -19.40%6.32M | -5.00%7.59M | 13.21%8.22M |
Deferred tax liabilities | --41.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 124.58%59.13M | 124.26%60.41M | 84.86%49.02M | 39.00%37.88M | 7.16%26.33M | 8.33%26.94M | 9.48%26.52M | 10.72%27.25M | 14.81%24.57M | 14.89%24.87M |
Lease liabilities | -47.33%14.57M | -44.72%18.26M | -27.22%21.31M | -24.06%24.37M | -8.76%27.67M | -6.01%33.04M | -14.45%29.28M | -13.20%32.09M | -22.07%30.33M | -14.56%35.15M |
Total non current liabilities | 101.89%124.09M | 29.38%87.25M | 25.48%77.96M | 6.41%69.87M | -1.63%61.47M | -1.19%67.43M | -13.06%62.13M | -5.42%65.66M | -8.52%62.49M | -2.58%68.24M |
Total liabilities | 110.05%637.7M | 43.56%464.87M | 52.02%438.46M | 51.54%382.63M | 47.37%303.59M | -15.06%323.81M | 16.90%288.42M | 9.08%252.49M | -0.81%206.01M | 93.80%381.23M |
Shareholders equity | ||||||||||
Paid-in capital | 71.25%123.26M | 71.25%123.26M | 14.93%82.73M | 14.93%82.73M | 0.00%71.98M | 0.00%71.98M | 0.00%71.98M | 0.00%71.98M | 0.00%71.98M | 0.00%71.98M |
Capital reserve funds | 212.59%2.65B | 213.66%2.65B | 214.22%2.64B | 214.12%2.62B | 1.93%848.4M | 1.97%844.01M | 1.99%839.39M | 2.04%834.99M | 2.87%832.35M | 2.30%827.67M |
Surplus reserve funds | 71.25%61.63M | 14.93%41.36M | 14.93%41.36M | 14.93%41.36M | 0.00%35.99M | 0.00%35.99M | 0.00%35.99M | 0.00%35.99M | 0.00%35.99M | 0.00%35.99M |
Retained profit | 14.01%1.14B | 36.31%1.21B | 42.40%1.28B | 41.55%1.1B | 38.86%996.59M | 40.49%887.69M | 29.95%898.56M | 36.22%773.72M | 42.94%717.72M | 44.65%631.87M |
Less:Treasury stock | --80M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -446.25%-5.56M | -10.42%1.65M | -21.86%1.56M | -19.92%1.59M | -55.79%1.6M | --1.84M | --2M | --1.99M | --3.63M | ---- |
Shareholders equity without minority interests | 98.90%3.89B | 118.50%4.02B | 118.77%4.04B | 123.65%3.84B | 17.63%1.95B | 17.48%1.84B | 13.90%1.85B | 15.02%1.72B | 17.09%1.66B | 15.78%1.57B |
Minority interests | 57.75%33.31M | 61.11%35.91M | 89.08%43.32M | -17.52%19.76M | -17.33%21.11M | -15.65%22.29M | -14.02%22.91M | -13.87%23.96M | -24.54%25.54M | --26.42M |
Total shareholder equity | 98.46%3.92B | 117.81%4.06B | 118.41%4.09B | 121.71%3.86B | 17.10%1.98B | 16.93%1.86B | 13.45%1.87B | 14.49%1.74B | 16.12%1.69B | 17.73%1.59B |
Total liabilityies and equity | 100.00%4.56B | 106.82%4.52B | 109.54%4.52B | 112.83%4.25B | 20.39%2.28B | 10.76%2.19B | 13.89%2.16B | 13.77%2B | 14.00%1.89B | 27.38%1.98B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data