CN Stock MarketDetailed Quotes

688077 Earth-Panda Advanced Magnetic Material

Watchlist
  • 25.46
  • +0.95+3.88%
Market Closed Nov 22 15:00 CST
2.91BMarket Cap145.49P/E (TTM)

Earth-Panda Advanced Magnetic Material Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-6.18%972.13M
-4.59%640.22M
-15.12%297.73M
-32.52%1.43B
-33.38%1.04B
-37.26%671.03M
-25.99%350.77M
28.10%2.12B
35.62%1.56B
47.86%1.07B
Operating revenue
-6.18%972.13M
-4.59%640.22M
-15.12%297.73M
-32.52%1.43B
-33.38%1.04B
-37.26%671.03M
-25.99%350.77M
28.10%2.12B
35.62%1.56B
47.86%1.07B
Total operating cost
-9.96%965.17M
-10.96%626.11M
-21.99%295.93M
-25.72%1.46B
-23.29%1.07B
-25.87%703.15M
-10.05%379.36M
30.37%1.96B
33.87%1.4B
44.45%948.57M
Operating cost
-9.96%830.76M
-10.28%544.38M
-22.63%253M
-26.80%1.26B
-24.58%922.7M
-26.66%606.76M
-8.58%327.01M
31.03%1.72B
32.96%1.22B
41.70%827.27M
Operating tax surcharges
-18.79%7.4M
-23.64%4.93M
21.51%2.47M
22.73%11.01M
44.45%9.12M
39.35%6.45M
-3.72%2.04M
73.19%8.97M
64.74%6.31M
103.54%4.63M
Operating expense
13.91%29.19M
6.26%19.44M
5.91%8.77M
-24.80%35.43M
-8.25%25.63M
-6.09%18.29M
-10.80%8.28M
54.98%47.12M
32.72%27.93M
42.43%19.48M
Administration expense
9.52%40.58M
2.77%25.56M
1.51%13.11M
-9.24%53.81M
-15.83%37.06M
-19.92%24.87M
-29.15%12.92M
16.09%59.29M
32.74%44.03M
44.30%31.06M
Financial expense
-55.46%5.33M
-61.63%1.95M
-47.48%4.2M
-13.38%15.12M
5.79%11.96M
18.79%5.09M
60.96%7.99M
183.83%17.46M
495.73%11.31M
8,433.95%4.28M
-Interest expense (Financial expense)
-24.04%14.34M
-32.13%9.67M
-41.39%4.49M
-6.48%24.33M
6.49%18.88M
34.30%14.25M
76.13%7.66M
579.40%26.01M
409.19%17.73M
838.21%10.61M
-Interest Income (Financial expense)
-123.80%-7.29M
-150.09%-6.28M
39.70%-592.94K
-48.07%-4.33M
-57.40%-3.26M
-71.11%-2.51M
-58.04%-983.36K
17.75%-2.93M
26.82%-2.07M
36.28%-1.47M
Research and development
-20.72%51.9M
-28.40%29.85M
-31.92%14.38M
-23.87%80.19M
-22.35%65.46M
-32.59%41.7M
-28.30%21.12M
9.19%105.33M
32.34%84.3M
74.55%61.85M
Credit Impairment Loss
-95.63%385.13K
-113.49%-1.28M
-94.34%299.28K
299.45%5.87M
758.43%8.81M
475.14%9.46M
133.52%5.29M
79.80%-2.94M
84.82%-1.34M
67.70%-2.52M
Asset Impairment Loss
61.69%-11.17M
58.91%-14.01M
87.32%-2.9M
-105.32%-65.02M
-140.55%-29.17M
-5,473.79%-34.1M
-2,348.55%-22.9M
-871.64%-31.67M
-196.11%-12.12M
32.38%-611.84K
Other net revenue
Fair value change income
309.43%346.8K
-68.05%30.99K
--13.75K
-111.31%-293.07K
233.78%84.7K
121.07%96.98K
----
2,299.14%2.59M
---63.31K
--43.87K
Invest income
309.57%4.87M
170.32%3.72M
143.90%2M
-90.55%1.05M
-167.55%-2.32M
-306.14%-5.3M
-419.17%-4.56M
11.91%11.05M
-63.42%3.44M
-63.85%2.57M
-Including: Investment income associates
189.62%3.73M
145.84%3.1M
135.31%1.8M
1.32%1.55M
-325.62%-4.16M
-549.34%-6.77M
-853.52%-5.11M
-66.04%1.53M
-65.05%1.84M
-58.13%1.51M
Asset deal income
-38.91%28.3K
112.93%28.49K
---6.01K
-46.77%119.25K
-73.59%46.33K
-724.92%-220.43K
----
-54.71%224.03K
2.85%175.44K
-115.67%-26.72K
Other revenue
101.32%21.21M
8.34%8.3M
-2.90%5.47M
-16.00%16.7M
27.53%10.53M
40.48%7.66M
140.65%5.63M
13.17%19.88M
-3.90%8.26M
34.96%5.45M
Operating profit
147.36%22.63M
119.99%10.9M
114.78%6.67M
-143.44%-68.32M
-130.55%-47.78M
-143.31%-54.53M
-175.96%-45.12M
-1.94%157.28M
44.38%156.4M
81.67%125.91M
Add:Non operating Income
25.54%36.3K
4,180.86%36.3K
108.71%38.86K
-36.00%28.79K
-75.64%28.91K
-90.01%847.96
148.67%18.62K
-98.41%44.99K
-96.33%118.72K
-99.71%8.49K
Less:Non operating expense
-26.65%1.21M
-37.08%767.38K
-23.90%471.95K
14.27%2.45M
20.64%1.65M
116.63%1.22M
73.73%620.17K
182.84%2.15M
232.56%1.37M
74.35%563K
Total profit
143.42%21.45M
118.24%10.17M
113.64%6.24M
-145.59%-70.75M
-131.84%-49.41M
-144.47%-55.75M
-177.42%-45.72M
-4.48%155.18M
39.59%155.15M
74.41%125.36M
Less:Income tax cost
52.84%-4.11M
58.32%-5.46M
-27.13%-1.21M
-450.88%-18.2M
-170.52%-8.72M
-223.06%-13.11M
-120.46%-949.67K
-47.90%5.19M
106.40%12.37M
102.84%10.66M
Net profit
162.84%25.57M
136.67%15.64M
116.63%7.44M
-135.03%-52.55M
-128.49%-40.68M
-137.17%-42.64M
-182.29%-44.77M
-1.64%149.99M
35.78%142.78M
72.17%114.7M
Net profit from continuing operation
162.84%25.57M
136.67%15.64M
116.63%7.44M
-135.03%-52.55M
---40.68M
---42.64M
---44.77M
-1.64%149.99M
----
----
Less:Minority Profit
54.63%-2.87M
57.25%-1.98M
76.79%-734.42K
-3,853.11%-9.74M
-465.29%-6.32M
-401.68%-4.62M
-251.31%-3.16M
-53.21%259.6K
2,617.24%1.73M
--1.53M
Net profit of parent company owners
182.76%28.44M
146.33%17.61M
119.66%8.18M
-128.59%-42.81M
-124.36%-34.36M
-133.59%-38.02M
-179.53%-41.6M
-1.45%149.73M
34.22%141.05M
69.87%113.17M
Earning per share
Basic earning per share
183.33%0.25
147.06%0.16
113.46%0.07
-128.79%-0.38
-117.05%-0.3
-124.11%-0.34
-180.00%-0.52
-30.53%1.32
34.35%1.76
69.88%1.41
Diluted earning per share
183.33%0.25
147.06%0.16
----
-128.79%-0.38
-117.05%-0.3
-124.11%-0.34
----
-30.53%1.32
34.35%1.76
69.88%1.41
Other composite income
-136.84%-118.26K
-619.98%-1.12M
-1,480.72%-676.73K
144.96%181.41K
221.78%321.02K
183.03%215.02K
133.23%49.01K
0.00%-403.48K
-109.88%-263.61K
-109.83%-258.96K
Other composite income of parent company owners
-136.84%-118.26K
-619.98%-1.12M
-1,480.72%-676.73K
144.96%181.41K
221.78%321.02K
183.03%215.02K
133.23%49.01K
0.00%-403.48K
-109.88%-263.61K
-109.83%-258.96K
Add:Adjusted items effecting composite income
----
----
----
----
----
----
----
----
--263.61K
----
Total composite income
163.05%25.45M
134.22%14.52M
115.13%6.77M
-135.01%-52.37M
-128.27%-40.36M
-137.07%-42.42M
-182.42%-44.72M
-1.65%149.59M
35.94%142.78M
72.10%114.44M
Total composite income of parent company owners
183.20%28.32M
143.64%16.49M
118.05%7.5M
-128.54%-42.62M
-124.13%-34.04M
-133.48%-37.8M
-179.66%-41.55M
-1.46%149.33M
34.38%141.05M
69.80%112.91M
Total composite income of minority owners
54.63%-2.87M
57.25%-1.98M
76.79%-734.42K
-3,853.11%-9.74M
-465.29%-6.32M
-401.68%-4.62M
-251.31%-3.16M
-53.21%259.6K
2,617.24%1.73M
--1.53M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -6.18%972.13M-4.59%640.22M-15.12%297.73M-32.52%1.43B-33.38%1.04B-37.26%671.03M-25.99%350.77M28.10%2.12B35.62%1.56B47.86%1.07B
Operating revenue -6.18%972.13M-4.59%640.22M-15.12%297.73M-32.52%1.43B-33.38%1.04B-37.26%671.03M-25.99%350.77M28.10%2.12B35.62%1.56B47.86%1.07B
Total operating cost -9.96%965.17M-10.96%626.11M-21.99%295.93M-25.72%1.46B-23.29%1.07B-25.87%703.15M-10.05%379.36M30.37%1.96B33.87%1.4B44.45%948.57M
Operating cost -9.96%830.76M-10.28%544.38M-22.63%253M-26.80%1.26B-24.58%922.7M-26.66%606.76M-8.58%327.01M31.03%1.72B32.96%1.22B41.70%827.27M
Operating tax surcharges -18.79%7.4M-23.64%4.93M21.51%2.47M22.73%11.01M44.45%9.12M39.35%6.45M-3.72%2.04M73.19%8.97M64.74%6.31M103.54%4.63M
Operating expense 13.91%29.19M6.26%19.44M5.91%8.77M-24.80%35.43M-8.25%25.63M-6.09%18.29M-10.80%8.28M54.98%47.12M32.72%27.93M42.43%19.48M
Administration expense 9.52%40.58M2.77%25.56M1.51%13.11M-9.24%53.81M-15.83%37.06M-19.92%24.87M-29.15%12.92M16.09%59.29M32.74%44.03M44.30%31.06M
Financial expense -55.46%5.33M-61.63%1.95M-47.48%4.2M-13.38%15.12M5.79%11.96M18.79%5.09M60.96%7.99M183.83%17.46M495.73%11.31M8,433.95%4.28M
-Interest expense (Financial expense) -24.04%14.34M-32.13%9.67M-41.39%4.49M-6.48%24.33M6.49%18.88M34.30%14.25M76.13%7.66M579.40%26.01M409.19%17.73M838.21%10.61M
-Interest Income (Financial expense) -123.80%-7.29M-150.09%-6.28M39.70%-592.94K-48.07%-4.33M-57.40%-3.26M-71.11%-2.51M-58.04%-983.36K17.75%-2.93M26.82%-2.07M36.28%-1.47M
Research and development -20.72%51.9M-28.40%29.85M-31.92%14.38M-23.87%80.19M-22.35%65.46M-32.59%41.7M-28.30%21.12M9.19%105.33M32.34%84.3M74.55%61.85M
Credit Impairment Loss -95.63%385.13K-113.49%-1.28M-94.34%299.28K299.45%5.87M758.43%8.81M475.14%9.46M133.52%5.29M79.80%-2.94M84.82%-1.34M67.70%-2.52M
Asset Impairment Loss 61.69%-11.17M58.91%-14.01M87.32%-2.9M-105.32%-65.02M-140.55%-29.17M-5,473.79%-34.1M-2,348.55%-22.9M-871.64%-31.67M-196.11%-12.12M32.38%-611.84K
Other net revenue
Fair value change income 309.43%346.8K-68.05%30.99K--13.75K-111.31%-293.07K233.78%84.7K121.07%96.98K----2,299.14%2.59M---63.31K--43.87K
Invest income 309.57%4.87M170.32%3.72M143.90%2M-90.55%1.05M-167.55%-2.32M-306.14%-5.3M-419.17%-4.56M11.91%11.05M-63.42%3.44M-63.85%2.57M
-Including: Investment income associates 189.62%3.73M145.84%3.1M135.31%1.8M1.32%1.55M-325.62%-4.16M-549.34%-6.77M-853.52%-5.11M-66.04%1.53M-65.05%1.84M-58.13%1.51M
Asset deal income -38.91%28.3K112.93%28.49K---6.01K-46.77%119.25K-73.59%46.33K-724.92%-220.43K-----54.71%224.03K2.85%175.44K-115.67%-26.72K
Other revenue 101.32%21.21M8.34%8.3M-2.90%5.47M-16.00%16.7M27.53%10.53M40.48%7.66M140.65%5.63M13.17%19.88M-3.90%8.26M34.96%5.45M
Operating profit 147.36%22.63M119.99%10.9M114.78%6.67M-143.44%-68.32M-130.55%-47.78M-143.31%-54.53M-175.96%-45.12M-1.94%157.28M44.38%156.4M81.67%125.91M
Add:Non operating Income 25.54%36.3K4,180.86%36.3K108.71%38.86K-36.00%28.79K-75.64%28.91K-90.01%847.96148.67%18.62K-98.41%44.99K-96.33%118.72K-99.71%8.49K
Less:Non operating expense -26.65%1.21M-37.08%767.38K-23.90%471.95K14.27%2.45M20.64%1.65M116.63%1.22M73.73%620.17K182.84%2.15M232.56%1.37M74.35%563K
Total profit 143.42%21.45M118.24%10.17M113.64%6.24M-145.59%-70.75M-131.84%-49.41M-144.47%-55.75M-177.42%-45.72M-4.48%155.18M39.59%155.15M74.41%125.36M
Less:Income tax cost 52.84%-4.11M58.32%-5.46M-27.13%-1.21M-450.88%-18.2M-170.52%-8.72M-223.06%-13.11M-120.46%-949.67K-47.90%5.19M106.40%12.37M102.84%10.66M
Net profit 162.84%25.57M136.67%15.64M116.63%7.44M-135.03%-52.55M-128.49%-40.68M-137.17%-42.64M-182.29%-44.77M-1.64%149.99M35.78%142.78M72.17%114.7M
Net profit from continuing operation 162.84%25.57M136.67%15.64M116.63%7.44M-135.03%-52.55M---40.68M---42.64M---44.77M-1.64%149.99M--------
Less:Minority Profit 54.63%-2.87M57.25%-1.98M76.79%-734.42K-3,853.11%-9.74M-465.29%-6.32M-401.68%-4.62M-251.31%-3.16M-53.21%259.6K2,617.24%1.73M--1.53M
Net profit of parent company owners 182.76%28.44M146.33%17.61M119.66%8.18M-128.59%-42.81M-124.36%-34.36M-133.59%-38.02M-179.53%-41.6M-1.45%149.73M34.22%141.05M69.87%113.17M
Earning per share
Basic earning per share 183.33%0.25147.06%0.16113.46%0.07-128.79%-0.38-117.05%-0.3-124.11%-0.34-180.00%-0.52-30.53%1.3234.35%1.7669.88%1.41
Diluted earning per share 183.33%0.25147.06%0.16-----128.79%-0.38-117.05%-0.3-124.11%-0.34-----30.53%1.3234.35%1.7669.88%1.41
Other composite income -136.84%-118.26K-619.98%-1.12M-1,480.72%-676.73K144.96%181.41K221.78%321.02K183.03%215.02K133.23%49.01K0.00%-403.48K-109.88%-263.61K-109.83%-258.96K
Other composite income of parent company owners -136.84%-118.26K-619.98%-1.12M-1,480.72%-676.73K144.96%181.41K221.78%321.02K183.03%215.02K133.23%49.01K0.00%-403.48K-109.88%-263.61K-109.83%-258.96K
Add:Adjusted items effecting composite income ----------------------------------263.61K----
Total composite income 163.05%25.45M134.22%14.52M115.13%6.77M-135.01%-52.37M-128.27%-40.36M-137.07%-42.42M-182.42%-44.72M-1.65%149.59M35.94%142.78M72.10%114.44M
Total composite income of parent company owners 183.20%28.32M143.64%16.49M118.05%7.5M-128.54%-42.62M-124.13%-34.04M-133.48%-37.8M-179.66%-41.55M-1.46%149.33M34.38%141.05M69.80%112.91M
Total composite income of minority owners 54.63%-2.87M57.25%-1.98M76.79%-734.42K-3,853.11%-9.74M-465.29%-6.32M-401.68%-4.62M-251.31%-3.16M-53.21%259.6K2,617.24%1.73M--1.53M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data