(Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -65.26%320.01M | -64.39%362.03M | -63.05%406.87M | -32.59%716M | 9.46%921.17M | 50.29%1.02B | -6.82%1.1B | 166.30%1.06B | 172.93%841.55M | 89.96%676.51M |
Transactional financial assets | ---- | ---- | ---- | ---- | -92.00%4M | ---- | ---- | 6,618.54%30.17M | 53.14%50M | 795.13%358.5M |
Notes receivable and accounts receivable | -25.24%490.51M | -14.10%517.67M | -16.35%512.46M | -18.90%478.15M | -18.98%656.11M | -15.26%602.63M | -11.26%612.6M | -3.85%589.6M | 64.31%809.78M | 82.49%711.18M |
-Notes receivable | ---- | ---- | ---- | ---- | --100K | ---- | ---- | --9.5M | ---- | ---- |
-Accounts receivable | -25.23%490.51M | -14.10%517.67M | -16.35%512.46M | -17.58%478.15M | -18.99%656.01M | -15.26%602.63M | -11.26%612.6M | -5.40%580.1M | 64.31%809.78M | 82.49%711.18M |
Other receivables (including interest and dividends) | 996.01%133.8M | 1,021.31%133.69M | 543.86%133.65M | -40.61%16.07M | 41.82%12.21M | 39.79%11.92M | 138.43%20.76M | 243.51%27.05M | -3.52%8.61M | -6.99%8.53M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 1,021.31%133.69M | ---- | --16.07M | ---- | 39.79%11.92M | ---- | ---- | ---- | -6.99%8.53M |
Contractual assets | ---- | ---- | ---- | ---- | -25.47%4.14M | -57.15%3.95M | --1.18M | -92.17%1.01M | --5.56M | --9.22M |
Advance payment | 30.41%86.29M | 28.62%91.14M | 71.43%112.09M | -11.83%50.9M | -56.28%66.17M | 16.21%70.86M | 5.70%65.39M | 49.58%57.73M | 340.81%151.34M | 119.53%60.97M |
Inventories | 17.64%283.19M | 72.76%283.22M | 79.14%277.15M | 38.88%274.91M | 36.07%240.73M | 20.63%163.93M | 45.61%154.71M | 115.84%197.95M | 112.23%176.92M | 75.45%135.9M |
Other current assets | 41.17%80.41M | 44.79%91.62M | 130.79%138.01M | -15.63%90.84M | 128.04%56.96M | 229.86%63.28M | 432.70%59.8M | 4,001.16%107.67M | 2,250.38%24.98M | 289.39%19.18M |
Total current assets | -28.92%1.39B | -23.48%1.48B | -21.60%1.58B | -21.53%1.63B | -5.18%1.96B | -2.36%1.93B | -2.16%2.02B | 77.78%2.07B | 115.16%2.07B | 118.73%1.98B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 55.34%8M | 166.67%8M | --8M | --8M |
Long term receivable account | -18.05%19.49M | -23.45%19.42M | -22.82%20.18M | -20.12%21.29M | -14.61%23.78M | -11.34%25.37M | -11.46%26.14M | -11.47%26.65M | -9.76%27.85M | -10.23%28.62M |
Fixed assets | ---- | 72.29%564.16M | ---- | 74.80%540.49M | ---- | 178.78%327.45M | ---- | 164.28%309.2M | ---- | -3.78%117.46M |
Constru in process | ---- | -21.63%231.69M | ---- | 22.15%192.26M | ---- | 36.53%295.62M | ---- | 34.29%157.4M | ---- | 183.59%216.52M |
Intangible assets | 40.01%24.86M | 54.21%28.04M | 56.44%29.16M | 59.95%30.27M | 35.27%17.75M | 33.31%18.18M | 33.71%18.64M | 31.04%18.93M | -12.20%13.12M | -10.26%13.64M |
Long deferred expense | 107.09%10.86M | 92.39%11.3M | 101.85%12.44M | 110.30%13.5M | -18.84%5.24M | 320.29%5.88M | 254.50%6.16M | 209.06%6.42M | 167.14%6.46M | -50.11%1.4M |
Deferred tax assets | 58.33%84.96M | 139.69%83.68M | 176.70%81.21M | 146.64%80.85M | 144.38%53.66M | 82.60%34.91M | 83.76%29.35M | 112.53%32.78M | 247.40%21.96M | 289.67%19.12M |
Usufruct assets | -51.41%19M | -3.70%39.34M | -10.24%41.96M | --41.31M | --39.1M | --40.85M | --46.75M | ---- | ---- | ---- |
Other non current assets | -86.25%11.82M | -82.73%11.95M | -81.10%16.49M | -38.08%84.1M | -37.64%85.99M | -45.71%69.18M | 1,624.27%87.23M | 167.85%135.83M | 263.84%137.88M | 204.88%127.43M |
Total non current assets | 6.36%963.57M | 20.85%997.58M | 27.72%1.02B | 45.58%1.01B | 48.56%905.98M | 55.11%825.44M | 112.61%794.88M | 98.65%695.21M | 94.36%609.84M | 80.40%532.18M |
Total assets | -17.77%2.36B | -10.22%2.48B | -7.65%2.6B | -4.68%2.64B | 7.05%2.87B | 9.82%2.76B | 15.47%2.81B | 82.60%2.77B | 110.04%2.68B | 109.31%2.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 210.31%253.24M | 167.93%218.61M | 144.91%196.16M | 58.64%127.06M | 16.53%81.61M | 1.94%81.6M | -4.03%80.09M | -3.97%80.09M | 63.34%70.03M | 86.69%80.04M |
Notes payable and accounts payable | -61.15%234.73M | -35.53%311.64M | -30.49%375.55M | -31.98%392.9M | -0.44%604.25M | 14.65%483.36M | 59.33%540.3M | 80.67%577.65M | 117.89%606.92M | 81.27%421.58M |
-Notes payable | -89.11%43.73M | -66.48%123.41M | -59.51%184.47M | -53.23%230.32M | -22.54%401.71M | 5.30%368.21M | 64.72%455.64M | 104.85%492.51M | 164.19%518.59M | 91.09%349.67M |
-Accounts payable | -5.70%191M | 63.47%188.23M | 125.71%191.08M | 90.94%162.58M | 129.32%202.54M | 60.10%115.14M | 35.47%84.66M | 7.38%85.15M | 7.40%88.32M | 45.03%71.92M |
Contract liabilities | -40.90%10.28M | 316.45%8.3M | 138.74%14.66M | -37.74%6.6M | 152.60%17.39M | -58.53%1.99M | 2.32%6.14M | 522.82%10.6M | --6.88M | --4.8M |
Advance receipts | --5.01M | --5.37M | --4.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 36.28%9.03M | 10.84%7.29M | 52.40%9.13M | 4.75%8.77M | 48.34%6.62M | 64.47%6.57M | 70.53%5.99M | 67.37%8.38M | 40.76%4.47M | 34.72%4M |
Taxs payable | -43.24%5.67M | -16.42%10.85M | 2.10%11.51M | -28.45%15.86M | -9.08%9.99M | 250.20%12.98M | -23.41%11.28M | -23.61%22.17M | 45.41%10.99M | 298.34%3.71M |
Other payable (including interest and dividends) | 280.11%36.61M | -14.60%33.77M | 575.49%22.59M | 205.98%18.18M | 75.54%9.63M | -27.58%39.54M | -76.37%3.34M | -5.58%5.94M | 8.22%5.49M | 922.14%54.6M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Dividend payable | 0.00%2.15M | -93.71%2.15M | --2.15M | 0.07%2.15M | 0.07%2.15M | -21.81%34.13M | ---- | -1.07%2.14M | -3.68%2.14M | 1,838.01%43.64M |
-Other payable | ---- | 483.96%31.62M | ---- | --16.03M | ---- | -50.57%5.42M | ---- | ---- | ---- | 270.98%10.96M |
Non current liabilities due within one year | 132.53%19.71M | 106.67%28M | 66.50%10.31M | -20.88%8.7M | -51.43%8.47M | -39.67%13.55M | -88.42%6.19M | -79.79%11M | -25.65%17.45M | -0.62%22.46M |
Other current liabilities | 2,691.90%82.95M | 142,880.68%84.56M | 1,034,032.26%117.96M | 11,109.75%74.8M | --2.97M | --59.14K | --11.41K | --667.26K | ---- | ---- |
Total current liabilities | -11.30%657.21M | 10.75%708.39M | 16.75%762.77M | -8.88%652.88M | 2.59%740.94M | 8.20%639.65M | 27.00%653.34M | 43.41%716.5M | 99.60%722.22M | 91.81%591.2M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -65.47%5.8M | ---- | -76.24%7M |
Estimate liabilities | --60.51M | --60.51M | --70.51M | --126.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -37.22%205.54K | -33.72%236.56K | -36.98%267.21K | -31.52%297.48K | -28.99%327.39K | -28.27%356.93K | -24.16%423.99K | -29.91%434.43K | -33.85%461.02K | -34.44%497.6K |
Long term deferred income | -10.52%64.44M | -7.78%66.04M | -7.61%67.63M | -5.85%70.42M | 59.36%72.02M | 12.32%71.61M | 13.92%73.2M | 15.50%74.8M | -16.23%45.19M | 17.10%63.75M |
Lease liabilities | -59.86%11.96M | -17.21%24.51M | -19.18%32.3M | --31.53M | --29.8M | --29.6M | --39.97M | ---- | ---- | ---- |
Total non current liabilities | 14.87%313.96M | 22.13%328.67M | 25.10%359.01M | 92.13%410.31M | 103.67%273.3M | 80.63%269.13M | 135.33%286.97M | 90.94%213.56M | 24.36%134.19M | 29.93%148.99M |
Total liabilities | -4.25%971.17M | 14.12%1.04B | 19.30%1.12B | 14.31%1.06B | 18.43%1.01B | 22.78%908.77M | 47.75%940.32M | 52.11%930.07M | 82.32%856.41M | 75.03%740.19M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%190.38M | 0.00%190.38M | 0.00%190.38M | 0.00%190.38M | 0.00%190.38M | 0.00%190.38M | 0.00%190.38M | 33.33%190.38M | 33.33%190.38M | 33.33%190.38M |
Capital reserve funds | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 181.62%1.3B | 181.62%1.3B | 181.62%1.3B |
Surplus reserve funds | -4.08%43.76M | -4.08%43.76M | -4.08%43.76M | 0.00%43.76M | 53.07%45.62M | 53.07%45.62M | 53.07%45.62M | 43.58%43.76M | 78.49%29.8M | 78.49%29.8M |
Retained profit | -148.14%-149.97M | -131.00%-95.87M | -119.23%-63.06M | -87.58%37.01M | 2.02%311.56M | 21.24%309.27M | 16.85%327.9M | 9.98%297.98M | 64.63%305.4M | 62.08%255.08M |
Other composite income | -96.03%-1.02M | -250.31%-1.53M | -406.99%-1.55M | -477.36%-1.04M | -699.63%-522.48K | -291.91%-435.74K | -234.35%-306.67K | -214.22%-179.75K | -48.34%87.13K | 135.81%227.05K |
Shareholders equity without minority interests | -25.16%1.38B | -22.16%1.43B | -21.19%1.47B | -14.32%1.57B | 1.17%1.84B | 3.91%1.84B | 3.48%1.86B | 102.10%1.83B | 126.21%1.82B | 127.96%1.77B |
Minority interests | -28.08%6.97M | -23.32%6.65M | -23.16%7.66M | -9.03%9.15M | --9.69M | --8.67M | --9.97M | --10.05M | ---- | ---- |
Total shareholder equity | -25.18%1.39B | -22.17%1.44B | -21.20%1.47B | -14.29%1.58B | 1.70%1.85B | 4.40%1.85B | 4.03%1.87B | 103.21%1.84B | 126.21%1.82B | 127.96%1.77B |
Total liabilityies and equity | -17.77%2.36B | -10.22%2.48B | -7.65%2.6B | -4.68%2.64B | 7.05%2.87B | 9.82%2.76B | 15.47%2.81B | 82.60%2.77B | 110.04%2.68B | 109.31%2.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data